XML 95 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statement of Changes in Shareholders Equity (Unaudited) - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock [Member]
Treasury Stock [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interest [Member]
Preference Stock Not Subject To Mandatory Redemption [Member]
PECO Energy Co [Member]
PECO Energy Co [Member]
Common Stock [Member]
PECO Energy Co [Member]
Retained Earnings [Member]
PECO Energy Co [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Exelon Generation Co L L C [Member]
Exelon Generation Co L L C [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Exelon Generation Co L L C [Member]
Noncontrolling Interest [Member]
Exelon Generation Co L L C [Member]
Membership Interest [Member]
Exelon Generation Co L L C [Member]
Undistributed Earnings [Member]
Commonwealth Edison Co [Member]
Commonwealth Edison Co [Member]
Common Stock [Member]
Commonwealth Edison Co [Member]
Other Paid-In Capital [Member]
Commonwealth Edison Co [Member]
Retained Deficit Unappropriated [Member]
Commonwealth Edison Co [Member]
Retained Earnings Appropriated [Member]
Baltimore Gas and Electric Company [Member]
Baltimore Gas and Electric Company [Member]
Common Stock [Member]
Baltimore Gas and Electric Company [Member]
Retained Earnings [Member]
Baltimore Gas and Electric Company [Member]
Membership Interest [Member]
Baltimore Gas and Electric Company [Member]
Preference Stock Not Subject To Mandatory Redemption [Member]
Beginning Balance at Dec. 31, 2012 $ 21,730 $ 16,632 $ (2,327) $ 9,893 $ (2,767) $ 106 $ 193                             $ 2,358 $ 1,360 $ 808 $ 2,168 $ 190
Beginning Balance (in shares) at Dec. 31, 2012 889,525                                                  
Beginning Balance at Dec. 31, 2012               $ 2,982 $ 2,388 $ 593 $ 1           $ 7,323 $ 1,588 $ 5,014 $ (1,639) $ 2,360          
Beginning Balance at Dec. 31, 2012                       $ 12,665 $ 513 $ 108 $ 8,876 $ 3,168                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                    
Net income $ 1,729     1,719   (10) 20 395   395   1,060   (10)   1,070 249     249   210   210 210  
Long-term incentive plan activity, shares 1,445                                                  
Long-term incentive plan activity $ 81 81                                                
Employee stock purchase plan issuances $ 28 28                                                
Employee stock purchase plan issuances, shares 1,064                                                  
Common stock dividends $ (1,254)     (1,254)     (6) (332)   (332)             (220)       (220)          
Common stock issuance Constellation merger, shares 0                                                  
Consolidated VIE dividend to noncontrolling interest $ (63) 0       (63)                                        
Deconsolidation of VIE (18) 0       (18)           (19)   (18) (1)                      
Redemption of preferred securities (6)           0 (6)   (6)                                
Preferred and preference stock dividends (14)           (14) (1)   (1)                       (13)   (13) (13)  
Other comprehensive income, net of income taxes 727                     (299) (299)       7,528                  
Acquisition of noncontrolling interest                       (63)   (63)                        
Tax benefit on stock compensation 44                                                  
Acquisition of noncontrolling interest                       3     3                      
Other comprehensive loss, net of income taxes 727       727                                          
Distribution to member                       (625)       (625)                    
Allocation of tax benefit from member                       26     26                      
Parent tax matter indemnification               27 27               176   176              
Appropriation of retained earnings for future dividends                                       (249) 249          
Ending Balance at Dec. 31, 2013 $ 22,940 16,741 (2,327) 10,358 (2,040) 15 193                             2,555 1,360 1,005 2,365 190
Ending Balance (in shares) at Dec. 31, 2013 892,034                                                  
Ending Balance at Dec. 31, 2013               3,065 2,415 649 1             1,588 5,190 (1,639) 2,389          
Ending Balance at Dec. 31, 2013                       12,742 214 17 8,898 3,613                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                    
Allocated Share-based Compensation Expense, Net of Tax $ 74                                                  
Net income $ 1,820     1,623   184 13 352   352   1,019   184   835 408     408   211   211 211  
Long-term incentive plan activity, shares 1,574                                                  
Long-term incentive plan activity $ 72 72                                                
Employee stock purchase plan issuances $ 35 35                                                
Employee stock purchase plan issuances, shares 960                                                  
Common stock dividends       0       (320)   (320)             (307)       (307)          
Consolidated VIE dividend to noncontrolling interest                       421   421                        
Deconsolidation of VIE                       (1,548)   (1,548)                        
Preferred and preference stock dividends $ (131)           0                             (13)   (13) (13)  
Other comprehensive income, net of income taxes [1] (644)                     (250)                            
Acquisition of noncontrolling interest (421)       0 (421)                                        
Common stock dividends (1,071)     (1,071)   0                                        
Preferred and preference stock dividends (13)           (13)                                      
Tax benefit on stock compensation 47                                                  
Acquisition of noncontrolling interest 4 (2)       6           (5)   (5)                        
Fair value of financing contract payments   (131)                                                
Transfer of CENG pension and non-pension postretirement benefit obligations (2) (2)                                                
Reversal of CENG equity method AOCI, net of income taxes (116)                                                  
Other comprehensive loss, net of income taxes (528)       (528)             (134) (134)                          
Distribution to member                       (645)       (645)                    
Allocation of tax benefit from member                       53     53                      
Noncontrolling interest acquired (1,548)         (1,548)           (116) 116                          
Parent tax matter indemnification               24 24               5   5              
Appropriation of retained earnings for future dividends                                       (408) 408          
Contribution from parent 273                                   273              
Ending Balance at Dec. 31, 2014 $ 24,133 16,709 (2,327) 10,910 (2,684) 1,332 193                             2,753 1,360 1,203 2,563 190
Ending Balance (in shares) at Dec. 31, 2014 894,568                                                  
Ending Balance at Dec. 31, 2014 $ 22,608             3,121 2,439 681 1           7,907 1,588 5,468 (1,639) 2,490 2,563        
Ending Balance at Dec. 31, 2014                       14,051 (36) 1,333 8,951 3,803                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                    
Employee Service Share-based Compensation, Tax Benefit Realized from Exercise of Stock Options (8) 8                                                
Allocated Share-based Compensation Expense, Net of Tax 80                                                  
Net income $ 2,250     2,269   (32) 13 378   378   1,340   (32)   1,372 426     426   288   288 288  
Long-term incentive plan activity, shares 1,430                                                  
Long-term incentive plan activity $ 70 70                                                
Employee stock purchase plan issuances $ 32 32                                                
Employee stock purchase plan issuances, shares 1,170                                                  
Common stock dividends $ (1,111)     (1,111)       (279)   (279)             (299)       (299) (158)   (158) (158)  
Preferred and preference stock dividends (13)           (13)                             (13)   (13) (13)  
Other comprehensive income, net of income taxes 60                     (27)                            
Tax benefit on stock compensation 46                                                  
Acquisition of noncontrolling interest (4) 0       (4)           (1)   (2) 1                      
Temporary Equity, Other Changes 4         4           4   4                        
Other comprehensive loss, net of income taxes 60       60             (27) (27)                          
Distribution to member                       (2,474)       (2,474)                    
Allocation of tax benefit from member                       47     47                      
Noncontrolling interest acquired                       (32)                            
Parent tax matter indemnification               16 16               7   7     7 7   7  
Appropriation of retained earnings for future dividends                                       (426) 426          
Contribution from parent 202                                   202              
Ending Balance at Dec. 31, 2015 $ 27,294 18,676 $ (2,327) $ 12,068 $ (2,624) $ 1,308 $ 193                             2,877 $ 1,367 $ 1,320 $ 2,687 $ 190
Ending Balance (in shares) at Dec. 31, 2015 954,668                                                  
Ending Balance at Dec. 31, 2015 $ 25,793             $ 3,236 $ 2,455 $ 780 $ 1           $ 8,243 $ 1,588 $ 5,677 $ (1,639) $ 2,617 $ 2,687        
Ending Balance at Dec. 31, 2015                       $ 12,942 $ (63) $ 1,307 $ 8,997 $ 2,701                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                    
Stock Issued During Period, Shares, New Issues 57,500                                                  
Stock Issued During Period, Value, New Issues $ 1,868 $ 1,868                                                
Employee Service Share-based Compensation, Tax Benefit Realized from Exercise of Stock Options (3)                                                  
Allocated Share-based Compensation Expense, Net of Tax $ 73                                                  
[1] All amounts are net of tax. Amounts in parenthesis represent a decrease in accumulated other comprehensive income.