XML 129 R41.htm IDEA: XBRL DOCUMENT v3.3.1.900
Regulatory Matters (Tables)
12 Months Ended
Dec. 31, 2015
Regulated Operations [Abstract]  
Public Utilities General Disclosures [Table Text Block]
For each of the following years, the ICC approved the following total increases/(decreases) in ComEd's electric distributions formula rate filings:
Annual Distribution Filings
2015

2014

2013
ComEd's requested total revenue requirement (decrease) increase
$
(50
)
 
$
269

 
$
353

 
 
 
 
 
 
Final ICC Order
 
 
 
 
 
Initial revenue requirement increase
$
85

 
$
160

 
$
160

Annual reconciliation (decrease) increase
(152
)
 
72

 
181

Total revenue requirement (decrease) increase
$
(67
)
 
$
232

 
$
341

 
 
 
 
 
 
Allowed Return on Rate Base:
 
 
 
 
 
  Initial revenue requirement
7.05
%
 
7.06
%
 
6.94
%
  Annual reconciliation
7.02
%
 
7.04
%
 
6.94
%
Allowed ROE:
 
 
 
 
 
  Initial revenue requirement
9.14
%
(a) 
9.25
%
(a) 
8.72
%
  Annual reconciliation
9.09
%
(a) 
9.20
%
(a) 
8.72
%
 
 
 
 
 
 
Effective date of rates
January 2016

 
January 2015

 
January 2014

__________________
(a) Includes a reduction of 5 basis points for a reliability performance metric penalty.


For each of the following years, the following total increases/(decreases) were included in ComEd's and BGE's electric transmission formula rate filings:
 
ComEd
 
BGE
Annual Transmission Filings
2015

2014

2013
 
2015
 
2014
 
2013
Initial revenue requirement
    increase (a)
$
68

 
$
36

 
$
38

 
$

 
$
9

 
$
2

Annual reconciliation (decrease)
    increase
18

 
(14
)
 
30

 
(3
)
 
5

 
(3
)
Total revenue requirement
    increase
$
86

 
$
22

 
$
68

 
$
(3
)
 
$
14

 
$
(1
)
 
 
 
 
 
 
 
 
 
 
 
 
Allowed return on rate base (b)
8.61
%
 
8.62
%
 
8.7
%
 
8.46
%
 
8.53
%
 
8.35
%
Allowed ROE
11.5
%
 
11.5
%
 
11.5
%
 
11.3
%
 
11.3
%
 
11.3
%
 
 
 
 
 
 
 
 
 
 
 
 
Effective date of rates (c)
June 2015

 
June 2014

 
June 2013

 
June 2015

 
June 2014

 
June 2013


_____________
(a) For BGE, this excludes the increase in revenue requirement associated with dedicated facilities charges. The increases for dedicated facilities were $13 million and $3 million for 2015 and 2014, respectively. There were no dedicated facilities charges in 2013 for BGE.
(b)
Refers to the weighted average debt and equity return on transmission rate bases for ComEd and BGE. As part of the FERC-approved settlement of ComEd’s 2007 transmission rate case, the rate of return on common equity is 11.50% and the common equity component of the ratio used to calculate the weighted average debt and equity return for the transmission formula rate is currently capped at 55%. As part of the FERC-approved settlement of BGE's 2005 transmission rate case, the rate of return on common equity is 11.30%, inclusive of a 50 basis point incentive for participating in PJM.
(c) The time period for any challenges to the annual transmission formula rate update filings expired with no challenges submitted.
Regulatory Construction Commitment
ComEd, PECO and BGE will work with PJM to continue to evaluate the scope and timing of any required construction projects. ComEd, PECO and BGE’s estimated commitments are as follows:
 
 
Total
 
2016
 
2017
 
2018
 
2019
 
2020
ComEd
$
297

 
$
204

 
$
61

 
$
26

 
$
6

 
$

PECO
67

 
31

 
24

 
8

 
4

 

BGE
373

 
140

 
112

 
62

 
46

 
13

Schedule of Regulatory Assets


December 31, 2015
 
Exelon
 
ComEd
 
PECO
 
BGE
Regulatory assets
 
 
 
 
 
 
 
 
Pension and other postretirement benefits
 
$
3,156

 
$

 
$

 
$

Deferred income taxes
 
1,616

 
64

 
1,473

 
79

AMI programs
 
399

 
140

 
63

 
196

Under-recovered distribution service costs
 
189

 
189

 

 

Debt costs
 
47

 
46

 
1

 
8

Fair value of BGE long-term debt
 
162

 

 

 

Severance
 
9

 

 

 
9

Asset retirement obligations
 
108

 
67

 
22

 
19

MGP remediation costs
 
286

 
255

 
30

 
1

Under-recovered uncollectible accounts
 
52

 
52

 

 

Renewable energy
 
247

 
247

 

 

Energy and transmission programs
 
84

 
43

 
1

 
40

Deferred storm costs
 
2

 

 

 
2

Electric generation-related regulatory asset
 
20

 

 

 
20

Rate stabilization deferral
 
87

 

 

 
87

Energy efficiency and demand response programs
 
279

 

 
1

 
278

Merger integration costs
 
6

 

 

 
6

Conservation voltage reduction
 
3

 

 

 
3

Under-recovered revenue decoupling

 
30

 

 

 
30

CAP arrearage
 
7

 

 
7

 

Other
 
35

 
10

 
19

 
3

Total regulatory assets
 
6,824

 
1,113

 
1,617

 
781

        Less: current portion
 
759

 
218

 
34

 
267

Total noncurrent regulatory assets
 
$
6,065

 
$
895

 
$
1,583

 
$
514

The following tables provide information about the regulatory assets and liabilities of Exelon, ComEd, PECO and BGE as of December 31, 2015 and 2014.
 
December 31, 2015
 
Exelon
 
ComEd
 
PECO
 
BGE
Regulatory assets
 
 
 
 
 
 
 
 
Pension and other postretirement benefits
 
$
3,156

 
$

 
$

 
$

Deferred income taxes
 
1,616

 
64

 
1,473

 
79

AMI programs
 
399

 
140

 
63

 
196

Under-recovered distribution service costs
 
189

 
189

 

 

Debt costs
 
47

 
46

 
1

 
8

Fair value of BGE long-term debt
 
162

 

 

 

Severance
 
9

 

 

 
9

Asset retirement obligations
 
108

 
67

 
22

 
19

MGP remediation costs
 
286

 
255

 
30

 
1

Under-recovered uncollectible accounts
 
52

 
52

 

 

Renewable energy
 
247

 
247

 

 

Energy and transmission programs
 
84

 
43

 
1

 
40

Deferred storm costs
 
2

 

 

 
2

Electric generation-related regulatory asset
 
20

 

 

 
20

Rate stabilization deferral
 
87

 

 

 
87

Energy efficiency and demand response programs
 
279

 

 
1

 
278

Merger integration costs
 
6

 

 

 
6

Conservation voltage reduction
 
3

 

 

 
3

Under-recovered revenue decoupling

 
30

 

 

 
30

CAP arrearage
 
7

 

 
7

 

Other
 
35

 
10

 
19

 
3

Total regulatory assets
 
6,824

 
1,113

 
1,617

 
781

        Less: current portion
 
759

 
218

 
34

 
267

Total noncurrent regulatory assets
 
$
6,065

 
$
895

 
$
1,583

 
$
514



Schedule of Regulatory Liabilities


 
December 31, 2015
 
Exelon
 
ComEd
 
PECO
 
BGE
Regulatory liabilities
 
 
 
 
 
 
 
 
Other postretirement benefits
 
$
94

 
$

 
$

 
$

Nuclear decommissioning
 
2,577

 
2,172

 
405

 

Removal costs
 
1,527

 
1,332

 

 
195

Energy efficiency and demand response programs
 
92

 
52

 
40

 

DLC program costs
 
9

 

 
9

 

Electric distribution tax repairs
 
95

 

 
95

 

Gas distribution tax repairs
 
28

 

 
28

 

Energy and transmission programs
 
131

 
53

 
60

 
18

Over-recovered revenue decoupling
 
1

 

 

 
1

Other
 
16

 
5

 
2

 
8

Total regulatory liabilities
 
4,570

 
3,614

 
639

 
222

        Less: current portion
 
369

 
155

 
112

 
38

Total noncurrent regulatory liabilities
 
$
4,201

 
$
3,459

 
$
527

 
$
184



 
Purchase Of Receivables
The following tables provide information about the purchased receivables of the Registrants as of December 31, 2015 and 2014.
 
As of December 31, 2015
Exelon
 
ComEd
 
PECO
 
BGE
Purchased receivables (a)
$
229

 
$
103

 
$
67

 
$
59

Allowance for uncollectible accounts (b)
(31
)
 
(16
)
 
(7
)
 
(8
)
Purchased receivables, net
$
198

 
$
87

 
$
60

 
$
51

 
 
 
 
 
 
 
 
As of December 31, 2014
Exelon
 
ComEd
 
PECO
 
BGE
Purchased receivables (a)
$
290

 
$
139

 
$
76

 
$
75

Allowance for uncollectible accounts (b)
(42
)
 
(21
)
 
(8
)
 
(13
)
Purchased receivables, net
$
248

 
$
118

 
$
68

 
$
62

_________________________
(a) PECO’s gas POR program became effective on January 1, 2012 and includes a 1% discount on purchased receivables in order to recover the implementation costs of the program. The implementation costs were fully recovered and the 1% discount was reset to 0%, effective July 2015.
(b) For ComEd and BGE, reflects the incremental allowance for uncollectible accounts recorded, which is in addition to the purchase discount. For ComEd,
the incremental uncollectible accounts expense is recovered through its Purchase of Receivables with Consolidated Billing (PORCB) tariff.

Schedule of Public Utilities Genera Disclosures [Table Text Block]
 
ComEd
 
BGE
Annual Transmission Filings
2015

2014

2013
 
2015
 
2014
 
2013
Initial revenue requirement
    increase (a)
$
68

 
$
36

 
$
38

 
$

 
$
9

 
$
2

Annual reconciliation (decrease)
    increase
18

 
(14
)
 
30

 
(3
)
 
5

 
(3
)
Total revenue requirement
    increase
$
86

 
$
22

 
$
68

 
$
(3
)
 
$
14

 
$
(1
)
 
 
 
 
 
 
 
 
 
 
 
 
Allowed return on rate base (b)
8.61
%
 
8.62
%
 
8.7
%
 
8.46
%
 
8.53
%
 
8.35
%
Allowed ROE
11.5
%
 
11.5
%
 
11.5
%
 
11.3
%
 
11.3
%
 
11.3
%
 
 
 
 
 
 
 
 
 
 
 
 
Effective date of rates (c)
June 2015

 
June 2014

 
June 2013

 
June 2015

 
June 2014

 
June 2013