XML 210 R122.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt and Credit Agreements - Summary of Outstanding Long-term Debt (Details) - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Jun. 30, 2014
Debt Instrument [Line Items]      
Maximum interest rate on long-term debt 3.95%    
Long-term Debt, Gross $ 25,113,000,000 $ 20,864,000,000  
Unamortized debt discount and premium, net (63,000,000) (37,000,000)  
Long-term debt (including amounts due within one year) (a) 275,000,000 333,000,000  
Fair value hedge carrying value adjustment, net 0 4,000,000  
Long-term debt due within one year (1,500,000,000) (1,802,000,000)  
Long-term debt 23,645,000,000 19,212,000,000  
Long-term debt to financing trusts [1] 641,000,000 641,000,000  
Total long-term debt to financing trusts 648,000,000 648,000,000  
Unamortized Debt Issuance Expense [2] $ (180,000,000) (150,000,000)  
ComEd Financing Three Affiliate [Member]      
Debt Instrument [Line Items]      
Interest rate on long-term debt [1] 6.35%    
Long-term debt to financing trusts [1] $ 206,000,000 206,000,000  
PECO Trust Three Affiliate [Member]      
Debt Instrument [Line Items]      
Interest rate on long-term debt [1] 7.38%    
Long-term debt to financing trusts [1] $ 81,000,000 81,000,000  
PECO Trust Four Affiliate [Member]      
Debt Instrument [Line Items]      
Interest rate on long-term debt [1] 5.75%    
Long-term debt to financing trusts [1] $ 103,000,000 103,000,000  
BGE Trust Member [Member]      
Debt Instrument [Line Items]      
Interest rate on long-term debt [1] 6.20%    
Long-term debt to financing trusts [1] $ 258,000,000 258,000,000  
Junior Subordinated Debt [Member]      
Debt Instrument [Line Items]      
Maximum interest rate on long-term debt 6.50%    
Long-term Debt, Gross $ 1,150,000,000 1,150,000,000 $ 1,150,000,000.00
Secured Debt [Member]      
Debt Instrument [Line Items]      
Minimum interest rate on long-term debt [3] 1.20%    
Maximum interest rate on long-term debt [3] 6.45%    
Long-term Debt, Gross [3] $ 9,019,000,000 8,079,000,000  
Unsecured Debt [Member]      
Debt Instrument [Line Items]      
Minimum interest rate on long-term debt 2.80%    
Maximum interest rate on long-term debt 6.35%    
Long-term Debt, Gross $ 1,750,000,000 1,750,000,000  
Rate Stabilization Bonds [Member]      
Debt Instrument [Line Items]      
Minimum interest rate on long-term debt 5.72%    
Maximum interest rate on long-term debt 5.82%    
Long-term Debt, Gross $ 120,000,000 195,000,000  
Senior Notes [Member]      
Debt Instrument [Line Items]      
Minimum interest rate on long-term debt 1.55%    
Maximum interest rate on long-term debt 7.60%    
Long-term Debt, Gross $ 9,803,000,000 7,071,000,000  
Notes Payable to Banks [Member]      
Debt Instrument [Line Items]      
Minimum interest rate on long-term debt 3.15%    
Maximum interest rate on long-term debt 3.35%    
Long-term Debt, Gross $ 127,000,000 70,000,000  
Pollution Control Notes [Member]      
Debt Instrument [Line Items]      
Maximum interest rate on long-term debt 2.70%    
Long-term Debt, Gross $ 435,000,000 0  
Non Recourse Fixed Rate [Member]      
Debt Instrument [Line Items]      
Minimum interest rate on long-term debt 2.293%    
Maximum interest rate on long-term debt 6.00%    
Long-term Debt, Gross $ 1,162,000,000 1,166,000,000  
Non Recourse Variable Rate [Member]      
Debt Instrument [Line Items]      
Minimum interest rate on long-term debt 2.418%    
Maximum interest rate on long-term debt 5.00%    
Long-term Debt, Gross $ 1,058,000,000 1,101,000,000  
Notes Payable, Other Payables [Member]      
Debt Instrument [Line Items]      
Minimum interest rate on long-term debt [4] 1.43%    
Maximum interest rate on long-term debt [4] 7.825%    
Long-term Debt, Gross [4],[5] $ 314,000,000 174,000,000  
Unamortized Debt Issuance Expense [2] (7,000,000) (7,000,000)  
Capital Lease Obligations [Member]      
Debt Instrument [Line Items]      
Capital lease obligations, noncurrent $ 29,000,000 32,000,000  
Due in 2015    
Due in 2016 $ 4,000,000    
Due in 2017 4,000,000    
Due in 2018 5,000,000    
Due in 2019 4,000,000    
Due in 2020 8,000,000    
Software License Arrangement [Member]      
Debt Instrument [Line Items]      
Long-term Debt, Gross $ 111,000,000    
contract Payments Junior Subordinate Debt [Member]      
Debt Instrument [Line Items]      
Maximum interest rate on long-term debt 2.50%    
Long-term Debt, Gross $ 64,000,000 108,000,000  
Exelon Generation Co L L C [Member]      
Debt Instrument [Line Items]      
Long-term Debt, Gross 8,919,000,000 8,134,000,000  
Unamortized debt discount and premium, net (17,000,000) (14,000,000)  
Long-term debt (including amounts due within one year) (a) 127,000,000 146,000,000  
Long-term debt due within one year (90,000,000) (614,000,000)  
Long-term debt 7,936,000,000 6,639,000,000  
Long-term debt to financing trusts 933,000,000 943,000,000  
Debt and Capital Lease Obligations 8,869,000,000 7,582,000,000  
Capital lease obligations, noncurrent 21,000,000 24,000,000  
Due in 2016 4,000,000    
Due in 2017 4,000,000    
Due in 2018 5,000,000    
Due in 2019 4,000,000    
Unamortized Debt Issuance Expense [6] $ (70,000,000) (70,000,000)  
Exelon Generation Co L L C [Member] | Senior Notes [Member]      
Debt Instrument [Line Items]      
Minimum interest rate on long-term debt 2.00%    
Maximum interest rate on long-term debt 7.60%    
Long-term Debt, Gross $ 5,971,000,000 5,771,000,000  
Exelon Generation Co L L C [Member] | Notes Payable to Banks [Member]      
Debt Instrument [Line Items]      
Minimum interest rate on long-term debt 3.15%    
Long-term Debt, Gross   70,000,000  
Exelon Generation Co L L C [Member] | Pollution Control Notes [Member]      
Debt Instrument [Line Items]      
Minimum interest rate on long-term debt 2.50%    
Long-term Debt, Gross $ 435,000,000 0  
Exelon Generation Co L L C [Member] | Non Recourse Fixed Rate [Member]      
Debt Instrument [Line Items]      
Minimum interest rate on long-term debt 2.293%    
Maximum interest rate on long-term debt 6.00%    
Long-term Debt, Gross $ 1,162,000,000 1,166,000,000  
Exelon Generation Co L L C [Member] | Non Recourse Variable Rate [Member]      
Debt Instrument [Line Items]      
Minimum interest rate on long-term debt 2.418%    
Maximum interest rate on long-term debt 5.00%    
Long-term Debt, Gross $ 1,058,000,000 1,101,000,000  
Exelon Generation Co L L C [Member] | Notes Payable, Other Payables [Member]      
Debt Instrument [Line Items]      
Minimum interest rate on long-term debt 1.43%    
Maximum interest rate on long-term debt [7] 7.825%    
Long-term Debt, Gross [7],[8] $ 166,000,000 26,000,000  
Long-term debt 100,000,000    
Commonwealth Edison Co [Member]      
Debt Instrument [Line Items]      
Long-term Debt, Gross 6,567,000,000 5,977,000,000  
Unamortized debt discount and premium, net (20,000,000) (19,000,000)  
Long-term debt due within one year (665,000,000) (260,000,000)  
Long-term debt 5,844,000,000 5,665,000,000  
Long-term debt to financing trusts 205,000,000 205,000,000  
Total long-term debt to financing trusts 206,000,000 206,000,000  
Debt and Capital Lease Obligations 5,844,000,000 5,665,000,000  
Unamortized Debt Issuance Expense [9] $ (38,000,000) (33,000,000)  
Commonwealth Edison Co [Member] | ComEd Financing Three Affiliate [Member]      
Debt Instrument [Line Items]      
Interest rate on long-term debt [10] 6.35%    
Long-term debt to financing trusts $ 206,000,000    
Total long-term debt to financing trusts 205,000,000 205,000,000  
Unamortized Debt Issuance Expense [9] $ (1,000,000) (1,000,000)  
Commonwealth Edison Co [Member] | Notes Payable to Banks [Member]      
Debt Instrument [Line Items]      
Minimum interest rate on long-term debt [11] 6.95%    
Maximum interest rate on long-term debt [11] 7.4865%    
Long-term Debt, Gross [11] $ 148,000,000 148,000,000  
Commonwealth Edison Co [Member] | Capital Lease Obligations [Member]      
Debt Instrument [Line Items]      
Capital lease obligations, noncurrent 8,000,000 8,000,000  
Due in 2020 $ 1,000,000    
Commonwealth Edison Co [Member] | First Mortgage Bonds [Member]      
Debt Instrument [Line Items]      
Minimum interest rate on long-term debt [12] 1.95%    
Maximum interest rate on long-term debt [12] 6.45%    
Long-term Debt, Gross [12] $ 6,419,000,000 5,829,000,000  
PECO Energy Co [Member]      
Debt Instrument [Line Items]      
Long-term Debt, Gross 2,600,000,000 2,250,000,000  
Unamortized debt discount and premium, net (5,000,000) (4,000,000)  
Long-term debt 2,280,000,000 2,232,000,000  
Long-term debt to financing trusts 184,000,000 184,000,000  
Long-term debt due within one year (300,000,000) 0  
Debt and Capital Lease Obligations 2,280,000,000 2,232,000,000  
Unamortized Debt Issuance Expense [13] $ (15,000,000) (14,000,000)  
PECO Energy Co [Member] | PECO Trust Three Affiliate [Member]      
Debt Instrument [Line Items]      
Interest rate on long-term debt [14] 7.38%    
Long-term debt to financing trusts [14] $ 81,000,000 81,000,000  
PECO Energy Co [Member] | PECO Trust Four Affiliate [Member]      
Debt Instrument [Line Items]      
Interest rate on long-term debt [14] 5.75%    
Long-term debt to financing trusts [14] $ 103,000,000 103,000,000  
PECO Energy Co [Member] | First Mortgage Bonds [Member]      
Debt Instrument [Line Items]      
Minimum interest rate on long-term debt [15] 1.20%    
Maximum interest rate on long-term debt [15] 5.95%    
Long-term Debt, Gross [15] $ 2,600,000,000 2,250,000,000  
Baltimore Gas and Electric Company [Member]      
Debt Instrument [Line Items]      
Long-term Debt, Gross 1,870,000,000 1,945,000,000  
Unamortized debt discount and premium, net (3,000,000) (3,000,000)  
Long-term debt (including amounts due within one year) (a)   1,932,000,000  
Long-term debt 1,480,000,000 1,857,000,000  
Long-term debt to financing trusts 252,000,000 252,000,000  
Total long-term debt to financing trusts 258,000,000 258,000,000  
Long-term debt due within one year (378,000,000) (75,000,000)  
Long-term debt 1,480,000,000 1,857,000,000  
Unamortized Debt Issuance Expense [16] $ (9,000,000) (10,000,000)  
Baltimore Gas and Electric Company [Member] | BGE Trust Member [Member]      
Debt Instrument [Line Items]      
Interest rate on long-term debt [17] 6.20%    
Long-term debt to financing trusts   252,000,000  
Total long-term debt to financing trusts $ 258,000,000 258,000,000  
Unamortized Debt Issuance Expense [16] $ (6,000,000) (6,000,000)  
Baltimore Gas and Electric Company [Member] | Unsecured Debt [Member]      
Debt Instrument [Line Items]      
Minimum interest rate on long-term debt 2.80%    
Maximum interest rate on long-term debt 6.35%    
Long-term Debt, Gross $ 1,750,000,000 1,750,000,000  
Baltimore Gas and Electric Company [Member] | Rate Stabilization Bonds [Member]      
Debt Instrument [Line Items]      
Minimum interest rate on long-term debt 5.72%    
Maximum interest rate on long-term debt 5.82%    
Long-term Debt, Gross $ 120,000,000 $ 195,000,000  
[1] Amounts owed to these financing trusts are recorded as Long-term debt to financing trusts within Exelon’s Consolidated Balance Sheets.
[2] Certain December 31, 2014 balances have been adjusted for the adoption of accounting guidance related to simplifying the presentation of debt costs. See Note 1 - Significant Accounting Policies for additional information.
[3] Substantially all of ComEd’s assets other than expressly excepted property and substantially all of PECO’s assets are subject to the liens of their respective mortgage indentures.
[4] Includes capital lease obligations of $29 million and $32 million at December 31, 2015 and 2014, respectively. Lease payments of $4 million, $4 million, $4 million, $5 million, $4 million, and $8 million will be made in 2016, 2017, 2018, 2019, 2020 and thereafter, respectively.
[5] Includes financing related to Albany Green Energy, LLC (AGE), which is a consolidated variable interest entity (see Note 2 - Variable Interest Entities for additional information). The agreement is scheduled to expire on November 17, 2017, at a variable rate equal to LIBOR plus 1.25%. As of December 31, 2015, $100 million was outstanding.
[6] Certain December 31, 2014 balances have been adjusted for the adoption of accounting guidance related to simplifying the presentation of debt costs. See Note 1 - Significant Accounting Policies for additional information.
[7] Includes Generation’s capital lease obligations of $21 million and $24 million at December 31, 2015 and 2014, respectively. Generation will make lease payments of $4 million, $4 million, $4 million, $5 million and $4 million in 2016, 2017, 2018, 2019, 2020, respectively. The capital lease matures in 2020.
[8] Includes financing related to Albany Green Energy, LLC (AGE), which is a consolidated variable interest entity (see Note 2 - Variable Interest Entities for additional information). The agreement is scheduled to expire on November 17, 2017, at a variable rate equal to LIBOR plus 1.25%. As of December 31, 2015, $100 million was outstanding.
[9] Certain December 31, 2014 balances have been adjusted for the adoption of accounting guidance related to simplifying the presentation of debt costs. See Note 1 - Significant Accounting Policies for additional information.
[10] Amount owed to this financing trust is recorded as Long-term debt to financing trust within ComEd’s Consolidated Balance Sheets.
[11] Includes ComEd’s capital lease obligations of $8 million at both December 31, 2015 and 2014, respectively. Lease payments of less than $1 million will be made from 2016 through expiration at 2053.
[12] Substantially all of ComEd’s assets other than expressly excepted property are subject to the lien of its mortgage indenture.
[13] Certain December 31, 2014 balances have been adjusted for the adoption of accounting guidance related to simplifying the presentation of debt costs. See Note 1 - Significant Accounting Policies for additional information.
[14] Amounts owed to this financing trust are recorded as Long-term debt to financing trusts within PECO’s Consolidated Balance Sheets.
[15] Substantially all of PECO’s assets are subject to the lien of its mortgage indenture.
[16] Certain December 31, 2014 balances have been adjusted for the adoption of accounting guidance related to simplifying the presentation of debt costs. See Note 1 - Significant Accounting Policies for additional information.
[17] Amount owed to this financing trust is recorded as Long-term debt to financing trust within BGE’s Consolidated Balance Sheets.