XML 161 R73.htm IDEA: XBRL DOCUMENT v3.3.1.900
Variable Interest Entities - Assets and Liabilities of VIEs which Creditors or Beneficiaries have No Recourse (Details) - USD ($)
$ in Millions
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Variable Interest Entity [Line Items]        
Cash and cash equivalents $ 6,502 $ 1,878 $ 1,609 $ 1,486
Customer 3,187 3,482    
Other 912 1,227    
Mark-to-market derivative assets 1,365 1,279    
Materials and supplies 1,104 1,024    
Other current assets 748 865    
Total current assets 15,334 11,853    
Property, plant and equipment, net 57,439 52,170    
Nuclear decommissioning trust funds 10,342 10,537    
Goodwill 2,672 2,672 2,625  
Mark-to-market derivative assets 758 773    
Other noncurrent assets 1,445 923    
Total deferred debits and other assets 22,611 22,393    
Total assets [1] 95,384 86,416    
Long-term debt due within one year 1,500 1,802    
Accounts payable 2,883 3,048    
Accrued expenses 2,376 1,539    
Mark-to-market derivative liabilities 205 234    
Energy Marketing Contract Liabilities, Current 100 238    
Other current liabilities 842 931    
Total current liabilities 9,118 8,762    
Long-term debt 23,645 19,212    
Asset retirement obligations 8,585 7,295    
Pension obligations 3,385 3,366    
Energy Marketing Contract Liabilities, Noncurrent 117 211    
Other noncurrent liabilities 1,491 2,147    
Total deferred credits and other liabilities 34,658 33,668    
Total liabilities [1] 68,062 62,283    
Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 164 392    
Restricted cash 100 117    
Customer 219 297    
Other 43 57    
Mark-to-market derivative assets 140 171    
Materials and supplies 181 172    
Other current assets 35 37    
Total current assets 882 1,243    
Property, plant and equipment, net 5,160 4,638    
Nuclear decommissioning trust funds 2,036 2,097    
Goodwill 47 47    
Mark-to-market derivative assets 53 44    
Other noncurrent assets 90 90    
Total deferred debits and other assets 7,386 6,916    
Total assets 8,268 8,159    
Long-term debt due within one year 111 87    
Accounts payable 216 292    
Accrued expenses 115 111    
Mark-to-market derivative liabilities 5 24    
Energy Marketing Contract Liabilities, Current 12 22    
Other current liabilities 13 25    
Total current liabilities 472 561    
Long-term debt 666 212    
Asset retirement obligations 1,999 1,763    
Pension obligations [2] 9 9    
Energy Marketing Contract Liabilities, Noncurrent 39 51    
Other noncurrent liabilities 79 132    
Total deferred credits and other liabilities 2,792 2,167    
Total liabilities 3,264 2,728    
Exelon Generation Co L L C [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 431 780 1,258 671
Restricted cash 123 158    
Customer 2,095 2,295    
Other 360 318    
Mark-to-market derivative assets 1,365 1,276    
Materials and supplies 880 847    
Other current assets 531 658    
Total current assets 6,342 7,311    
Property, plant and equipment, net 25,843 23,028    
Nuclear decommissioning trust funds 10,342 10,537    
Goodwill 47 47 0  
Mark-to-market derivative assets 733 771    
Other noncurrent assets 627 578    
Total deferred debits and other assets 14,344 14,612    
Total assets [3] 46,529 44,951    
Long-term debt due within one year 90 58    
Accounts payable 1,583 1,759    
Accrued expenses 935 886    
Mark-to-market derivative liabilities 182 214    
Energy Marketing Contract Liabilities, Current 100 238    
Other current liabilities 356 413    
Total current liabilities 4,933 4,459    
Long-term debt 7,936 6,639    
Asset retirement obligations 8,431 7,146    
Energy Marketing Contract Liabilities, Noncurrent 117 211    
Other noncurrent liabilities 602 719    
Total deferred credits and other liabilities 19,757 18,859    
Total liabilities [3] 33,559 30,900    
Exelon Generation Co L L C [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 164 392    
Restricted cash 77 96    
Customer 219 297    
Other 43 57    
Mark-to-market derivative assets 140 171    
Materials and supplies 181 172    
Other current assets 30 30    
Total current assets 854 1,215    
Property, plant and equipment, net 5,160 4,638    
Nuclear decommissioning trust funds 2,036 2,097    
Goodwill 47 47    
Mark-to-market derivative assets 53 44    
Other noncurrent assets 85 77    
Total deferred debits and other assets 7,381 6,903    
Total assets 8,235 8,118    
Long-term debt due within one year 27 5    
Accounts payable 216 292    
Accrued expenses 113 108    
Mark-to-market derivative liabilities 5 24    
Energy Marketing Contract Liabilities, Current 12 22    
Other current liabilities 13 25    
Total current liabilities 386 476    
Long-term debt 623 81    
Asset retirement obligations 1,999 1,763    
Pension obligations [2] 9 9    
Energy Marketing Contract Liabilities, Noncurrent 39 51    
Other noncurrent liabilities 79 132    
Total deferred credits and other liabilities 2,749 2,036    
Total liabilities 3,135 2,512    
Baltimore Gas and Electric Company [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 9 64 $ 31 $ 89
Customer 300 390    
Other 112 82    
Materials and supplies 33 30    
Other current assets 3 5    
Total current assets 845 951    
Property, plant and equipment, net 6,597 6,204    
Other noncurrent assets 8 9    
Total deferred debits and other assets 853 901    
Total assets [4] 8,295 8,056    
Long-term debt due within one year 378 75    
Accounts payable 209 215    
Accrued expenses 110 131    
Other current liabilities 35 51    
Total current liabilities 1,134 794    
Long-term debt 1,480 1,857    
Asset retirement obligations 17 17    
Other noncurrent liabilities 61 60    
Total deferred credits and other liabilities 2,552 2,400    
Total liabilities [4] 5,418 5,303    
Baltimore Gas and Electric Company [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 0 0    
Restricted cash 23 21    
Customer 0 0    
Other 0 0    
Mark-to-market derivative assets 0 0    
Materials and supplies 0 0    
Other current assets 0 0    
Total current assets 23 21    
Property, plant and equipment, net 0 0    
Nuclear decommissioning trust funds 0 0    
Goodwill 0 0    
Mark-to-market derivative assets 0 0    
Other noncurrent assets 3 3    
Total deferred debits and other assets 3 3    
Total assets 26 24    
Long-term debt due within one year 79 75    
Accounts payable 0 0    
Accrued expenses 2 2    
Mark-to-market derivative liabilities 0 0    
Energy Marketing Contract Liabilities, Current 0 0    
Other current liabilities 0 0    
Total current liabilities 81 77    
Long-term debt 41 120    
Asset retirement obligations 0 0    
Pension obligations [2] 0 0    
Energy Marketing Contract Liabilities, Noncurrent 0 0    
Other noncurrent liabilities 0 0    
Total deferred credits and other liabilities 41 120    
Total liabilities $ 122 $ 197    
[1] Exelon’s consolidated assets include $8,268 million and $8,159 million at December 31, 2015 and December 31, 2014, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Exelon’s consolidated liabilities include $3,264 million and $2,728 million at December 31, 2015 and December 31, 2014, respectively, of certain VIEs for which the VIE creditors do not have recourse to Exelon. See Note 2–Variable Interest Entities.
[2] Includes the CNEG retail gas pension obligation, which is presented as a net asset balance within the Prepaid pension asset line item on Generation’s balance sheet. See Note 17—Retirement Benefits for additional details
[3] Generation’s consolidated assets include $8,235 million and $8,118 million at December 31, 2015 and 2014, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Generation’s consolidated liabilities include $3,135 million and $2,512 million at December 31, 2015 and 2014, respectively, of certain VIEs for which the VIE creditors do not have recourse to Generation. See Note 2–Variable Interest Entities.
[4] BGE’s consolidated assets include $26 million and $24 million at December 31, 2015 and December 31, 2014, respectively, of BGE’s consolidated VIE that can only be used to settle the liabilities of the VIE. BGE’s consolidated liabilities include $122 million and $197 million at December 31, 2015 and December 31, 2014, respectively, of BGE’s consolidated VIE for which the VIE creditors do not have recourse to BGE. See Note 2 - Variable Interest Entities.