XML 90 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Operations and Comprehensive Income (Unaudited) - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating revenues [Abstract]      
Revenues $ 29,447 $ 27,429 $ 24,888
Operating revenues 18,395 16,637 14,277
Electric Revenue 9,876 9,467 9,365
Gas Domestic Regulated Revenue 1,176 1,325 1,246
Operating revenues from affiliates 9 23 70
Regulated Operating Revenue 11,052 10,792 10,611
Reclassifications from accumulated OCI to net income 18,395 16,637 14,277
Operating expenses      
Rate-regulated utility purchased power and fuel 3,077 3,103 2,540
Purchased power 10,007 9,369 6,928
Purchased power and fuel from affiliates 0 531 1,256
Operating and maintenance 8,322 8,568 7,270
Depreciation and amortization 2,450 2,314 2,153
Taxes other than income 1,200 1,154 1,095
Total operating expenses 25,056 25,039 21,242
Equity in (losses) earnings of unconsolidated affiliates   (20) 10
Gain on sales of assets 18 437 13
Gain on consolidation and acquisition of businesses 0 289 0
Operating Income (Loss) 4,409 3,096 3,669
Other income and (deductions)      
Interest expense, net (992) (1,024) (1,315)
Interest expense to affiliates, net (41) (41) (41)
Other, net (46) 455 460
Total other income and (deductions) (1,079) (610) (896)
Income before income taxes 3,330 2,486 2,773
Income before income taxes 3,330 2,486 2,773
Income taxes 1,073 666 1,044
Income (Loss) from Equity Method Investments, Net of Dividends or Distributions (7) (20) 10
Net income 2,250 1,820 1,729
Net income (loss) attributable to noncontrolling interest and preference stock dividends 19 (197) (10)
Net income attributable to common shareholders 2,269 1,623 1,719
Pension and non-pension postretirement benefit plans:      
Prior service benefit reclassified to periodic benefit cost, net of tax (46) (30) 0
Actuarial loss reclassified to periodic cost, net of tax 220 147 208
Pension and non-pension postretirement benefit plans valuation adjustment, net of tax (99) (497) 669
Unrealized gain (loss) on cash flow hedges, net of taxes 9 (148) (248)
Unrealized gain (loss) on marketable securities, net of taxes 0 1 2
Unrealized gain (loss) on equity investments, net of taxes (3) 8 106
Unrealized gain (loss) on foreign currency translation, net of taxes (21) (9) (10)
Reversal of CENG equity method AOCI, net of taxes 0 (116) 0
Other comprehensive income (loss) 60 (644) [1] 727
Comprehensive income $ 2,310 $ 1,176 $ 2,456
Average shares of common stock outstanding:      
Basic 890 860 856
Diluted 893 864 860
Earnings per average common share:      
Basic (in usd per share) $ 2.55 $ 1.89 $ 2.01
Diluted (in usd per share) 2.54 1.88 2.00
Dividends per common share (in usd per share) $ 1.24 $ 1.24 $ 1.46
Exelon Generation Co L L C [Member]      
Operating revenues [Abstract]      
Revenues $ 19,135 $ 17,393 $ 15,630
Operating revenues 18,386 16,614 14,207
Operating revenues from affiliates 749 779 1,423
Reclassifications from accumulated OCI to net income 18,386 16,614 14,207
Operating expenses      
Rate-regulated utility purchased power and fuel 10,007 9,368 6,927
Purchased power and fuel from affiliates 14 557 1,270
Operating and maintenance 4,688 4,943 3,960
Operating and maintenance from affiliates 620 623 574
Depreciation and amortization 1,054 967 856
Taxes other than income 489 465 389
Total operating expenses 16,872 16,923 13,976
Equity in (losses) earnings of unconsolidated affiliates 8 (20) 10
Gain on sales of assets 12 437 13
Gain on consolidation and acquisition of businesses 0 289 0
Operating Income (Loss) 2,275 1,176 1,677
Other income and (deductions)      
Interest expense, net (322) (303) (298)
Interest expense to affiliates, net (43) (53) (59)
Other, net (60) 406 355
Total other income and (deductions) (425) 50 (2)
Income before income taxes 1,850 1,226 1,675
Income taxes 502 207 615
Income (Loss) from Equity Method Investments, Net of Dividends or Distributions (8)    
Net income 1,340 1,019 1,060
Net income (loss) attributable to noncontrolling interests (32) 184 (10)
Net income attributable to membership interest 1,372 835 1,070
Pension and non-pension postretirement benefit plans:      
Unrealized gain (loss) on cash flow hedges, net of taxes (3) (132) (398)
Unrealized gain (loss) on marketable securities, net of taxes 0 (1) 2
Unrealized gain (loss) on equity investments, net of taxes (3) 8 107
Unrealized gain (loss) on foreign currency translation, net of taxes (21) (9) (10)
Reversal of CENG equity method AOCI, net of taxes 0 (116) 0
Other comprehensive income (loss) (27) (250) [1] (299)
Comprehensive income 1,313 769 761
Commonwealth Edison Co [Member]      
Operating revenues [Abstract]      
Revenues 4,905 4,564 4,464
Electric operating revenues 4,901 4,560 4,461
Operating revenues from affiliates 4 4 3
Operating expenses      
Rate-regulated utility purchased power and fuel 1,301 1,001 662
Purchased power from affiliate 18 176 512
Operating and maintenance 1,372 1,263 1,211
Operating and maintenance from affiliates 195 166 157
Depreciation and amortization 707 687 669
Taxes other than income 296 293 299
Total operating expenses 3,889 3,586 3,510
Equity in (losses) earnings of unconsolidated affiliates 0 0 0
Gain on sales of assets 1 2 0
Operating Income (Loss) 1,017 980 954
Other income and (deductions)      
Interest expense, net (319) (308) (566)
Interest expense to affiliates, net (13) (13) (13)
Other, net 21 17 26
Total other income and (deductions) (311) (304) (553)
Income before income taxes 706 676 401
Income taxes 280 268 152
Net income 426 408 249
Pension and non-pension postretirement benefit plans:      
Other comprehensive income (loss)     7,528
Comprehensive income 426 408 249
PECO Energy Co [Member]      
Operating revenues [Abstract]      
Revenues 3,032 3,094 3,100
Electric Revenue 2,485 2,446 2,499
Gas Domestic Regulated Revenue 545 646 600
Operating revenues from affiliates 2 2 1
Operating expenses      
Rate-regulated utility purchased power and fuel 235 327 296
Purchased power 735 740 612
Purchased power from affiliate 220 194 392
Operating and maintenance 684 767 647
Operating and maintenance from affiliates 110 99 101
Depreciation and amortization 260 236 228
Taxes other than income 160 159 158
Total operating expenses 2,404 2,522 2,434
Gain (Loss) on Disposition of Other Assets 2 0 0
Equity in (losses) earnings of unconsolidated affiliates 0 0 0
Operating Income (Loss) 630 572 666
Other income and (deductions)      
Interest expense, net (102) (101) (103)
Interest expense to affiliates, net (12) (12) (12)
Other, net 5 7 6
Total other income and (deductions) (109) (106) (109)
Income before income taxes 521 466 557
Income taxes 143 114 162
Net income 378 352 395
Preferred security dividends and redemption 0 0 (7)
Net income attributable to common shareholders 378 352 388
Pension and non-pension postretirement benefit plans:      
Comprehensive income 378 352 395
Baltimore Gas and Electric Company [Member]      
Operating revenues [Abstract]      
Revenues 3,135 3,165 3,065
Electric Revenue 2,490 2,460 2,405
Gas Domestic Regulated Revenue 631 680 647
Operating revenues from affiliates 14 25 13
Operating expenses      
Purchased power from affiliate 498 382 452
Utilities Operating Expense, Purchased Power 602 733 676
Utilities Operating Expense, Fuel Used 205 302 293
Operating and maintenance 565 614 551
Operating and maintenance from affiliates 118 103 83
Depreciation and amortization 366 371 348
Taxes other than income 224 221 213
Total operating expenses 2,578 2,726 2,616
Gain (Loss) on Disposition of Other Assets 1 0 0
Equity in (losses) earnings of unconsolidated affiliates 0 0 0
Operating Income (Loss) 558 439 449
Other income and (deductions)      
Interest expense, net (83) (90) (106)
Interest expense to affiliates, net (16) (16) (16)
Other, net 18 18 17
Total other income and (deductions) (81) (88) (105)
Income before income taxes 477 351 344
Income taxes 189 140 134
Net income 288 211 210
Preferred security dividends and redemption (13) (13) (13)
Net income attributable to common shareholders 275 198 197
Pension and non-pension postretirement benefit plans:      
Comprehensive income $ 288 $ 211 $ 210
[1] All amounts are net of tax. Amounts in parenthesis represent a decrease in accumulated other comprehensive income.