XML 263 R175.htm IDEA: XBRL DOCUMENT v3.3.1.900
Changes in Accumulated Other Comprehensive Income - Reclassifications out of Accumulated Other Comprehensive Income (Details) - USD ($)
$ in Millions
2 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2014
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]                        
Revenues   $ 6,702 $ 7,401 $ 6,514 $ 8,830 $ 7,255 $ 6,912 $ 6,024 $ 7,237 $ 29,447 $ 27,429 $ 24,888
Interest expense                   (1,079) (610) (896)
Prior service costs                   30 19 0
Sale of equity method investment                   (46) 455 460
Total income (loss) in equity method investments                     (20) 10
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain (Loss), Net                   0 289 0
Income before income taxes                   3,330 2,486 2,773
Income tax benefit (expense)                   (1,073) (666) (1,044)
Net income   309 [1] 629 638 693 18 993 522 90 [2] 2,250 1,820 1,729
Reclassification out of Accumulated Other Comprehensive Income [Member]                        
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]                        
Net income [3]                   (196) 116  
Reclassification out of Accumulated Other Comprehensive Income [Member] | Energy Related Derivative [Member]                        
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]                        
Net income [3]                     (2)  
Reclassification out of Accumulated Other Comprehensive Income [Member] | Cash Flow Hedging [Member]                        
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]                        
Revenues                   (26)    
Reclassification out of Accumulated Other Comprehensive Income [Member] | Accumulated Net Gain (Loss) from Designated or Qualifying Cash Flow Hedges [Member]                        
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]                        
Revenues [3]                     (2)  
Income before income taxes [3]                   (35) 195  
Income tax benefit (expense) [3]                   14 (78)  
Net income [3]                   (21) 117  
Reclassification out of Accumulated Other Comprehensive Income [Member] | Accumulated Net Gain (Loss) from Designated or Qualifying Cash Flow Hedges [Member] | Energy Related Derivative [Member]                        
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]                        
Revenues [3]                   2 195  
Reclassification out of Accumulated Other Comprehensive Income [Member] | Accumulated Net Gain (Loss) from Designated or Qualifying Cash Flow Hedges [Member] | Cash Flow Hedging [Member]                        
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]                        
Interest expense [3]                   (11)    
Reclassification out of Accumulated Other Comprehensive Income [Member] | Equity Method Investments [Member]                        
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]                        
Total income (loss) in equity method investments [3]                     5  
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain (Loss), Net                     193  
Income before income taxes [3]                     198  
Income tax benefit (expense) [3]                     (79)  
Net income [3]                     119  
Exelon Generation Co L L C [Member]                        
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]                        
Revenues $ 386 4,294 4,768 4,232 5,840 4,802 4,412 3,789 4,390 19,135 17,393 15,630
Interest expense                   (425) 50 (2)
Sale of equity method investment                   (60) 406 355
Total income (loss) in equity method investments                   8 (20) 10
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain (Loss), Net                   0 289 0
Income tax benefit (expense)                   (502) (207) (615)
Net income $ (42) $ 154 $ 377 $ 398 $ 443 $ (91) $ 771 $ 340 $ (185) 1,340 1,019 $ 1,060
Exelon Generation Co L L C [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member]                        
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]                        
Net income [3]                   (5) 236  
Exelon Generation Co L L C [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | Accumulated Net Gain (Loss) from Designated or Qualifying Cash Flow Hedges [Member]                        
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]                        
Income before income taxes [3]                   (9) 195  
Income tax benefit (expense)                   4 [3] 78  
Net income [3]                   (5) 117  
Exelon Generation Co L L C [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | Accumulated Net Gain (Loss) from Designated or Qualifying Cash Flow Hedges [Member] | Energy Related Derivative [Member]                        
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]                        
Revenues [3]                   2 195  
Exelon Generation Co L L C [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | Accumulated Net Gain (Loss) from Designated or Qualifying Cash Flow Hedges [Member] | Cash Flow Hedging [Member]                        
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]                        
Interest expense [3]                   (11)    
Exelon Generation Co L L C [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | Equity Method Investments [Member]                        
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]                        
Total income (loss) in equity method investments [3]                     5  
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain (Loss), Net                     193  
Income before income taxes [3]                     198  
Income tax benefit (expense) [3]                     (79)  
Net income [3]                     119  
Pension Plan, Defined Benefit [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | Accumulated Defined Benefit Plans Adjustment [Member]                        
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]                        
Prior service costs [3],[4]                   74 46  
Actuarial gains/losses [3],[4]                   (361)    
Income before income taxes [3]                   (287) (193)  
Income tax benefit (expense) [3]                   112 75  
Net income [3]                   $ (175) (118)  
Pension Plan, Defined Benefit [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | Equity Method Investments [Member]                        
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]                        
Actuarial gains/losses [3],[5]                     $ (239)  
[1] Includes charges to earnings related to the impairments of certain generating assets which were held for sale and certain Upstream exploration assets. See Note 8—Impairment of Long-Lived Assets of the Combined Notes to Consolidated Financial Statements for additional information.
[2] {F|ahBzfndlYmZpbGluZ3MtaHJkcmoLEgZYTUxEb2MiXlhCUkxEb2NHZW5JbmZvOmJiZTkxZGVlYTU0NDQzYzU5MmI5ODA2YTIzODFjMGRkfFRleHRTZWxlY3Rpb246NEExNTZFREE4NkYwMUZCQUZDQTExMjI1RThCRDM3QzcM}
[3] Amounts in parenthesis represent a decrease in net income.
[4] This accumulated other comprehensive income component is included in the computation of net periodic pension and OPEB cost (see Note 17 — Retirement Benefits for additional details).
[5] Amortization of the deferred compensation unit plan is allocated to capital and operating and maintenance expense.