XML 30 R48.htm IDEA: XBRL DOCUMENT v3.3.0.814
Variable Interest Entities - Assets and Liabilities of VIES which Creditors or Beneficiaries have no Recourse (Details) - USD ($)
$ in Millions
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Dec. 31, 2013
Variable Interest Entity [Line Items]        
Cash and cash equivalents $ 7,265 $ 1,878 $ 2,763 $ 1,609
Restricted cash 341 271    
Accounts receivable, net        
Customer 3,215 3,482    
Other 1,107 1,227    
Inventory        
Materials and supplies 1,074 1,024    
Other current assets 1,178 865    
Mark-to-market derivative assets (current assets) 1,116 1,279    
Total current assets 16,867 12,097    
Property, plant and equipment, net 55,814 52,087    
Nuclear decommissioning trust funds 10,103 10,537    
Goodwill 2,672 2,672    
Mark-to-market derivative assets 801 773    
Other noncurrent assets 1,499 1,160    
Total assets 95,128 86,814    
Short-term borrowings 675 460    
Long-term debt due within one year 897 1,802    
Accounts payable 2,987 3,048    
Accrued expenses 1,576 1,539    
Mark-to-market derivative liabilities (current liabilities) 204 234    
Other current liabilities 118 238    
Other Liabilities, Current 1,017 1,123    
Total current liabilities 7,847 8,762    
Long-term debt 24,541 19,362    
Asset retirement obligations 8,405 7,295    
Pension obligation(a) 3,014 3,366    
Energy Marketing Contract Liabilities, Noncurrent 136 211    
Other noncurrent liabilities 2,231 2,147    
Total deferred credits and other liabilities 34,803 33,909    
Total liabilities [1] 67,839 62,681    
Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 330 392    
Restricted cash 193 117    
Accounts receivable, net        
Customer 186 297    
Other 32 57    
Inventory        
Materials and supplies 180 172    
Other current assets 48 33    
Mark-to-market derivative assets (current assets) 116 171    
Total current assets 1,085 1,239    
Property, plant and equipment, net 4,932 4,638    
Nuclear decommissioning trust funds 1,973 2,097    
Goodwill 47 47    
Mark-to-market derivative assets 53 44    
Other noncurrent assets 100 95    
Total noncurrent assets 7,105 6,921    
Total assets 8,190 8,160    
Long-term debt due within one year 108 87    
Accounts payable 266 292    
Accrued expenses 92 111    
Mark-to-market derivative liabilities (current liabilities) 0 24    
Other current liabilities 10 22    
Other Liabilities, Current 15 25    
Total current liabilities 491 561    
Long-term debt 729 212    
Asset retirement obligations 1,906 1,763    
Pension obligation(a) [2] 9 9    
Energy Marketing Contract Liabilities, Noncurrent 42 51    
Other noncurrent liabilities 65 127    
Total deferred credits and other liabilities 2,751 2,162    
Total liabilities 3,242 2,723    
Exelon Generation Co L L C [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 545 780 1,311 1,258
Restricted cash 242 158    
Accounts receivable, net        
Customer 2,056 2,295    
Other 487 318    
Inventory        
Materials and supplies 863 847    
Other current assets 960 658    
Mark-to-market derivative assets (current assets) 1,116 1,276    
Total current assets 7,050 7,638    
Property, plant and equipment, net 24,982 22,945    
Nuclear decommissioning trust funds 10,103 10,537    
Goodwill 47 47    
Mark-to-market derivative assets 764 771    
Other noncurrent assets 881 731    
Total assets [3] 46,479 45,348    
Short-term borrowings 21 36    
Long-term debt due within one year 97 58    
Accounts payable 1,676 1,759    
Accrued expenses 835 886    
Mark-to-market derivative liabilities (current liabilities) 182 214    
Other current liabilities 118 238    
Other Liabilities, Current 546 605    
Total current liabilities 4,786 4,459    
Long-term debt 7,964 6,709    
Asset retirement obligations 8,254 7,146    
Energy Marketing Contract Liabilities, Noncurrent 136 211    
Other noncurrent liabilities 727 719    
Total deferred credits and other liabilities 19,870 19,186    
Total liabilities [3] 33,555 31,297    
Exelon Generation Co L L C [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 330 392    
Restricted cash 146 96    
Accounts receivable, net        
Customer 186 297    
Other 32 57    
Inventory        
Materials and supplies 180 172    
Other current assets 43 26    
Mark-to-market derivative assets (current assets) 116 171    
Total current assets 1,033 1,211    
Property, plant and equipment, net 4,932 4,638    
Nuclear decommissioning trust funds 1,973 2,097    
Goodwill 47 47    
Mark-to-market derivative assets 53 44    
Other noncurrent assets 92 82    
Total noncurrent assets 7,097 6,908    
Total assets 8,130 8,119    
Long-term debt due within one year 26 5    
Accounts payable 266 292    
Accrued expenses 88 108    
Mark-to-market derivative liabilities (current liabilities) 0 24    
Other current liabilities 10 22    
Other Liabilities, Current 15 25    
Total current liabilities 405 476    
Long-term debt 643 81    
Asset retirement obligations 1,906 1,763    
Pension obligation(a) [2] 9 9    
Energy Marketing Contract Liabilities, Noncurrent 42 51    
Other noncurrent liabilities 65 127    
Total deferred credits and other liabilities 2,665 2,031    
Total liabilities 3,070 2,507    
Baltimore Gas and Electric Company [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 27 64 $ 27 $ 31
Restricted cash 48 50    
Accounts receivable, net        
Customer 318 390    
Other 77 82    
Inventory        
Materials and supplies 35 30    
Other current assets 5 5    
Total current assets 822 957    
Property, plant and equipment, net 6,459 6,204    
Other noncurrent assets 25 25    
Total assets [4] 8,134 8,078    
Short-term borrowings 50 120    
Long-term debt due within one year 77 75    
Accounts payable 201 215    
Accrued expenses 159 131    
Other Liabilities, Current 32 51    
Total current liabilities 797 846    
Long-term debt 1,828 1,867    
Asset retirement obligations 15 17    
Other noncurrent liabilities 59 60    
Total deferred credits and other liabilities 2,406 2,354    
Total liabilities [4] 5,289 5,325    
Baltimore Gas and Electric Company [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 0 0    
Restricted cash 46 21    
Accounts receivable, net        
Customer 0 0    
Other 0 0    
Inventory        
Materials and supplies 0 0    
Other current assets 0 0    
Mark-to-market derivative assets (current assets) 0 0    
Total current assets 46 21    
Property, plant and equipment, net 0 0    
Nuclear decommissioning trust funds 0 0    
Goodwill 0 0    
Mark-to-market derivative assets 0 0    
Other noncurrent assets 3 3    
Total noncurrent assets 3 3    
Total assets 49 24    
Long-term debt due within one year 77 75    
Accounts payable 0 0    
Accrued expenses 4 2    
Mark-to-market derivative liabilities (current liabilities) 0 0    
Other current liabilities 0 0    
Other Liabilities, Current 0 0    
Total current liabilities 81 77    
Long-term debt 81 120    
Asset retirement obligations 0 0    
Pension obligation(a) 0 0    
Energy Marketing Contract Liabilities, Noncurrent 0 0    
Other noncurrent liabilities 0 0    
Total deferred credits and other liabilities 81 120    
Total liabilities $ 162 $ 197    
[1] Exelon’s consolidated assets include $8,190 million and $8,160 million at September 30, 2015 and December 31, 2014, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Exelon’s consolidated liabilities include $3,242 million and $2,723 million at September 30, 2015 and December 31, 2014, respectively, of certain VIEs for which the VIE creditors do not have recourse to Exelon. See Note 3 — Variable Interest Entities.
[2] Includes CNEG retail gas pension obligation, which is presented as a net asset balance within the Prepaid Pension asset line item on Generation’s balance sheet. See Note 14 — Retirement Benefits for additional details.
[3] Generation’s consolidated assets include $8,130 million and $8,119 million at September 30, 2015 and December 31, 2014, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Generation’s consolidated liabilities include $3,070 million and $2,507 million at September 30, 2015 and December 31, 2014, respectively, of certain VIEs for which the VIE creditors do not have recourse to Generation. See Note 3 — Variable Interest Entities.
[4] BGE’s consolidated assets include $49 million and $24 million at September 30, 2015 and December 31, 2014, respectively, of BGE’s consolidated VIE that can only be used to settle the liabilities of the VIE. BGE’s consolidated liabilities include $162 million and $197 million at September 30, 2015 and December 31, 2014, respectively, of BGE’s consolidated VIE for which the VIE creditors do not have recourse to BGE. See Note 3 — Variable Interest Entities.