XML 149 R61.htm IDEA: XBRL DOCUMENT v3.3.1.900
Changes in Accumulated Other Comprehensive Income (Tables)
12 Months Ended
Dec. 31, 2015
Equity [Abstract]  
Schedule Of Accumulated Other Comprehensive Income (Loss)
The following tables present changes in accumulated other comprehensive income (loss) (AOCI) by component for the years ended December 31, 2015 and 2014:
 
For the Year Ended December 31, 2015
Gains and
(Losses) on
Cash Flow
Hedges

Unrealized
Gains and
(Losses) on
Marketable
Securities

Pension and
Non-Pension
Postretirement
Benefit Plan
Items

Foreign
Currency
Items

AOCI of
Equity
Investments

Total
Exelon (a)











Beginning balance
$
(28
)
 
$
3

 
$
(2,640
)
 
$
(19
)
 
$

 
$
(2,684
)
OCI before reclassifications
(12
)
 

 
(100
)
 
(21
)
 
(3
)
 
(136
)
Amounts reclassified from AOCI (b)
21

 

 
175

 

 

 
196

Net current-period OCI
9




75


(21
)

(3
)

60

Ending balance
$
(19
)

$
3


$
(2,565
)

$
(40
)

$
(3
)

$
(2,624
)
Generation (a)









 

Beginning balance
$
(18
)
 
$
1

 
$

 
$
(19
)
 
$

 
$
(36
)
OCI before reclassifications
(8
)
 

 

 
(21
)
 
(3
)
 
(32
)
Amounts reclassified from AOCI (b)
5

 

 

 

 

 
5

Net current-period OCI
(3
)





(21
)

(3
)

(27
)
Ending balance
$
(21
)

$
1


$


$
(40
)

$
(3
)

$
(63
)
PECO (a)









 

Beginning balance
$

 
$
1

 
$

 
$

 
$

 
$
1

OCI before reclassifications

 

 

 

 

 

Amounts reclassified from AOCI (b)

 

 

 

 

 

Net current-period OCI











Ending balance
$


$
1


$


$


$


$
1


For the Year Ended December 31, 2014
Gains and
(Losses) on
Cash Flow
Hedges
 
Unrealized
Gains and
(Losses) on
Marketable
Securities
 
Pension and
Non-Pension
Postretirement
Benefit Plan
items
 
Foreign
Currency
Items
 
AOCI of
Equity
Investments
 
Total
Exelon (a)
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
120


$
2


$
(2,260
)

$
(10
)

$
108

 
$
(2,040
)
OCI before reclassifications
(31
)

(1
)

(498
)

(9
)

11

 
(528
)
Amounts reclassified from AOCI (b)
(117
)

2


118




(119
)
 
(116
)
Net current-period OCI
(148
)

1


(380
)

(9
)

(108
)

(644
)
Ending balance
$
(28
)

$
3


$
(2,640
)

$
(19
)

$


$
(2,684
)
Generation (a)









 

Beginning balance
$
114


$
2


$


$
(10
)

$
108

 
214

OCI before reclassifications
(15
)

(1
)



(9
)

11

 
(14
)
Amounts reclassified from AOCI (b)
(117
)







(119
)
 
(236
)
Net current-period OCI
(132
)

(1
)



(9
)

(108
)

(250
)
Ending balance
$
(18
)

$
1


$


$
(19
)

$


$
(36
)
PECO (a)









 

Beginning balance
$


$
1


$


$


$

 
$
1

OCI before reclassifications









 

Amounts reclassified from AOCI (b)









 

Net current-period OCI











Ending balance
$


$
1


$


$


$


$
1

_______________________ 
(a)
All amounts are net of tax. Amounts in parenthesis represent a decrease in accumulated other comprehensive income.
(b)
See next tables for details about these reclassifications.
Reclassification Out Of Accumulated Other Comprehensive Income
The following tables present amounts reclassified out of AOCI to Net income for Exelon and Generation during the years ended December 31, 2015 and 2014:
 
For the Year Ended December 31, 2015
Details about AOCI components
Items reclassified out of AOCI (a)
 
Affected line item in the Statements of Operations and Comprehensive Income
  
Exelon
 
Generation
 
 
Gains and (losses) on cash flow hedges
 
 
 
 
 
Terminated interest rate swaps
$
(26
)
 
$

 
Other, net
Energy related hedges
2

 
2

 
Operating revenues
Other cash flow hedges
(11
)
 
(11
)
 
Interest expense
Total before tax
(35
)

(9
)
 
 
Tax benefit
14

 
4

 
 
Net of tax
$
(21
)

$
(5
)
 
Comprehensive income
 
 
 
 
 
 
Amortization of pension and other
postretirement benefit plan items
Prior service costs (b)
$
74

 
$

 
 
Actuarial losses (b)
(361
)
 

 
 
Total before tax
(287
)


 
 
Tax benefit
112

 

 
 
Net of tax
$
(175
)

$

 
 
 
 
 
 
 
 
Total Reclassifications
$
(196
)

$
(5
)
 
Comprehensive income

For the Year Ended December 31, 2014
Details about AOCI components
Items reclassified out of AOCI (a)
 
Affected line item in the Statements of Operations and Comprehensive Income
  
Exelon
 
Generation
 
 
Gains and (losses) on cash flow hedges
 
 
 
 
 
Energy related hedges
$
195

 
$
195

 
Operating revenues
Total before tax
195


195

 
 
Tax expense
(78
)
 
(78
)
 
 
Net of tax
$
117


$
117

 
Comprehensive income
 
 
 
 
 
 
Gains and (losses) on available for sale securities
 
 
 
 
 
Other available securities for sale
$
(2
)
 
$

 
Other Income and Deductions
Total before tax
(2
)
 

 
 
Net of tax
$
(2
)
 
$

 
Comprehensive income
 
 
 
 
 
 
Amortization of pension and other postretirement benefit plan items
 
 
 
 
 
Prior service costs (b)
$
46

 
$

 
 
Actuarial losses (b)
(239
)
 

 
 
Total before tax
(193
)


 
 
Tax benefit
75

 

 
 
Net of tax
$
(118
)

$

 
Comprehensive income
 
 
 
 
 
 
Equity investments
 
 
 
 
 
Sale of equity method investment
$
5

 
$
5

 
Equity in losses of unconsolidated affiliates
Reversal of CENG equity method AOCI
193

 
193

 
Gain on Consolidation of CENG
Total before tax
198

 
198

 
 
Tax expense
(79
)
 
(79
)
 
 
Net of tax
$
119


$
119

 
 
 
 
 
 
 
 
Total Reclassifications
$
116


$
236

 
Comprehensive income
_____________________
(a)
Amounts in parenthesis represent a decrease in net income.
(b)
This accumulated other comprehensive income component is included in the computation of net periodic pension and OPEB cost (see Note 17Retirement Benefits for additional details).
(c)
Amortization of the deferred compensation unit plan is allocated to capital and operating and maintenance expense.
Schedule of Components of Income Tax Expense (Benefit)
The following table presents income tax expense (benefit) allocated to each component of other comprehensive income (loss) during the years ended December 31, 2015 and 2014:
 
For the Years Ended December 31,
 
2015
 
2014
 
2013
Exelon
 
 
 
 
 
Pension and non-pension postretirement benefit plans:
 
 
 
 
 
Prior service benefit reclassified to periodic benefit cost
$
30

 
$
19

 
$

Actuarial loss reclassified to periodic cost
(140
)
 
(93
)
 
(133
)
Pension and non-pension postretirement benefit plan valuation adjustment
62

 
317

 
(430
)
Change in unrealized (gain) loss on cash flow hedges
(6
)
 
96

 
166

Change in unrealized (gain) loss on equity investments
1

 
73

 
(71
)
Total
$
(53
)
 
$
412


$
(468
)
 
 
 
 
 
 
Generation
 
 
 
 
 
Change in unrealized loss on cash flow hedges
$
2

 
$
84

 
$
262

Change in unrealized (gain) loss on equity investments
1

 
73

 
(72
)
Total
$
3

 
$
157


$
190