XML 113 R25.htm IDEA: XBRL DOCUMENT v3.3.1.900
Retirement Benefits (Exelon, Generation, ComEd, PECO and BGE)
12 Months Ended
Dec. 31, 2015
Compensation and Retirement Disclosure [Abstract]  
Retirement Benefits (Exelon, Generation, ComEd, PECO and BGE)
(Exelon, Generation, ComEd, PECO and BGE)
 
As of December 31, 2015, Exelon sponsored defined benefit pension plans and other postretirement benefit plans for essentially all Generation, ComEd, PECO, BGE and BSC employees. The table below shows the pension and other postretirement benefit plans in which employees of each operating company participated at December 31, 2015.

 
 
Operating Company(d)
Name of Plan:
 
Generation
 
ComEd
 
PECO
 
BGE
 
BSC
Qualified Pension Plans:
 
 
 
 
 
 
 
 
 
 
Exelon Corporation Retirement Program(a)
 
X
  
X
  
X
  
X
 
X
Exelon Corporation Cash Balance Pension Plan(a)
 
X
  
X
  
X
  
X
 
X
Exelon Corporation Pension Plan for Bargaining
Unit Employees(a)
 
X
  
X
  
 
 
 
 
X
Exelon New England Union Employees Pension
Plan(a)
 
X
  
 
 
 
 
 
 
 
Exelon Employee Pension Plan for Clinton, TMI
and Oyster Creek(a)
 
X
  
X
  
X
 
 
 
X
Pension Plan of Constellation Energy Group, Inc.(b)
 
X
  
X
 
X
 
X
  
X
Pension Plan of Constellation Energy Nuclear
   Group, LLC(c)
 
X
 
 
 
 
 
X
 
X
Nine Mile Point Pension Plan(c)
 
X
 
 
 
 
 
 
 
X
Constellation Mystic Power, LLC Union Employees
Pension Plan Including Plan A and Plan B(b)

 
X
  
 
 
 
 
 
 
 
Non-Qualified Pension Plans:
 
 
 
 
 
 
 
 
 
 
Exelon Corporation Supplemental Pension Benefit
Plan and 2000 Excess Benefit Plan(a)
 
X
  
X
  
X
  
 
 
X
Exelon Corporation Supplemental Management
Retirement Plan(a)
 
X
  
X
  
X
  
X
 
X
Constellation Energy Group, Inc. Senior Executive
Supplemental Plan(b)
 
X
  
 
 
 
 
X
  
X
Constellation Energy Group, Inc. Supplemental
Pension Plan(b)
 
X
  
 
 
 
 
X
  
X
Constellation Energy Group, Inc. Benefits
Restoration Plan(b)
 
X
  
X
 
 
 
X
  
X
Constellation Nuclear Plan, LLC Executive
   Retirement Plan(c) 
 
X
 
 
 
 
 
 
 
X
Constellation Energy Nuclear Plan, LLC Benefits
   Restoration Plan(c)
 
X
 
 
 
 
 
 
 
X
Baltimore Gas & Electric Company Executive
Benefit Plan(b)
 
X
  
 
 
 
 
X
  
X
Baltimore Gas & Electric Company Manager
Benefit Plan(b)

 
X
  
X
 
 
 
X
  
X
 
 
 
Operating Company(d)
Name of Plan:
 
Generation
 
ComEd
 
PECO
 
BGE
 
BSC
Other Postretirement Benefit Plans:
 
 
 
 
 
 
 
 
 
 
PECO Energy Company Retiree Medical Plan(a)
 
X
  
X
 
X
  
X
 
X
Exelon Corporation Health Care Program(a)
 
X
  
X
  
X
 
X
 
X
Exelon Corporation Employees’ Life Insurance
Plan(a)
 
X
  
X
  
X
  
X
 
X
Constellation Energy Group, Inc. Retiree Medical
Plan(b)
 
X
  
X
 
X
 
X
  
X
Constellation Energy Group, Inc. Retiree Dental
Plan(b)
 
X
  
 
 
 
 
X
  
X
Constellation Energy Group, Inc. Employee Life
Insurance Plan and Family Life Insurance Plan(b)
 
X
  
X
 
X
 
X
  
X
Constellation Mystic Power, LLC
Post-Employment Medical Account Savings Plan(b)
 
X
  
 
 
 
 
 
 
 
Exelon New England Union Post-Employment
Medical Savings Account Plan(a)
 
X
  
 
 
 
 
 
 
 
Retiree Medical Plan of Constellation Energy
   Nuclear Group LLC(c)
 
X
 
 
 
 
 
X
 
X
Retiree Dental Plan of Constellation Energy
   Nuclear Group LLC(c)
 
X
 
 
 
 
 
X
 
X
Nine Mile Point Nuclear Station, LLC Medical Care
   and Prescription Drug Plan for Retired
   Employees(c)
 
X
 
 
 
 
 
 
 
X
______________________
(a)
These plans are collectively referred to as the Legacy Exelon plans.
(b)
These plans are collectively referred to as the Legacy Constellation Energy Group (CEG) Plans.
(c)
These plans are collectively referred to as the Legacy CENG plans.
(d)
Employees generally remain in their legacy benefit plans when transferring between operating companies.

Exelon’s traditional and cash balance pension plans are intended to be tax-qualified defined benefit plans. Substantially all non-union employees and electing union employees hired on or after January 1, 2001 participate in cash balance pension plans. Effective January 1, 2009, substantially all newly-hired union-represented employees participate in cash balance pension plans. Exelon has elected that the trusts underlying these plans be treated under the IRC as qualified trusts. If certain conditions are met, Exelon can deduct payments made to the qualified trusts, subject to certain IRC limitations.
 
Benefit Obligations, Plan Assets and Funded Status
 
Exelon recognizes the overfunded or underfunded status of defined benefit pension and OPEB plans as an asset or liability on its balance sheet, with offsetting entries to Accumulated OCI and regulatory assets (liabilities), in accordance with the applicable authoritative guidance. The measurement date for the plans is December 31.
 
During the first quarter of 2015, Exelon received an updated valuation of its pension and other postretirement benefit obligations to reflect actual census data as of January 1, 2015. This valuation resulted in an increase to the pension obligation of $45 million and an increase to the other postretirement benefit obligation of $57 million. Additionally, Accumulated other comprehensive loss (AOCL) increased by approximately $27 million (after tax), regulatory assets increased by approximately $48 million, and regulatory liabilities decreased by approximately $11 million.

The following table provides a rollforward of the changes in the benefit obligations and plan assets for the most recent two years for all plans combined:
 
 
Pension Benefits
 
Other
Postretirement Benefits
 
2015
 
2014
 
2015
 
2014
Change in benefit obligation:
 
 
 
 
 
 
 
Net benefit obligation at beginning of year
$
18,256

 
$
15,459

 
$
4,197

 
$
4,451

Service cost
326


293


119


117

Interest cost
710


749


167


186

Plan participants’ contributions

 

 
42

 
42

Actuarial (gain) loss
(582
)
 
2,095

 
(341
)
 
502

Plan amendments

 

 
(23
)
 
(1,012
)
Acquisitions/divestitures(a)

 
594

 

 
142

Curtailments

 
(8
)
 

 

Settlements
(34
)

(30
)




Gross benefits paid
(923
)

(896
)

(223
)

(231
)
Net benefit obligation at end of year
$
17,753

 
$
18,256

 
$
3,938

 
$
4,197

 
 
Pension Benefits
 
Other
Postretirement Benefits
 
2015
 
2014
 
2015
 
2014
Change in plan assets:
 
 
 
 
 
 
 
Fair value of net plan assets at beginning of year
$
14,874

 
$
13,571

 
$
2,430

 
$
2,238

Actual return on plan assets
(32
)
 
1,443

 
4

 
90

Employer contributions
462


332


40


291

Plan participants’ contributions

 

 
42

 
42

Gross benefits paid
(923
)

(896
)

(223
)

(231
)
Acquisitions/divestitures(a)

 
454

 

 

Settlements
(34
)

(30
)




Fair value of net plan assets at end of year
$
14,347

 
$
14,874

 
$
2,293

 
$
2,430

_______________________ 
(a)
On April 1, 2014, Generation assumed operational control of CENG’s nuclear fleet.  As a result, Exelon became a sponsor of CENG’s pension and OPEB plans effective July 14, 2014.  See Note 5 - Investment in Constellation Energy Nuclear Group, LLC for further information.

Exelon presents its benefit obligations and plan assets net on its balance sheet within the following line items:
 
 
Pension Benefits
 
Other
Postretirement Benefits
 
2015
 
2014
 
2015
 
2014
Other current liabilities
$
21

 
$
16

 
$
27

 
$
25

Pension obligations
3,385


3,366





Non-pension postretirement benefit obligations

 

 
1,618


1,742

Unfunded status (net benefit obligation less net plan
assets)
$
3,406


$
3,382


$
1,645


$
1,767


 
The funded status of the pension and other postretirement benefit obligations refers to the difference between plan assets and estimated obligations of the plan. The funded status changes over time due to several factors, including contribution levels, assumed discount rates and actual returns on plan assets.
 
The following tables provide the projected benefit obligations (PBO), accumulated benefit obligation (ABO), and fair value of plan assets for all pension plans with a PBO or ABO in excess of plan assets.
 
 
PBO in
excess of plan assets
 
2015
 
2014
Projected benefit obligation
$
17,753

 
$
18,256

Fair value of net plan assets
14,347

 
14,874

 
 
ABO in
excess of plan assets
 
2015
 
2014
Projected benefit obligation
$
17,753

 
$
18,256

Accumulated benefit obligation
16,792

 
17,191

Fair value of net plan assets
14,347

 
14,874



On a PBO basis, the plans were funded at 81% at December 31, 2015 compared to 81% at December 31, 2014. On an ABO basis, the plans were funded at 85% at December 31, 2015 compared to 87% at December 31, 2014. The ABO differs from the PBO in that the ABO includes no assumption about future compensation levels.
 
Components of Net Periodic Benefit Costs
 
The majority of the 2015 pension benefit cost for Exelon-sponsored plans is calculated using an expected long-term rate of return on plan assets of 7.00% and a discount rate of 3.94%. The majority of the 2015 other postretirement benefit cost is calculated using an expected long-term rate of return on plan assets of 6.46% for funded plans and a discount rate of 3.92%. A portion of the net periodic benefit cost for all pension and OPEB plans are capitalized within each of the Registrant's Consolidated Balance Sheets. The following table presents the components of Exelon’s net periodic benefit costs, prior to any capitalization, for the years ended December 31, 2015, 2014 and 2013.

 
Pension Benefits
 
Other
Postretirement Benefits
 
2015
 
2014
 
2013
 
2015
 
2014
 
2013
Components of net periodic
benefit cost:
 
 
 
 
 
 
 
 
 
 
 
Service cost
$
326


$
293


$
317


$
119


$
117


$
162

Interest cost
710


749


650


167


186


194

Expected return on assets
(1,026
)
 
(994
)
 
(1,015
)
 
(151
)
 
(154
)
 
(132
)
Amortization of:
 
 
 
 
 
 
 
 
 
 
 
Prior service cost (credit)
13

 
14

 
14

 
(174
)
 
(122
)
 
(19
)
Actuarial loss
571

 
420

 
562

 
80

 
50

 
83

Settlement charges
2

 
2

 
9

 

 

 

Net periodic benefit cost
$
596

 
$
484

 
$
537

 
$
41

 
$
77

 
$
288



 Components of AOCI and Regulatory Assets
 
Under the authoritative guidance for regulatory accounting, a portion of current year actuarial gains and losses and prior service costs (credits) is capitalized within Exelon’s Consolidated Balance Sheets to reflect the expected regulatory recovery of these amounts, which would otherwise be recorded to AOCI. The following tables provide the components of AOCI and regulatory assets (liabilities) for the years ended December 31, 2015, 2014 and 2013 for all plans combined.
 
 
Pension Benefits
 
Other
Postretirement Benefits
 
2015
 
2014
 
2013
 
2015
 
2014
 
2013
Changes in plan assets and benefit
obligations recognized in AOCI and regulatory assets (liabilities):
 
 
 
 
 
 
 
 
 
 
 
Current year actuarial loss (gain)
$
476

 
$
1,639

 
$
(1,169
)
 
$
(194
)
 
$
561

 
$
(628
)
Amortization of actuarial loss
(571
)
 
(420
)
 
(562
)
 
(80
)
 
(50
)
 
(83
)
Current year prior service (credit) cost

 

 

 
(23
)
 
(1,012
)
 
15

Amortization of prior service (cost)
credit
(13
)
 
(14
)
 
(14
)
 
174

 
122

 
19

Settlements
(2
)
 
(2
)
 
(8
)
 

 

 

Total recognized in AOCI and
regulatory assets (liabilities)(a)
$
(110
)

$
1,203

 
$
(1,753
)
 
$
(123
)

$
(379
)
 
$
(677
)
______________________
(a)
Of the $110 million gain related to pension benefits, $64 million and $46 million were recognized in AOCI and regulatory assets, respectively, during 2015. Of the $123 million gain related to other postretirement benefits, $63 million and $60 million were recognized in AOCI and regulatory assets (liabilities), respectively, during 2015. Of the $1,203 million loss related to pension benefits, $788 million and $415 million were recognized in AOCI and regulatory assets, respectively, during 2014. Of the $379 million gain related to other postretirement benefits, $162 million and $217 million were recognized in AOCI and regulatory assets (liabilities), respectively, during 2014. Of the $1,753 million gain related to pension benefits, $1,071 million and $682 million were recognized in AOCI and regulatory assets, respectively, during 2013. Of the $677 million gain related to other postretirement benefits, $352 million and $325 million were recognized in AOCI and regulatory assets, respectively, during 2013.

The following table provides the components of Exelon’s gross accumulated other comprehensive loss and regulatory assets (liabilities) that have not been recognized as components of periodic benefit cost at December 31, 2015 and 2014, respectively, for all plans combined:
 
 
Pension Benefits
 
Other
Postretirement Benefits
 
2015
 
2014
 
2015
 
2014
Prior service cost (credit)
$
36


$
49

 
$
(812
)
 
$
(963
)
Actuarial loss
7,310

 
7,407

 
711

 
985

Total (a)
$
7,346

 
$
7,456

 
$
(101
)
 
$
22

_______________________
(a)
Of the $7,346 million related to pension benefits, $4,246 million and $3,100 million are included in AOCI and regulatory assets, respectively, at December 31, 2015. Of the $(101) million related to other postretirement benefits, $(63) million and $(38) million are included in AOCI and regulatory assets (liabilities), respectively, at December 31, 2015. Of the $7,456 million related to pension benefits, $4,310 million and $3,146 million are included in AOCI and regulatory assets, respectively, at December 31, 2014. The $22 million related to other postretirement benefits is included in regulatory assets (liabilities) at December 31, 2014.

The following table provides the components of Exelon’s AOCI and regulatory assets(liabilities) at December 31, 2015 (included in the table above) that are expected to be amortized as components of periodic benefit cost in 2016. These estimates are subject to the completion of an actuarial valuation of Exelon’s pension and other postretirement benefit obligations, which will reflect actual census data as of January 1, 2016 and actual claims activity as of December 31, 2015. The valuation is expected to be completed in the first quarter of 2016 for the majority of the benefit plans.
 
 
Pension Benefits
 
Other
Postretirement Benefits
Prior service cost (credit)
$
13

 
$
(175
)
Actuarial loss
501

 
50

Total (a)
$
514


$
(125
)
___________________ 
(a)
Of the $514 million related to pension benefits at December 31, 2015, $290 million and $224 million are expected to be amortized from AOCI and regulatory assets in 2016, respectively. Of the $(125) million related to other postretirement benefits at December 31, 2015, $(64) million and $(61) million are expected to be amortized from AOCI and regulatory assets (liabilities) in 2016, respectively.

Assumptions
 
The measurement of the plan obligations and costs of providing benefits under Exelon’s defined benefit and other postretirement plans involves various factors, including the development of valuation assumptions and accounting policy elections. When developing the required assumptions, Exelon considers historical information as well as future expectations. The measurement of benefit obligations and costs is impacted by several assumptions including the discount rate applied to benefit obligations, the long-term EROA, Exelon’s expected level of contributions to the plans, the long-term expected investment rate credited to employees participating in cash balance plans and the anticipated rate of increase of health care costs. Additionally, assumptions related to plan participants include the incidence of mortality, the expected remaining service period, the level of compensation and rate of compensation increases, employee age and length of service, among other factors.

Expected Rate of Return. In selecting the EROA, Exelon considers historical economic indicators (including inflation and GDP growth) that impact asset returns, as well as expectations regarding future long-term capital market performance, weighted by Exelon’s target asset class allocations.

Mortality. For the December 31, 2014 actuarial valuation, Exelon changed its assumption of mortality to reflect more recent expectations of future improvements in life expectancy. The change was supported through completion of an experience study and supplemental analyses performed by its actuaries. The change in assumption resulted in increases of $361 million and $117 million in the pension and other postretirement benefits obligations as of December 31, 2014, respectively. There were no changes to the mortality assumption in 2015.

The following assumptions were used to determine the benefit obligations for the plans at December 31, 2015, 2014 and 2013. Assumptions used to determine year-end benefit obligations are the assumptions used to estimate the subsequent year’s net periodic benefit costs.
 
 
Pension Benefits
 
Other Postretirement Benefits
 
 
2015
 
2014
 
2013
 
2015
 
2014
 
2013
 
Discount rate
4.29
%
 
3.94
%
 
4.80
%
 
4.29
%
 
3.92
%
 
4.90
%
 
Rate of
   compensation
       increase
    
(a) 
    
(a) 
 
(b) 
    
(a) 
    
(a) 
 
(b) 
Mortality table
RP-2000 table projected to 2012 with improvement scale AA, with Scale BB-2D improvements (adjusted)

  
  
  
  
  
  
  
RP-2000 table projected to 2012 with improvement scale AA, with Scale BB-2D improvements (adjusted)
  
  
  
  
  
  
  
RP-2000 table with Scale AA improvements
 
RP-2000 table projected to 2012 with improvement scale AA, with Scale BB-2D improvements (adjusted)
  
  
  
  
  
  
  
RP-2000 table projected to 2012 with improvement scale AA, with Scale BB-2D improvements (adjusted)
  
  
  
  
  
  
  
RP-2000 table with Scale AA improvements
 
Health care cost
   trend on covered
      charges
N/A
  
N/A
  
N/A
 
5.50%
decreasing
to
ultimate
trend of
5.00% in
2017
  
  
  
  
  
  
  
6.00%
decreasing
to
ultimate
trend of
5.00% in
2017
  
  
  
  
  
  
  
6.00%
decreasing
to
ultimate
trend of
5.00% in
2017
 
_____________________________
(a)
3.25% through 2019 and 3.75% thereafter.
(b)
3.25% through 2018 and 3.75% thereafter.
The following assumptions were used to determine the net periodic benefit costs for all the plans for the years ended December 31, 2015, 2014 and 2013:
 
 
Pension Benefits
 
Other Postretirement Benefits
 
 
2015
 
2014
 
2013
 
2015
 
2014
 
2013
 
Discount rate
3.94
%
(a) 
4.80
%
(b) 
3.92
%
(c)  
3.92
%
(a) 
4.90
%
(b) 
4.00
%
(c)  
Expected return on
plan assets
7.00
%
(d) 
7.00
%
(d) 
7.50
%
(d) 
6.50
%
(d) 
6.59
%
(d) 
6.45
%
(d) 
Rate of
   compensation
       increase
    


(e)  
 

(f)  
 

(g)  
    


(e)  
 

(f) 
 

(g)  
Mortality table
RP-2000 table projected to 2012 with improvement scale AA, with Scale BB-2D improvements (adjusted)
  
  
  
  
  
  
  
RP-2000 table with Scale AA improvements
  
  
  
  
  
  
  
RP-2000 table with Scale AA improvements
  
  
  
  
  
  
  
RP-2000 table projected to 2012 with improvement scale AA, with Scale BB-2D improvements (adjusted)
  
  
  
  
  
  
  
RP-2000 table with Scale AA improvements
  
  
  
  
  
  
  
RP-2000 table with Scale AA improvements
  
  
  
  
  
  
  
Health care cost
trend on covered
   charges
N/A
  
N/A
  
N/A
  
6.00%
decreasing
to
ultimate
trend of
5.00% in
2017
  
  
  
  
  
  
  
6.00%
decreasing
to
ultimate
trend of
5.00% in
2017
  
  
  
  
  
  
  
6.50%
decreasing
to
ultimate
trend of
5.00% in
2017
  
  
  
  
  
  
  
___________________________
(a)
The discount rates above represent the initial discount rates used to establish the majority of Exelon’s pension and other postretirement benefits costs for the year ended December 31, 2015. Discount rates for CENG's legacy pension and OPEB plans ranged from 3.68%-4.14% and 4.32%-4.43%, respectively.
(b)
The discount rates above represent the initial discount rates used to establish the majority of Exelon's pension and other postretirement benefits costs for the year ended December 31, 2014. Certain of the other postretirement benefit plans were remeasured as of April 30, 2014 using an expected long-term rate of return on plan assets of 6.59% and a discount rate of 4.30%. Costs of the year ended December 31, 2014 reflect the impact of this remeasurement. On April 1, 2014, Generation assumed operational control of CENG’s nuclear fleet.  As a result, Exelon became the sponsor of CENG’s legacy pension and OPEB plans effective July 14, 2014; discount rates for those plans, impacting 2014 costs, ranged from 3.60%-4.30% and 4.09%-4.55%, respectively. See Note 5 - Investment in Constellation Energy Nuclear Group, LLC for further information.
(c)
The discount rates above represent the initial discounts rates used to establish Exelon’s pension and other postretirement benefits costs for the year ended December 31, 2013. Certain of the benefit plans were remeasured during the year using discount rates of 4.21% and 4.66% for pension and other postretirement benefits, respectively. Costs for the year ended December 31, 2013 reflect the impact of these remeasurements.
(d)
Not applicable to pension and other postretirement benefit plans that do not have plan assets.
(e)
3.25% through 2019 and 3.75% thereafter.
(f)
3.25% through 2018 and 3.75% thereafter.
(g)
3.25% through 2017 and 3.75% thereafter.
Assumed health care cost trend rates impact the other postretirement benefit plan costs reported for Exelon's participant populations with plan designs that do not have a cap on cost growth. A one percentage point change in assumed health care cost trend rates would have the following effects:
 
Effect of a one percentage point increase in assumed health care cost trend:
 
on 2015 total service and interest cost components
$
12

on postretirement benefit obligation at December 31, 2015
100

Effect of a one percentage point decrease in assumed health care cost trend:
 
on 2015 total service and interest cost components
(9
)
on postretirement benefit obligation at December 31, 2015
(89
)

 
Health Care Reform Legislation
 
In March 2010, the Health Care Reform Acts were signed into law, which contain a number of provisions that impact retiree health care plans provided by employers, including a provision that imposes an excise tax on certain high-cost plans whereby premiums paid over a prescribed threshold will be taxed at a 40% rate.  Additional legislation was passed in December 2015 that made some changes to the law, including moving the implementation date of the excise tax from 2018 to 2020. Although the excise tax does not go into effect until 2020, accounting guidance requires Exelon to incorporate the estimated impact of the excise tax in its annual actuarial valuation. The application of the legislation is still unclear and Exelon continues to monitor the Department of Labor and IRS for additional guidance. Certain key assumptions are required to estimate the impact of the excise tax on Exelon’s other postretirement benefit obligation, including projected inflation rates (based on the CPI). Exelon reflected its best estimate of the expected impact in its annual actuarial valuation.

Contributions
 
The following table provides contributions made by Generation, ComEd, PECO, BGE and BSC to the pension and other postretirement benefit plans:
 
Pension Benefits
 
Other Postretirement Benefits
 
2015(a)
 
2014(a)
 
2013
 
2015
 
2014
 
2013
Generation
$
231

 
$
173

 
$
119

 
$
14

 
$
124

 
$
30

ComEd
143

 
122

 
118

 
7

 
125

 
4

PECO
40

 
11

 
11

 

 
5

 
20

BGE
1

 

 

 
16

 
17

 
24

BSC(b)
47

 
26

 
91

 
3

 
20

 
5

Exelon
$
462


$
332


$
339


$
40


$
291


$
83

_________________________
(a)
Exelon's and Generation's pension contributions include $36 million and $43 million related to the legacy CENG plans that was funded by CENG as provided in an Employee Matters Agreement (EMA) between Exelon and CENG for the years ended December 31, 2015 and 2014, respectively.
(b)
Includes $5 million, $9 million, and $72 million of pension contributions funded by Exelon Corporate, for the years ended December 31, 2015, 2014, and 2013, respectively.
Management considers various factors when making pension funding decisions, including actuarially determined minimum contribution requirements under ERISA, contributions required to avoid benefit restrictions and at-risk status as defined by the Pension Protection Act of 2006 (the Act), management of the pension obligation and regulatory implications. The Act requires the attainment of certain funding levels to avoid benefit restrictions (such as an inability to pay lump sums or to accrue benefits prospectively), and at-risk status (which triggers higher minimum contribution requirements and participant notification). Additionally, the projected contribution reflects a funding strategy of contributing the greater of $250 million until the qualified plans are fully funded on an ABO basis, and the minimum amounts under ERISA to avoid benefit restrictions and at-risk status. This level funding strategy helps minimize volatility of future period required pension contributions.
Exelon plans to contribute $250 million to its qualified pension plans in 2016, of which Generation, ComEd, PECO, and BGE will contribute $134 million, $30 million, $28 million, and $31 million, respectively. Exelon's and Generation's expected qualified pension plan contributions above include $25 million related to the legacy CENG plans that will be funded by CENG as provided in an EMA between Exelon and CENG.
Unlike the qualified pension plans, Exelon’s non-qualified pension plans are not funded. Exelon plans to make non-qualified pension plan benefit payments of $21 million in 2016, of which Generation, ComEd, PECO, and BGE will make payments of $9 million, $2 million, $1 million and $1 million, respectively.
 
Unlike the qualified pension plans, other postretirement plans are not subject to statutory minimum contribution requirements. Exelon’s management has historically considered several factors in determining the level of contributions to its other postretirement benefit plans, including levels of benefit claims paid and regulatory implications (amounts deemed prudent to meet regulatory expectations and best assure continued rate recovery). In 2016, Exelon anticipates funding its other postretirement benefit plans based on the funding considerations discussed above, with the exception of those plans which remain unfunded. Exelon expects to make other postretirement benefit plan contributions, including benefit payments related to unfunded plans, of approximately $35 million in 2016, of which Generation, ComEd, PECO, and BGE expect to contribute $13 million, $3 million, $1 million, and $18 million, respectively.
 
Estimated Future Benefit Payments
 
Estimated future benefit payments to participants in all of the pension plans and postretirement benefit plans at December 31, 2015 were:
 
 
Pension
Benefits
 
Other
Postretirement
Benefits
2016
$
1,153

 
$
217

2017
997

 
223

2018
1,009

 
228

2019
1,036

 
235

2020
1,071

 
244

2021 through 2025
5,923

 
1,341

Total estimated future benefit payments through 2025
$
11,189


$
2,488


 
Allocation to Exelon Subsidiaries
 
Generation, ComEd, PECO, and BGE account for their participation in Exelon’s pension and other postretirement benefit plans by applying multi-employer accounting. Employee-related assets and liabilities, including both pension and postretirement liabilities, for the legacy Exelon plans were allocated by Exelon to its subsidiaries based on the number of active employees as of January 1, 2001 as part of Exelon’s corporate restructuring. The obligation for Generation, ComEd and PECO reflects the initial allocation and the cumulative costs incurred and contributions made since January 1, 2001. Historically, Exelon has allocated the components of pension and other postretirement costs to the subsidiaries in the legacy Exelon plans based upon several factors, including the measures of active employee participation in each participating unit. Pension and other postretirement benefit contributions were allocated to legacy Exelon subsidiaries in proportion to active service costs recognized and total costs recognized, respectively. Beginning in 2015, Exelon began allocating costs related to its legacy Exelon pension and other postretirement benefit plans to its subsidiaries based on both active and retired employee participation and contributions are allocated based on accounting cost. The impact of this allocation methodology change is not material to any Registrant. For legacy CEG and legacy CENG plans, components of pension and other postretirement benefit costs and contributions have been, and will continue to be, allocated to the subsidiaries based on employee participation (both active and retired).
 
The amounts below were included in capital expenditures and Operating and maintenance expense for the years ended December 31, 2015, 2014 and 2013, respectively, for Generation’s, ComEd’s, PECO’s, BSC’s and BGE’s allocated portion of the pension and other postretirement benefit plan costs. These amounts include the recognized contractual termination benefit charges, curtailment gains, and settlement charges:
 
For the Year Ended December 31,
Generation
 
ComEd
 
PECO
 
BSC(a)
 
BGE
 
Exelon
2015
$
269


$
206


$
39

 
$
57

 
$
66

 
637

2014
250


162


36

 
46

 
67

 
561

2013
347


309


43

 
71

 
55

 
825

_____________________
(a)
These amounts primarily represent amounts billed to Exelon’s subsidiaries through intercompany allocations. These amounts are not included in the Generation, ComEd, PECO or BGE amounts above.

Plan Assets
 
Investment Strategy. On a regular basis, Exelon evaluates its investment strategy to ensure that plan assets will be sufficient to pay plan benefits when due. As part of this ongoing evaluation, Exelon may make changes to its targeted asset allocation and investment strategy.
 
Exelon has developed and implemented a liability hedging investment strategy for its qualified pension plans that has reduced the volatility of its pension assets relative to its pension liabilities. Exelon is likely to continue to gradually increase the liability hedging portfolio as the funded status of its plans improves. The overall objective is to achieve attractive risk-adjusted returns that will balance the liquidity requirements of the plans’ liabilities while striving to minimize the risk of significant losses. Trust assets for Exelon’s other postretirement plans are managed in a diversified investment strategy that prioritizes maximizing liquidity and returns while minimizing asset volatility.
 
Exelon used an EROA of 7.00% and 6.71% to estimate its 2016 pension and other postretirement benefit costs, respectively.
 
Exelon’s pension and other postretirement benefit plan target asset allocations at December 31, 2015 and 2014 asset allocations were as follows:
 
Pension Plans
 
 
 
 
Percentage of Plan Assets
at December 31,
Asset Category
Target Allocation
 
2015
 
2014
Equity securities
32
%
 
35
%
 
33
%
Fixed income securities
37
%
 
34

 
37

Alternative investments(a)
31
%
 
31

 
30

Total
 
 
100
%
 
100
%
 
Other Postretirement Benefit Plans
 
 
 
 
Percentage of Plan Assets
at December 31,
Asset Category
Target Allocation
 
2015
 
2014
Equity securities
39
%
 
43
%
 
42
%
Fixed income securities
26
%
 
27

 
34

Alternative investments(a)
35
%
 
30

 
24

Total
 
 
100
%
 
100
%
___________________
(a)
Alternative investments include private equity, hedge funds, real estate, and private credit.
Concentrations of Credit Risk. Exelon evaluated its pension and other postretirement benefit plans’ asset portfolios for the existence of significant concentrations of credit risk as of December 31, 2015. Types of concentrations that were evaluated include, but are not limited to, investment concentrations in a single entity, type of industry, foreign country, and individual fund. As of December 31, 2015, there were no significant concentrations (defined as greater than 10% of plan assets) of risk in Exelon’s pension and other postretirement benefit plan assets.
 
Fair Value Measurements
 
The following table presents Exelon’s pension and other postretirement benefit plan assets measured and recorded at fair value on Exelon’s Consolidated Balance Sheets on a recurring basis and their level within the fair value hierarchy at December 31, 2015 and 2014:
 
At December 31, 2015(a)
Level 1
 
Level 2
 
Level 3
 
Total
Pension plan assets
 
 
 
 
 
 
 
Cash equivalents
$
210

 
$

 
$

 
$
210

      Equities(b)
3,571

 
1,462

 
2

 
5,035

Fixed income:





 

U.S. Treasury and agencies
1,001

 
79

 

 
1,080

State and municipal debt

 
61

 

 
61

Corporate debt

 
2,901

 
165

 
3,066

Other(b)

 
395

 
203

 
598

Fixed income subtotal
1,001


3,436


368

 
4,805

Private equity

 

 
924

 
924

Hedge funds

 
1,129

 
795

 
1,924

Real estate

 

 
725

 
725

Private credit

 

 
699

 
699

Pension plan assets subtotal
4,782


6,027


3,513

 
14,322


At December 31, 2015(a)
Level 1
 
Level 2
 
Level 3
 
Total
Other postretirement benefit plan assets
 
 
 
 
 
 
 
Cash equivalents
15

 

 

 
15

Equities
510

 
482

 

 
992

Fixed income:





 

U.S. Treasury and agencies
11

 
53

 

 
64

State and municipal debt

 
131

 

 
131

Corporate debt

 
44

 

 
44

Other
155

 
205

 

 
360

Fixed income subtotal
166


433



 
599

Hedge funds

 
312

 
139

 
451

Real estate

 

 
131

 
131

Private credit

 

 
103

 
103

Other postretirement benefit plan assets subtotal
691


1,227


373


2,291

Total pension and other postretirement benefit plan assets(c)
$
5,473

 
$
7,254

 
$
3,886

 
$
16,613


At December 31, 2014(a)
Level 1
 
Level 2
 
Level 3
 
Total
Pension plan assets
 
 
 
 
 
 
 
Cash equivalents
$
1

 
$

 
$

 
$
1

Equities(b)
3,261

 
1,449

 
2

 
4,712

Fixed income:


 


 


 


U.S. Treasury and agencies
1,051

 
88

 

 
1,139

State and municipal debt

 
80

 

 
80

Corporate debt

 
3,125

 
120

 
3,245

Other(b)

 
930

 
152

 
1,082

Fixed income subtotal
1,051


4,223


272

 
5,546

Private equity

 

 
900

 
900

Hedge funds

 
1,355

 
785

 
2,140

Real estate
243

 

 
685

 
928

Private credit

 

 
607

 
607

Pension plan assets subtotal
4,556


7,027


3,251


14,834

At December 31, 2014(a)
Level 1
 
Level 2
 
Level 3
 
Total
Other postretirement benefit plan assets
 
 
 
 
 
 
 
Cash equivalents
11

 

 

 
11

Equities
480

 
525

 

 
1,005

Fixed income:





 

U.S. Treasury and agencies
15

 
59

 

 
74

State and municipal debt

 
197

 

 
197

Corporate debt

 
42

 

 
42

Other
253

 
272

 

 
525

Fixed income subtotal
268


570



 
838

Hedge funds

 
339

 

 
339

Real estate
8

 

 
116

 
124

Private credit

 

 
110

 
110

Other postretirement benefit plan assets subtotal
767


1,434


226

 
2,427

Total pension and other postretirement benefit
plan assets(c)
$
5,323

 
$
8,461

 
$
3,477

 
$
17,261

__________________________
(a)
See Note 12Fair Value of Financial Assets and Liabilities for a description of levels within the fair value hierarchy.
(b)
Includes derivative instruments of $5 million and $(3) million, which have a total notional amount of $1,774 million and $1,491 million at December 31, 2015 and 2014, respectively. The notional principal amounts for these instruments provide one measure of the transaction volume outstanding as of the fiscal years ended and do not represent the amount of the company’s exposure to credit or market loss.
(c)
Excludes net assets of $27 million and $42 million at December 31, 2015 and 2014, respectively, which are required to reconcile to the fair value of net plan assets. These items consist primarily of receivables related to pending securities sales, interest and dividends receivable, and payables related to pending securities purchases.

The following table presents the reconciliation of Level 3 assets and liabilities measured at fair value for pension and other postretirement benefit plans for the years ended December 31, 2015 and 2014:
 
 
Hedge
funds
 
Private
equity
 
Real
estate
 
Fixed
income
 
Equities
 
Private
Credit
 
Total
Pension Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of January 1, 2015
$
785


$
900


$
685


$
272


$
2

 
$
607

 
$
3,251

Actual return on plan assets:









 
 
 


Relating to assets still held at the
reporting date
(39
)

60


76


(14
)


 
(19
)
 
64

Relating to assets sold during the
period
4




9





 

 
13

Purchases, sales and settlements:









 
 
 


Purchases
104


186


116


125



 
200

 
731

Sales
(57
)



(54
)

(7
)


 
(5
)
 
(123
)
Settlements(a)
(2
)

(222
)

(107
)

(8
)


 
(84
)
 
(423
)
Balance as of December 31, 2015
$
795


$
924


$
725


$
368


$
2

 
$
699

 
$
3,513

Other Postretirement Benefits









 
 
 

Balance as of January 1, 2015
$


$


$
116


$


$

 
$
110

 
$
226

Actual return on plan assets:









 
 
 


Relating to assets still held at the
reporting date
1




15





 
(7
)
 
9

Purchases, sales and settlements:









 
 
 


Purchases
138




62





 

 
200

Settlements(a)




(62
)




 

 
(62
)
Balance as of December 31, 2015
$
139


$


$
131


$


$


$
103


$
373


 
Hedge
funds
 
Private
equity
 
Real
estate
 
Fixed
income
 
Equities
 
Private
credit
 
Total
Pension Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of January 1, 2014
$
706


$
806


$
544


$
41


$
2

 
$
371

 
$
2,470

Actual return on plan assets:









 
 
 


Relating to assets still held at the
reporting date
59


112


81


7



 
20

 
279

Relating to assets sold during the
period
2









 
1

 
3

Purchases, sales and settlements:









 
 
 


Purchases
74


169


112


227



 
265

 
847

Sales
(25
)



(19
)

(3
)


 
(13
)
 
(60
)
      Settlements(a)
(1
)

(203
)

(60
)




 
(37
)
 
(301
)
Transfers into (out of) Level 3(b)(c)
(30
)

16


27





 

 
13

Balance as of December 31, 2014
$
785


$
900


$
685


$
272


$
2


$
607

 
$
3,251

Other Postretirement Benefits









 
 
 

Balance as of January 1, 2014
$


$
2


$
109


$


$

 
$
4

 
$
115

Actual return on plan assets:









 
 
 


Relating to assets still held at the
reporting date




13





 
1

 
14

Purchases, sales and settlements:









 
 
 


Purchases


1


1





 
109

 
111

Sales


(2
)

(7
)




 
(4
)
 
(13
)
      Settlements(a)


(1
)






 

 
(1
)
Balance as of December 31, 2014
$


$


$
116


$


$


$
110

 
$
226

________________________
(a)
Represents cash settlements only.
(b)
In connection with the Employee Matters Agreement between EDF and Exelon, Exelon assumed the pension plan assets of Nine Mile Point Nuclear Station, LLC and Constellation Energy Nuclear Group, LLC resulting in transfers into Level 3 of $56 million.
(c)
As of January 1, 2015 and January 1, 2014, hedge fund investments that contained redemption restrictions limiting Exelon’s ability to redeem the investments within a reasonable period of time were classified as Level 3 investments. As of December 31, 2014, restrictions for certain investments no longer applied, therefore allowing redemption within a reasonable period of time from the measurement date at NAV. As such, these hedge fund investments are reflected as transfers out of Level 3 to Level 2 of $43 million in 2014.

There were no transfers between Level 1 and Level 2 during the twelve months ended December 31, 2015 for the pension and other postretirement benefit plan assets.

Valuation Techniques Used to Determine Fair Value
 
Cash equivalents. Investments with maturities of three months or less when purchased, including certain short-term fixed income securities and money market funds, are considered cash equivalents. The fair values are based on observable market prices and, therefore, are included in the recurring fair value measurements hierarchy as Level 1.
 
Equities. Equities consist of individually held equity securities, equity mutual funds and equity commingled funds in domestic and foreign markets. With respect to individually held equity securities, the trustees obtain prices from pricing services, whose prices are obtained from direct feeds from market exchanges, which Exelon is able to independently corroborate. Equity securities held individually, including real estate investment trusts, rights and warrants, are primarily traded on exchanges that contain only actively traded securities due to the volume trading requirements imposed by these exchanges. Equity securities are valued based on quoted prices in active markets and are categorized as Level 1. Certain private placement equity securities are categorized as Level 3 because they are not publicly traded and are priced using significant unobservable inputs.
 
Equity commingled funds and mutual funds are maintained by investment companies that hold certain investments in accordance with a stated set of fund objectives, which are consistent with the plans’ overall investment strategy. The values of some of these funds are publicly quoted. For mutual funds which are publicly quoted, the funds are valued based on quoted prices in active markets and have been categorized as Level 1. For equity commingled funds and mutual funds which are not publicly quoted, the fund administrators value the funds using the NAV per fund share, derived from the quoted prices in active markets of the underlying securities. These funds have been categorized as Level 2.
 
Fixed income. For fixed income securities, which consist primarily of corporate debt securities, foreign government securities, municipal bonds, asset and mortgage-backed securities, commingled funds, mutual funds and derivative instruments, the trustees obtain multiple prices from pricing vendors whenever possible, which enables cross-provider validations in addition to checks for unusual daily movements. A primary price source is identified based on asset type, class or issue for each security. With respect to individually held fixed income securities, the trustees monitor prices supplied by pricing services and may use a supplemental price source or change the primary price source of a given security if the portfolio managers challenge an assigned price and the trustees determine that another price source is considered to be preferable. Exelon has obtained an understanding of how these prices are derived, including the nature and observability of the inputs used in deriving such prices. Additionally, Exelon selectively corroborates the fair values of securities by comparison to other market-based price sources. Investments in U.S. Treasury securities have been categorized as Level 1 because they trade in highly-liquid and transparent markets. Certain private placement fixed income securities have been categorized as Level 3 because they are priced using certain significant unobservable inputs and are typically illiquid. The remaining fixed income securities, including certain other fixed income investments, are based on evaluated prices that reflect observable market information, such as actual trade information of similar securities, adjusted for observable differences and are categorized as Level 2
 
Other fixed income investments primarily consist of fixed income commingled funds and mutual funds, which are maintained by investment companies and hold certain investments in accordance with a stated set of fund objectives, which are consistent with Exelon’s overall investment strategy. The values of some of these funds are publicly quoted. For mutual funds which are publicly quoted, the funds are valued based on quoted prices in active markets and have been categorized as Level 1. For fixed income commingled funds and mutual funds which are not publicly quoted, the fund administrators value the funds using the NAV per fund share, derived from the quoted prices in active markets of the underlying securities. These funds have been categorized as Level 2. Certain fixed income commingled funds are valued using the NAV per fund share, which is based on the valuation of the underlying investments and include significant unobservable inputs. These funds have been categorized as Level 3.

Derivative instruments consisting primarily of interest rate swaps to manage risk are recorded at fair value. Derivative instruments are valued based on external price data of comparable securities and have been categorized as Level 2.
 
Private equity. Private equity investments include those in limited partnerships that invest in operating companies that are not publicly traded on a stock exchange such as leveraged buyouts, growth capital, venture capital, distressed investments and investments in natural resources. Private equity valuations are reported by the fund manager and are based on the valuation of the underlying investments, which include inputs such as cost, operating results, discounted future cash flows and market based comparable data. Since these valuation inputs are not highly observable, private equity investments have been categorized as Level 3.
 
Hedge funds. Hedge fund investments include those seeking to maximize absolute returns using a broad range of strategies to enhance returns and provide additional diversification. The fair value of hedge funds is determined using NAV or ownership interest of the investments. Exelon has the ability to redeem these investments at NAV or its equivalent subject to certain restrictions which may include a lock-up period or a gate. For Exelon’s investments that have terms that allow redemption within a reasonable period of time from the measurement date, the hedge fund investments are categorized as Level 2. For investments that have restrictions that may limit Exelon’s ability to redeem the investments at the measurement date or within a reasonable period of time, the hedge fund investments are categorized as Level 3.
 
Real estate. Real estate funds are funds with a direct investment in pools of real estate properties. These funds are valued by investment managers on a periodic basis using pricing models that use independent appraisals from sources with professional qualifications. Since these valuation inputs are not highly observable, these real estate funds have been categorized as Level 3.

Private credit. Private credit investments primarily consist of limited partnerships that invest in private debt strategies. These investments are generally less liquid assets with an underlying term of 3 to 5 years and are intended to be held to maturity.  The fair value of these investments is determined by the fund manager or administrator and include unobservable inputs such as cost, operating results, and discounted cash flows.  Since the valuation inputs are not highly observable, private credit investments have been categorized as Level 3.
 
Defined Contribution Savings Plan (Exelon, Generation, ComEd, PECO and BGE)
 
The Registrants participate in various 401(k) defined contribution savings plans that are sponsored by Exelon. The plans are qualified under applicable sections of the IRC and allow employees to contribute a portion of their pre-tax and after-tax income in accordance with specified guidelines. All Registrants match a percentage of the employee contributions up to certain limits. The following table presents matching contributions to the savings plan for the years ended December 31, 2015, 2014 and 2013:
 
For the Year Ended December 31,
Exelon(a)
 
Generation(a)
 
ComEd
 
PECO
 
BGE
 
BSC(b)
2015
$
148

 
$
80


$
32


$
11


$
14


$
11

2014
103

 
51


26


8


8


10

2013
85

 
40


22


8


8


7

_________________________
(a)
Includes $9 million and $5 million related to CENG for the year ended December 31, 2015, and for the period from April 1, 2014 to December 31, 2014, respectively.
(b)
These amounts primarily represent amounts billed to Exelon’s subsidiaries through intercompany allocations. These costs are not included in the Generation, ComEd, PECO, or BGE amounts above.