XML 193 R105.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value of Financial Assets and Liabilities - Fair Value Inputs Assets Quantitative Information (Details) - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash collateral excluded $ 201,000,000 $ 172,000,000
Exelon Generation Co L L C [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative liabilities, fair value [1] 248,000,000 293,000,000
Exelon Generation Co L L C [Member] | Proprietary Trading [Member] | Fair Value, Inputs, Level 3 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative liabilities, fair value (7,000,000) [2],[3] (15,000,000) [4],[5]
Exelon Generation Co L L C [Member] | Derivative [Member] | Fair Value, Inputs, Level 3 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative assets, fair value 857,000,000 [2],[3] 893,000,000 [4],[5]
Exelon Generation Co L L C [Member] | Income Approach Valuation Technique [Member] | Minimum [Member] | Proprietary Trading [Member] | Fair Value, Inputs, Level 3 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Forward power price assets 13 [3],[6] 15 [5]
Exelon Generation Co L L C [Member] | Income Approach Valuation Technique [Member] | Minimum [Member] | Derivative [Member] | Fair Value, Inputs, Level 3 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Forward power price assets 11 [3],[6] 15 [5]
Forward gas price assets 1.18 [3],[6] 1.52 [7]
Exelon Generation Co L L C [Member] | Income Approach Valuation Technique [Member] | Maximum [Member] | Proprietary Trading [Member] | Fair Value, Inputs, Level 3 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Forward power price assets 78 [3],[6] 117 [5],[7]
Exelon Generation Co L L C [Member] | Income Approach Valuation Technique [Member] | Maximum [Member] | Derivative [Member] | Fair Value, Inputs, Level 3 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Forward power price assets 88 [3],[6] 120 [5],[7]
Forward gas price assets $ 8.95 [3],[6] 14.02 [7]
Exelon Generation Co L L C [Member] | Income Approach Valuation Technique [Member] | Maximum [Member] | Derivative [Member] | Fair Value, Inputs, Level 3 [Member] | All Regions excluding New England [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Forward power price assets   97
Forward gas price assets   $ 8.14
Exelon Generation Co L L C [Member] | Option Model Valuation Technique [Member] | Minimum [Member] | Derivative [Member] | Fair Value, Inputs, Level 3 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Volatility percentage 5.00% [3] 8.00%
Exelon Generation Co L L C [Member] | Option Model Valuation Technique [Member] | Maximum [Member] | Derivative [Member] | Fair Value, Inputs, Level 3 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Volatility percentage 152.00% [3] 257.00%
Commonwealth Edison Co [Member] | Derivative [Member] | Fair Value, Inputs, Level 3 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative liabilities, fair value $ (247,000,000) [2] $ (207,000,000) [4]
Commonwealth Edison Co [Member] | Income Approach Valuation Technique [Member] | Minimum [Member] | Derivative [Member] | Fair Value, Inputs, Level 3 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Forward heat rate 8.00% [8] 8.00% [9]
Marketability Reserve 3.50% 3.50%
Renewable factor 87.00% 86.00%
Commonwealth Edison Co [Member] | Income Approach Valuation Technique [Member] | Maximum [Member] | Derivative [Member] | Fair Value, Inputs, Level 3 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Forward heat rate 9.00% [8] 9.00% [9]
Marketability Reserve 7.00% 8.00%
Renewable factor 128.00% 126.00%
[1] (c)Amount represents the net fair value of out-of-the-money derivative contracts containing credit-risk related contingent features after considering the mitigating effects of offsetting positions under master netting arrangements and reflects the actual net liability upon which any potential contingent collateral obligations would be based.
[2] The fair values do not include cash collateral posted on level three positions of $201 million as of December 31, 2015.
[3] The valuation techniques, unobservable inputs and ranges are the same for the asset and liability positions.
[4] The fair values do not include cash collateral posted on level three positions of $172 million as of December 31, 2014
[5] The valuation techniques, unobservable inputs and ranges are the same for the asset and liability positions.
[6] he
[7] The upper ends of the ranges are driven by the winter power and gas prices in the New England region. Without the New England region, the upper ends of the ranges for power and gas would be approximately $97 and $8.14, respectively and would be approximately $76 for power proprietary trading.
[8] Quoted forward natural gas rates are utilized to project the forward power curve for the delivery of energy at specified future dates. The natural gas curve is extrapolated beyond its observable period to the end of the contract’s delivery.
[9] Quoted forward natural gas rates are utilized to project the forward power curve for the delivery of energy at specified future dates. The natural gas curve is extrapolated beyond its observable period to the end of the contract’s delivery.