XML 276 R188.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Financial Information - Supplemental Cash Flow Information (Details) - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Supplemental Cash Flow Information [Line Items]      
Interest (net of amount capitalized) $ 930,000,000 $ 940,000,000 $ 866,000,000
Income taxes (net of refunds) 342,000,000 314,000,000 112,000,000
Pension and non-pension postretirement benefit costs 637,000,000 560,000,000 825,000,000
Income (Loss) from Equity Method Investments   20,000,000 (10,000,000)
Provision for uncollectible accounts 120,000,000 156,000,000 101,000,000
Provision for excess and obsolete inventory 10,000,000 5,000,000 9,000,000
Stock-based compensation costs 97,000,000 91,000,000 120,000,000
Other decommissioning related-activity (82,000,000) (132,000,000) (169,000,000)
Energy-related options 21,000,000 122,000,000 104,000,000
Amortization of regulatory asset related to debt costs 7,000,000 11,000,000 12,000,000
Amortization of rate stabilization deferral 73,000,000 65,000,000 66,000,000
Amortization of debt fair value adjustment (17,000,000) (23,000,000) (34,000,000)
Merger-related commitments   44,000,000  
Discrete impacts from EIMA 144,000,000 53,000,000 (271,000,000)
Amortization of debt costs 58,000,000 53,000,000 18,000,000
Lower of cost or market inventory adjustment 23,000,000 29,000,000  
Other 11,000,000 (2,000,000) (53,000,000)
Total other non-cash operating activities 1,109,000,000 1,054,000,000 718,000,000
Total changes in other assets and liabilities 387,000,000 157,000,000 (128,000,000)
Change in PPE related to ARO update 885,000,000 72,000,000 (128,000,000)
Change in capital expenditures not paid 96,000,000 220,000,000 (38,000,000)
Consolidated VIE dividend to noncontrolling   421,000,000  
Noncash Purchase Accounting Adjustment   3,400,000,000  
Fair value of net assets recorded upon CENG consolidation   (131,000,000)  
Indemnification of like-kind exchange position     0
Other Cost and Expense, Operating 8,322,000,000 8,568,000,000 7,270,000,000
Non Cash Licensing Agreement [1] 95,000,000    
Antelope Valle [Member]      
Supplemental Cash Flow Information [Line Items]      
Change in capital expenditures not paid   170,000,000  
Nuclear Fuel Project [Member]      
Supplemental Cash Flow Information [Line Items]      
Noncash or Part Noncash Acquisition, Fixed Assets Acquired [2] 57,000,000    
Capital Project [Member]      
Supplemental Cash Flow Information [Line Items]      
Noncash or Part Noncash Acquisition, Fixed Assets Acquired 77,000,000    
Indemnification Agreement [Member]      
Supplemental Cash Flow Information [Line Items]      
Noncash or Part Noncash Acquisition, Fixed Assets Acquired   70,000,000  
Indemnification of like-kind exchange position 0 0  
Exelon Generation Co L L C [Member]      
Supplemental Cash Flow Information [Line Items]      
Interest (net of amount capitalized) 348,000,000 322,000,000 291,000,000
Income taxes (net of refunds) 476,000,000 227,000,000 (18,000,000)
Pension and non-pension postretirement benefit costs 269,000,000 249,000,000 345,000,000
Income (Loss) from Equity Method Investments (8,000,000) 20,000,000 (10,000,000)
Provision for uncollectible accounts 22,000,000 14,000,000 10,000,000
Provision for excess and obsolete inventory 9,000,000 5,000,000 9,000,000
Stock-based compensation costs 0 0 0
Other decommissioning related-activity (82,000,000) (132,000,000) (169,000,000)
Energy-related options 21,000,000 122,000,000 104,000,000
Amortization of regulatory asset related to debt costs 0 0 0
Amortization of rate stabilization deferral 0 0 0
Amortization of debt fair value adjustment (17,000,000) (23,000,000) (34,000,000)
Merger-related commitments   44,000,000  
Discrete impacts from EIMA 0 0 0
Amortization of debt costs 15,000,000 12,000,000 10,000,000
Lower of cost or market inventory adjustment 23,000,000 29,000,000  
Other 0 6,000,000 5,000,000
Total other non-cash operating activities 268,000,000 346,000,000 270,000,000
Total changes in other assets and liabilities 207,000,000 (57,000,000) 85,000,000
Change in PPE related to ARO update 885,000,000 72,000,000 (128,000,000)
Change in capital expenditures not paid 82,000,000 (61,000,000) (107,000,000)
Consolidated VIE dividend to noncontrolling     63,000,000
Noncash Purchase Accounting Adjustment   3,400,000,000  
Indemnification of like-kind exchange position     0
Other Cost and Expense, Operating 4,688,000,000 4,943,000,000 3,960,000,000
Exelon Generation Co L L C [Member] | Nuclear Fuel Project [Member]      
Supplemental Cash Flow Information [Line Items]      
Noncash or Part Noncash Acquisition, Fixed Assets Acquired [2] 57,000,000    
Exelon Generation Co L L C [Member] | Capital Project [Member]      
Supplemental Cash Flow Information [Line Items]      
Noncash or Part Noncash Acquisition, Fixed Assets Acquired 77,000,000    
Exelon Generation Co L L C [Member] | Indemnification Agreement [Member]      
Supplemental Cash Flow Information [Line Items]      
Noncash or Part Noncash Acquisition, Fixed Assets Acquired   70,000,000  
Indemnification of like-kind exchange position 0 0  
Commonwealth Edison Co [Member]      
Supplemental Cash Flow Information [Line Items]      
Interest (net of amount capitalized) 308,000,000 292,000,000 283,000,000
Income taxes (net of refunds) (265,000,000) (6,000,000) 33,000,000
Pension and non-pension postretirement benefit costs 206,000,000 162,000,000 308,000,000
Income (Loss) from Equity Method Investments 0 0 0
Provision for uncollectible accounts 53,000,000 26,000,000 (15,000,000)
Provision for excess and obsolete inventory 1,000,000 0 0
Stock-based compensation costs 0 0 0
Other decommissioning related-activity 0 0 0
Energy-related options 0 0 0
Amortization of regulatory asset related to debt costs 5,000,000 8,000,000 9,000,000
Amortization of rate stabilization deferral 0 0 0
Amortization of debt fair value adjustment 0 0 0
Merger-related commitments   0  
Discrete impacts from EIMA 144,000,000 53,000,000 (271,000,000)
Amortization of debt costs 4,000,000 4,000,000 1,000,000
Lower of cost or market inventory adjustment 0    
Other 3,000,000 2,000,000 (4,000,000)
Total other non-cash operating activities 416,000,000 255,000,000 28,000,000
Total changes in other assets and liabilities (69,000,000) (1,000,000) (171,000,000)
Change in PPE related to ARO update 0 0 0
Change in capital expenditures not paid 34,000,000 78,000,000 (8,000,000)
Issuance of equity units   0  
Indemnification of like-kind exchange position 202,000,000 273,000,000 176,000,000
Other Cost and Expense, Operating 1,372,000,000 1,263,000,000 1,211,000,000
Commonwealth Edison Co [Member] | Indemnification Agreement [Member]      
Supplemental Cash Flow Information [Line Items]      
Energy-related options 0    
Indemnification of like-kind exchange position 7,000,000 5,000,000  
PECO Energy Co [Member]      
Supplemental Cash Flow Information [Line Items]      
Interest (net of amount capitalized) 94,000,000 94,000,000 95,000,000
Income taxes (net of refunds) 64,000,000 85,000,000 70,000,000
Pension and non-pension postretirement benefit costs 39,000,000 36,000,000 43,000,000
Income (Loss) from Equity Method Investments 0 0 0
Provision for uncollectible accounts 30,000,000 52,000,000 61,000,000
Provision for excess and obsolete inventory 0 0 0
Stock-based compensation costs 0 0 0
Other decommissioning related-activity 0 0 0
Energy-related options 0 0 0
Amortization of regulatory asset related to debt costs 2,000,000 3,000,000 3,000,000
Amortization of rate stabilization deferral 0 0 0
Amortization of debt fair value adjustment 0 0 0
Merger-related commitments   0  
Discrete impacts from EIMA 0 0 0
Amortization of debt costs 2,000,000 2,000,000 2,000,000
Lower of cost or market inventory adjustment 0    
Other (3,000,000) (1,000,000) (1,000,000)
Total other non-cash operating activities 70,000,000 92,000,000 108,000,000
Total changes in other assets and liabilities 4,000,000 21,000,000 (4,000,000)
Change in PPE related to ARO update 0 0 0
Change in capital expenditures not paid (13,000,000) 0 13,000,000
Issuance of equity units   0  
Indemnification of like-kind exchange position 16,000,000 24,000,000 27,000,000
Other Cost and Expense, Operating 684,000,000 767,000,000 647,000,000
PECO Energy Co [Member] | Indemnification Agreement [Member]      
Supplemental Cash Flow Information [Line Items]      
Energy-related options 0    
Indemnification of like-kind exchange position 0 0  
Baltimore Gas and Electric Company [Member]      
Supplemental Cash Flow Information [Line Items]      
Interest (net of amount capitalized) 120,000,000 111,000,000 130,000,000
Income taxes (net of refunds) 73,000,000 (21,000,000) 42,000,000
Pension and non-pension postretirement benefit costs 65,000,000 64,000,000 56,000,000
Income (Loss) from Equity Method Investments 0 0 0
Provision for uncollectible accounts 15,000,000 64,000,000 44,000,000
Provision for excess and obsolete inventory 0 0 0
Stock-based compensation costs 0 0 0
Other decommissioning related-activity 0 0 [3] 0 [4]
Energy-related options 0 0 [5] 0 [6]
Amortization of regulatory asset related to debt costs 0 0 0
Amortization of rate stabilization deferral 73,000,000 65,000,000 66,000,000
Amortization of debt fair value adjustment 0 0 0
Merger-related commitments   0  
Discrete impacts from EIMA 0 0 [7] 0 [8]
Amortization of debt costs 2,000,000 2,000,000 2,000,000
Lower of cost or market inventory adjustment 0    
Other (18,000,000) (15,000,000) (15,000,000)
Total other non-cash operating activities 137,000,000 180,000,000 153,000,000
Total changes in other assets and liabilities 173,000,000 158,000,000 72,000,000
Change in PPE related to ARO update 0 0 4,000,000
Change in capital expenditures not paid (9,000,000) 25,000,000 48,000,000
Noncash Purchase Accounting Adjustment   0  
Issuance of equity units   0  
Indemnification of like-kind exchange position 7,000,000 0 0
Other Cost and Expense, Operating 565,000,000 614,000,000 551,000,000
Baltimore Gas and Electric Company [Member] | Indemnification Agreement [Member]      
Supplemental Cash Flow Information [Line Items]      
Energy-related options 0    
Indemnification of like-kind exchange position 0 0 [9]  
Exelon Consolidations [Member]      
Supplemental Cash Flow Information [Line Items]      
Income (Loss) from Equity Method Investments $ (7,000,000) $ 22,000,000  
Constellation Energy Group Acquisition [Member]      
Supplemental Cash Flow Information [Line Items]      
Consolidated VIE dividend to noncontrolling     63,000,000
Constellation Energy Group Acquisition [Member] | Exelon Generation Co L L C [Member]      
Supplemental Cash Flow Information [Line Items]      
Consolidated VIE dividend to noncontrolling     63,000,000
Constellation Energy Group Acquisition [Member] | Commonwealth Edison Co [Member]      
Supplemental Cash Flow Information [Line Items]      
Consolidated VIE dividend to noncontrolling     0
Constellation Energy Group Acquisition [Member] | PECO Energy Co [Member]      
Supplemental Cash Flow Information [Line Items]      
Consolidated VIE dividend to noncontrolling     0
Constellation Energy Group Acquisition [Member] | Baltimore Gas and Electric Company [Member]      
Supplemental Cash Flow Information [Line Items]      
Consolidated VIE dividend to noncontrolling     $ 0
[1] (f)Relates to a long-term software license agreement entered into on May 30, 2015. Exelon is required to make payments starting August of 2015 through May of 2024. See Note 14 — Debt and Credit Agreements for additional information.
[2] (d)Relates to the nuclear fuel procurement contract for the purchase of fixed quantities of converted uranium, which was delivered to Generation in 2015. Generation is required to make payments starting September 28, 2018, with the final payment being due no later than September 30, 2020.
[3] Includes the elimination of NDT fund activity for the Regulatory Agreement Units, including the elimination of operating revenues, ARO accretion, ARC amortization, investment income and income taxes related to all NDT fund activity for these units. See Note 16 — Asset Retirement Obligations for additional information regarding the accounting for nuclear decommissioning.
[4] Includes the elimination of NDT fund activity for the Regulatory Agreement Units, including the elimination of operating revenues, ARO accretion, ARC amortization, investment income and income taxes related to all NDT fund activity for these units. See Note 16 — Asset Retirement Obligations for additional information regarding the accounting for nuclear decommissioning.
[5] Includes option premiums reclassified to realized at the settlement of the underlying contracts and recorded to results of operations.
[6] Includes option premiums reclassified to realized at the settlement of the underlying contracts and recorded to results of operations.
[7] Reflects the change in distribution rates pursuant to EIMA, which allows for the recovery of costs by a utility through a pre-established performance-based formula rate tariff. See Note 3 — Regulatory Matters for more information.
[8] (d)Includes $55 million of changes in capital expenditures not paid between December 31, 2013 and 2012 related to Antelope Valley.
[9] Relates to the present value of the contract payments for the equity units issued by Exelon. See Note 20 — Stock-Based Compensation Plans for additional information.