XML 37 R33.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value of Financial Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value Tables [Line Items]  
Fair value of financial liabilities recorded at the carrying amount
The following tables present the carrying amounts and fair values of the Registrants’ short-term liabilities, long-term debt, SNF obligation, and trust preferred securities (long-term debt to financing trusts or junior subordinated debentures) as of September 30, 2015 and December 31, 2014:
Exelon
 
September 30, 2015
 
Carrying
Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
Total
Short-term liabilities
$
678

 
$
3

 
$
675

 
$

 
$
678

Long-term debt (including amounts due within one year)
25,438

 
1,004

 
24,181

 
1,335

 
26,520

Long-term debt to financing trusts
648

 

 

 
663

 
663

SNF obligation
1,021

 

 
820

 

 
820


 
December 31, 2014
 
Carrying
Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
Total
Short-term liabilities
$
463

 
$
3

 
$
448

 
$
12

 
$
463

Long-term debt (including amounts due within one year)
21,164

 
1,208

 
20,417

 
1,311

 
22,936

Long-term debt to financing trusts
648

 

 

 
648

 
648

SNF obligation
1,021

 

 
833

 

 
833

Assets and liabilities measured and recorded at fair value on recurring basis
The following tables present assets and liabilities measured and recorded at fair value on Exelon's and Generation’s Consolidated Balance Sheets on a recurring basis and their level within the fair value hierarchy as of September 30, 2015 and December 31, 2014:
 
 
 
Generation
 
Exelon
As of September 30, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash equivalents(a)
 
$
225

 
$

 
$

 
$
225

 
$
6,545

 
$

 
$

 
$
6,545

Nuclear decommissioning trust fund investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash equivalents
 
301

 
67

 

 
368

 
301

 
67

 

 
368

Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Domestic
 
2,274

 
1,829

 

 
4,103

 
2,274

 
1,829

 

 
4,103

Foreign
 
598

 

 

 
598

 
598

 

 

 
598

Equity funds subtotal
 
2,872

 
1,829

 

 
4,701

 
2,872

 
1,829

 

 
4,701

Fixed income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt
 

 
1,831

 
245

 
2,076

 

 
1,831

 
245

 
2,076

 
 
Generation
 
Exelon
As of September 30, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
U.S. Treasury and agencies
 
1,142

 

 

 
1,142

 
1,142

 

 

 
1,142

Foreign governments
 

 
77

 

 
77

 

 
77

 

 
77

State and municipal debt
 

 
407

 

 
407

 

 
407

 

 
407

Other
 

 
468

 

 
468

 


468




468

Fixed income subtotal
 
1,142

 
2,783


245


4,170

 
1,142



2,783



245



4,170

Middle market lending
 

 

 
423

 
423

 

 

 
423

 
423

Private equity
 

 

 
116

 
116

 

 

 
116

 
116

Real estate
 

 

 
30

 
30

 




30

 
30

Other
 

 
329

 

 
329

 

 
329

 

 
329

Nuclear decommissioning trust fund investments subtotal(b)
 
4,315

 
5,008

 
814

 
10,137

 
4,315

 
5,008

 
814

 
10,137

Pledged assets for Zion Station decommissioning
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
Cash equivalents
 

 
11

 

 
11

 

 
11

 

 
11

Equities
 
5

 
1

 

 
6

 
5

 
1

 

 
6

Fixed income
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
U.S. Treasury and agencies
 
5

 
2

 

 
7

 
5

 
2

 

 
7

Corporate debt
 

 
57

 

 
57

 

 
57

 

 
57

State and municipal debt
 

 
10

 

 
10

 

 
10

 

 
10

Other
 

 
1

 

 
1

 


1



 
1

Fixed income subtotal
 
5

 
70

 

 
75

 
5

 
70

 

 
75

Middle market lending
 

 

 
144

 
144

 

 

 
144

 
144

Pledged assets for Zion Station
     decommissioning subtotal(c)
 
10


82


144


236

 
10



82



144

 
236

Rabbi trust investments in mutual funds(d)(e)
 
16

 

 

 
16

 
46

 

 

 
46

Commodity derivative assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Economic hedges
 
1,625

 
2,561

 
2,144

 
6,330

 
1,625

 
2,561

 
2,144

 
6,330

Proprietary trading
 
85

 
140

 
38

 
263

 
85

 
140

 
38

 
263

Effect of netting and allocation of collateral(f)
 
(1,865
)
 
(2,037
)
 
(835
)
 
(4,737
)
 
(1,865
)
 
(2,037
)
 
(835
)
 
(4,737
)
Commodity derivative assets subtotal
 
(155
)
 
664

 
1,347

 
1,856

 
(155
)
 
664

 
1,347

 
1,856

Interest rate and foreign currency derivative
        assets
 


 


 


 


 


 


 


 


Derivatives designated as hedging instruments
 

 

 

 

 

 
37

 

 
37

Economic hedges
 

 
21

 

 
21

 

 
21

 

 
21

Proprietary trading
 
14

 
3

 

 
17

 
14

 
3

 

 
17

Effect of netting and allocation of collateral
 
(8
)
 
(6
)
 

 
(14
)
 
(8
)
 
(6
)
 

 
(14
)
Interest rate and foreign currency derivative
        assets subtotal
 
6

 
18

 

 
24

 
6

 
55

 

 
61

Other investments
 

 

 
32

 
32

 

 

 
32

 
32

Total assets
 
4,417

 
5,772

 
2,337

 
12,526

 
10,767

 
5,809

 
2,337

 
18,913

 
 
Generation
 
Exelon
As of September 30, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity derivative liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Economic hedges
 
(2,120
)
 
(2,478
)
 
(1,209
)
 
(5,807
)
 
(2,120
)
 
(2,478
)
 
(1,452
)
 
(6,050
)
Proprietary trading
 
(79
)
 
(140
)
 
(44
)
 
(263
)
 
(79
)
 
(140
)
 
(44
)
 
(263
)
Effect of netting and allocation of collateral(f)
 
2,218

 
2,472

 
1,080

 
5,770

 
2,218

 
2,472

 
1,080

 
5,770

Commodity derivative liabilities subtotal
 
19

 
(146
)
 
(173
)
 
(300
)
 
19

 
(146
)
 
(416
)
 
(543
)
Interest rate and foreign currency derivative
        liabilities
 


 


 


 


 


 


 


 


Derivatives designated as hedging instruments
 

 
(21
)
 

 
(21
)
 

 
(21
)
 

 
(21
)
Economic hedges
 

 
(6
)
 

 
(6
)
 

 
(6
)
 

 
(6
)
Proprietary trading
 
(15
)
 

 

 
(15
)
 
(15
)
 

 

 
(15
)
Effect of netting and allocation of collateral
 
15

 
6

 

 
21

 
15

 
6

 

 
21

Interest rate and foreign currency derivative
        liabilities subtotal
 

 
(21
)
 

 
(21
)
 

 
(21
)
 

 
(21
)
Deferred compensation obligation
 

 
(29
)
 

 
(29
)
 

 
(95
)
 

 
(95
)
Total liabilities
 
19

 
(196
)
 
(173
)
 
(350
)
 
19

 
(262
)
 
(416
)
 
(659
)
Total net assets
 
$
4,436

 
$
5,576

 
$
2,164

 
$
12,176

 
$
10,786

 
$
5,547

 
$
1,921

 
$
18,254


 
 
Generation
 
Exelon
As of December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash equivalents(a)
 
$
405

 
$

 
$

 
$
405

 
$
1,119

 
$

 
$

 
$
1,119

Nuclear decommissioning trust fund investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash equivalents
 
208

 
37

 

 
245

 
208

 
37

 

 
245

Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Domestic
 
2,423

 
2,207

 

 
4,630

 
2,423

 
2,207

 

 
4,630

Foreign
 
612

 

 

 
612

 
612

 

 

 
612

Equity funds subtotal
 
3,035

 
2,207

 

 
5,242

 
3,035

 
2,207

 

 
5,242

Fixed income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt
 

 
2,023

 
239

 
2,262

 

 
2,023

 
239

 
2,262

U.S. Treasury and agencies
 
996

 

 

 
996

 
996

 

 

 
996

Foreign governments
 

 
95

 

 
95

 

 
95

 

 
95

State and municipal debt
 

 
438

 

 
438

 

 
438

 

 
438

Other
 

 
511

 

 
511

 


511



 
511

Fixed income subtotal
 
996

 
3,067

 
239

 
4,302

 
996

 
3,067

 
239

 
4,302

Middle market lending
 

 

 
366

 
366

 

 

 
366

 
366

Private equity
 

 

 
83

 
83

 

 

 
83

 
83

Real estate
 

 

 
3

 
3

 




3

 
3

Other
 

 
301

 

 
301

 

 
301

 

 
301

Nuclear decommissioning trust fund investments subtotal(b)
 
4,239

 
5,612

 
691

 
10,542

 
4,239

 
5,612

 
691

 
10,542

Pledged assets for Zion Station
     decommissioning
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash equivalents
 

 
15

 

 
15

 

 
15

 

 
15

Equities
 
6

 
1

 

 
7

 
6

 
1

 

 
7

Fixed income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury and agencies
 
5

 
3

 

 
8

 
5

 
3

 

 
8

Corporate debt
 

 
89

 

 
89

 

 
89

 

 
89

State and municipal debt
 

 
10

 

 
10

 

 
10

 

 
10

Other
 

 
3

 

 
3

 


3



 
3

Fixed income subtotal
 
5

 
105

 

 
110

 
5

 
105

 

 
110

Middle market lending
 

 

 
184

 
184

 

 

 
184

 
184

 
 
Generation
 
Exelon
As of December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
Pledged assets for Zion Station
    decommissioning subtotal(c)
 
11


121


184

 
316

 
11



121



184

 
316

Rabbi trust investments(d)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash equivalents
 

 

 

 

 
1

 

 

 
1

Mutual funds(e)
 
16

 

 

 
16

 
46

 

 

 
46

Rabbi trust investments subtotal
 
16

 

 

 
16

 
47

 

 

 
47

Commodity derivative assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Economic hedges
 
1,667

 
3,465

 
1,681

 
6,813

 
1,667

 
3,465

 
1,681

 
6,813

Proprietary trading
 
201

 
284

 
27

 
512

 
201

 
284

 
27

 
512

Effect of netting and allocation of collateral(f)
 
(1,982
)
 
(2,757
)
 
(557
)
 
(5,296
)
 
(1,982
)
 
(2,757
)
 
(557
)
 
(5,296
)
Commodity derivative assets subtotal
 
(114
)
 
992

 
1,151

 
2,029

 
(114
)
 
992

 
1,151

 
2,029

Interest rate and foreign currency derivative
    assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives designated as hedging instruments
 

 
8

 

 
8

 

 
31

 

 
31

Economic hedges
 

 
12

 

 
12

 

 
13

 

 
13

Proprietary trading
 
18

 
9

 

 
27

 
18

 
9

 

 
27

Effect of netting and allocation of collateral
 
(17
)
 
(12
)
 

 
(29
)
 
(17
)
 
(31
)
 

 
(48
)
Interest rate and foreign currency derivative
    assets subtotal
 
1

 
17

 

 
18

 
1

 
22

 

 
23

Other investments
 

 

 
3

 
3

 
2

 

 
3

 
5

Total assets
 
4,558


6,742


2,029

 
13,329

 
5,305

 
6,747

 
2,029

 
14,081

Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity derivative liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Economic hedges
 
(2,241
)
 
(3,458
)
 
(788
)
 
(6,487
)
 
(2,241
)
 
(3,458
)
 
(995
)
 
(6,694
)
Proprietary trading
 
(195
)
 
(295
)
 
(42
)
 
(532
)
 
(195
)
 
(295
)
 
(42
)
 
(532
)
Effect of netting and allocation of collateral(f)
 
2,416

 
3,557

 
729

 
6,702

 
2,416

 
3,557

 
729

 
6,702

Commodity derivative liabilities subtotal
 
(20
)
 
(196
)
 
(101
)
 
(317
)
 
(20
)
 
(196
)
 
(308
)
 
(524
)
Interest rate and foreign currency derivative
    liabilities
 


 


 


 


 


 


 


 


Derivatives designated as hedging instruments
 

 
(12
)
 

 
(12
)
 

 
(41
)
 

 
(41
)
Economic hedges
 

 
(2
)
 

 
(2
)
 

 
(103
)
 

 
(103
)
Proprietary trading
 
(14
)
 
(9
)
 

 
(23
)
 
(14
)
 
(9
)
 

 
(23
)
Effect of netting and allocation of collateral
 
25

 
10

 

 
35

 
25

 
29

 

 
54

Interest rate and foreign currency derivative
    liabilities subtotal
 
11

 
(13
)
 

 
(2
)
 
11

 
(124
)
 

 
(113
)
Deferred compensation obligation
 

 
(31
)
 

 
(31
)
 

 
(107
)
 

 
(107
)
Total liabilities
 
(9
)
 
(240
)
 
(101
)
 
(350
)
 
(9
)
 
(427
)
 
(308
)
 
(744
)
Total net assets
 
$
4,549


$
6,502


$
1,928

 
$
12,979

 
$
5,296

 
$
6,320

 
$
1,721

 
$
13,337

______________ 
(a)
Excludes certain cash equivalents considered to be held-to-maturity and not reported at fair value.
(b)
Excludes net liabilities of $(34) million and $(5) million at September 30, 2015 and December 31, 2014, respectively. These items consist of net receivables related to pending securities sales, interest and dividend receivables, and payables related to pending securities purchases.
(c)
Excludes net assets of $1 million and $3 million at September 30, 2015 and December 31, 2014, respectively. These items consist of net receivables related to pending securities sales, interest and dividend receivables, and payables related to pending securities purchases.
(d)
Excludes $34 million and $35 million of cash surrender value of life insurance investment at September 30, 2015 and December 31, 2014, respectively, at Exelon Consolidated. Excludes $12 million and $11 million and of cash surrender value of life insurance investment at September 30, 2015 and December 31, 2014, respectively, at Generation.
(e)
The mutual funds held by the Rabbi trusts at Exelon include $45 million related to deferred compensation and $1 million related to Supplemental Executive Retirement Plan at September 30, 2015, and $45 million related to deferred compensation and $1 million related to Supplemental Executive Retirement Plan at December 31, 2014.
(f)
Collateral posted to/(received from) counterparties totaled $353 million, $435 million and $245 million allocated to Level 1, Level 2 and Level 3 commodity mark-to-market derivatives, respectively, as of September 30, 2015. Collateral posted to/(received from) counterparties totaled $434 million, $800 million and $172 million allocated to Level 1, Level 2 and Level 3 commodity mark-to-market derivatives, respectively, as of December 31, 2014.
 
ComEd, PECO and BGE
The following tables present assets and liabilities measured and recorded at fair value on the utility Registrants' Consolidated Balance Sheets on a recurring basis and their level within the fair value hierarchy as of September 30, 2015 and December 31, 2014:
 
 
ComEd
 
PECO
 
BGE
As of September 30, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash equivalents
 
$

 
$

 
$

 
$

 
$
4

 
$

 
$

 
$
4

 
$
68

 
$

 
$

 
$
68

Rabbi trust investments in mutual funds (a)
 

 

 

 

 
8

 

 

 
8

 
5

 

 

 
5

Total assets
 





 

 
12





 
12

 
73





 
73

Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred compensation
    obligation
 

 
(7
)
 

 
(7
)
 

 
(11
)
 

 
(11
)
 

 
(4
)
 

 
(4
)
Mark-to-market derivative
    liabilities (b)
 

 

 
(243
)
 
(243
)
 

 

 

 

 

 

 

 

Total liabilities
 

 
(7
)
 
(243
)
 
(250
)
 

 
(11
)
 

 
(11
)
 

 
(4
)
 

 
(4
)
Total net assets (liabilities)
 
$


$
(7
)

$
(243
)
 
$
(250
)
 
$
12

 
$
(11
)
 
$

 
$
1

 
$
73

 
$
(4
)
 
$

 
$
69


 
 
ComEd
 
PECO
 
BGE
As of December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash equivalents
 
$
25

 
$

 
$

 
$
25

 
$
12

 
$

 
$

 
$
12

 
$
103

 
$

 
$

 
$
103

Rabbi trust investments in mutual funds (a)
 

 

 

 

 
9

 

 

 
9

 
5

 

 

 
$
5

Total assets
 
25





 
25

 
21

 

 

 
21

 
108

 

 

 
108

Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred compensation obligation
 

 
(8
)
 

 
(8
)
 

 
(15
)
 

 
(15
)
 

 
(5
)
 

 
(5
)
Mark-to-market derivative liabilities (b)
 

 

 
(207
)
 
(207
)
 

 

 

 

 

 

 

 

Total liabilities
 

 
(8
)
 
(207
)
 
(215
)
 

 
(15
)
 

 
(15
)
 

 
(5
)
 

 
(5
)
Total net assets (liabilities)
 
$
25

 
$
(8
)
 
$
(207
)
 
$
(190
)
 
$
21

 
$
(15
)
 
$

 
$
6

 
$
108

 
$
(5
)
 
$

 
$
103

______________ 
(a)
At PECO, excludes $12 million and $14 million of the cash surrender value of life insurance investments at September 30, 2015 and December 31, 2014, respectively.
(b)
The Level 3 balance includes the current and noncurrent liability of $22 million and $221 million at September 30, 2015, respectively, and $20 million and $187 million at December 31, 2014, respectively, related to floating-to-fixed energy swap contracts with unaffiliated suppliers.
Fair value reconciliation of Level 3 assets and liabilities measured at fair value on a recurring basis
The following table presents the fair value reconciliation of Level 3 assets and liabilities measured at fair value on a recurring basis during the three and nine months ended September 30, 2015 and 2014:
 
 
 
Generation
 
ComEd
 
 
 
Exelon
Three Months Ended September 30, 2015
 
Nuclear
Decommissioning
Trust Fund
Investments
 
Pledged Assets
for Zion Station
Decommissioning
 
Mark-to-Market
Derivatives
 
Other
Investments
 
Total Generation
 
Mark-to-Market Derivatives (b)
 
Eliminated in Consolidation
 
Total
Balance as of June 30, 2015
 
$
786

 
$
156

 
$
1,021

 
$
30

 
$
1,993

 
$
(223
)
 
$

 
$
1,770

Total realized / unrealized gains (losses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Included in net income
 

 

 
(48
)
(a) 

 
(48
)
 

 

 
(48
)
Included in noncurrent payables to affiliates
 
5

 

 

 

 
5

 

 
(5
)
 

Included in payable for Zion Station decommissioning
 

 
1

 

 

 
1

 

 

 
1

Included in regulatory assets
 

 

 

 

 

 
(20
)
 
5

 
(15
)
Change in collateral
 

 

 
90

 

 
90

 

 

 
90

Purchases, sales, issuances and settlements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases
 
40

 
5

 
50

 
2

 
97

 

 

 
97

Sales
 

 
(18
)
 
(5
)
 

 
(23
)
 

 

 
(23
)
Settlements
 
(17
)
 

 

 

 
(17
)
 

 

 
(17
)
Transfers into Level 3
 

 

 
69

 

 
69

 

 

 
69

Transfers out of Level 3
 

 

 
(3
)
 

 
(3
)
 

 

 
(3
)
Balance as of September 30, 2015
 
$
814

 
$
144

 
$
1,174

 
$
32

 
$
2,164

 
$
(243
)
 
$

 
$
1,921

The amount of total gains (losses) included in income attributed to the change in unrealized gains (losses) related to assets and liabilities held for the three months ended September 30, 2015
 
$
(1
)
 
$

 
$
181

 
$

 
$
180

 
$

 
$

 
$
180


 
 
Generation
 
ComEd
 
 
 
Exelon
Nine Months Ended September 30, 2015
 
Nuclear
Decommissioning
Trust Fund
Investments
 
Pledged Assets
for Zion Station
Decommissioning
 
Mark-to-Market
Derivatives
 
Other
Investments
 
Total Generation
 
Mark-to-Market Derivatives (b)
 
Eliminated in Consolidation
 
Total
Balance as of December 31, 2014
 
$
691

 
$
184

 
$
1,050

 
$
3

 
$
1,928

 
$
(207
)
 
$

 
$
1,721

Total realized / unrealized gains (losses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Included in net income
 
4

 

 
(87
)
(a) 

 
(83
)
 

 

 
(83
)
Included in noncurrent payables to affiliates
 
20

 

 

 

 
20

 

 
(20
)
 

Included in payable for Zion Station decommissioning
 

 
2

 

 

 
2

 

 

 
2

Included in regulatory assets
 

 

 

 

 

 
(36
)
 
20

 
(16
)
Change in collateral
 

 

 
72

 

 
72

 

 

 
72

Purchases, sales, issuances and settlements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases
 
186

 
16

 
107

 
29

 
338

 

 

 
338

Sales
 
(8
)
 
(58
)
 
(10
)
 

 
(76
)
 

 

 
(76
)
Settlements
 
(83
)
 

 

 

 
(83
)
 

 

 
(83
)
Transfers into Level 3
 
4

 

 
80

 

 
84

 

 

 
84

Transfers out of Level 3
 

 

 
(38
)
 

 
(38
)
 

 

 
(38
)
Balance as of September 30, 2015
 
$
814

 
$
144

 
$
1,174

 
$
32

 
$
2,164

 
$
(243
)
 
$

 
$
1,921

The amount of total gains included in income attributed to the change in unrealized gains related to assets and liabilities held for the nine months ended September 30, 2015
 
$
4

 
$

 
$
536

 
$

 
$
540

 
$

 
$

 
$
540

______________ 
(a) Includes a reduction for the reclassification of $229 million and $623 million of realized gains due to the settlement of derivative contracts for the three and nine months ended September 30, 2015, respectively.
(b) Includes $19 million of decreases in fair value and a reduction for realized gains due to settlements of $1 million recorded in purchased power expense associated with floating-to-fixed energy swap contracts with unaffiliated suppliers for the three months ended September 30, 2015. Includes $44 million of decreases in fair value and an increase for realized losses due to settlements of $8 million for the nine months ended September 30, 2015.
 
 
Generation
 
ComEd
 
 
 
Exelon
Three Months Ended September 30, 2014
 
Nuclear
Decommissioning
Trust Fund
Investments
 
Pledged Assets
for Zion Station
Decommissioning
 
Mark-to-Market
Derivatives
 
Other
Investments
 
Total Generation
 
Mark-to-Market Derivatives(b)
 
Eliminated in Consolidation
 
Total
Balance as of June 30, 2014
 
$
592

 
$
133

 
$
242

 
$
10

 
$
977

 
$
(134
)
 
$

 
$
843

Total realized / unrealized gains (losses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Included in net income
 
1

 

 
76

(a) 

 
77

 

 

 
77

Included in noncurrent payables to affiliates
 
3

 

 



 
3

 

 
(3
)
 

Included in payable for Zion Station decommissioning
 

 
(2
)
 

 

 
(2
)
 

 

 
(2
)
Included in regulatory assets
 

 

 

 

 

 
(44
)
 
3

 
(41
)
Change in collateral
 

 

 
79

 

 
79

 

 

 
79

Purchases, sales, issuances and settlements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Purchases
 
83

 
53

 
12

 

 
148

 

 

 
148

Sales
 
(8
)
 
(18
)
 

 
(7
)
 
(33
)
 

 

 
(33
)
Settlements
 
(27
)
 

 

 

 
(27
)
 

 

 
(27
)
Transfers into Level 3
 

 

 
21

 

 
21

 

 

 
21

Transfers out of Level 3
 

 

 
1

 

 
1

 

 

 
1

Balance as of September 30, 2014
 
$
644

 
$
166

 
$
431

 
$
3

 
$
1,244

 
$
(178
)
 
$

 
$
1,066

The amount of total gains included in income attributed to the change in unrealized gains related to assets and liabilities held for the three months ended September 30, 2014
 
$
1

 
$

 
$
163

 
$

 
$
164

 
$

 
$

 
$
164


 
 
Generation
 
ComEd
 
 
 
Exelon
Nine Months Ended September 30, 2014
 
Nuclear
Decommissioning
Trust Fund
Investments
 
Pledged Assets
for Zion Station
Decommissioning
 
Mark-to-Market
Derivatives
 
Other
Investments
 
Total Generation
 
Mark-to- Market Derivatives(b)
 
Eliminated in Consolidation
 
Total
Balance as of December 31, 2013
 
$
350

 
$
112

 
$
465

 
$
15

 
$
942

 
$
(193
)
 
$

 
$
749

Total realized / unrealized gains (losses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Included in net income
 
5

 

 
(284
)
(a) 

 
(279
)
 

 

 
$
(279
)
Included in noncurrent
payables to affiliates
 
14

 

 

 

 
14

 

 
(14
)
 
$

Included in payable for Zion Station decommissioning
 

 
2

 

 

 
2

 

 

 
$
2

Included in regulatory assets
 

 

 

 

 

 
15

 
14

 
$
29

Change in collateral
 

 

 
257

 

 
257

 

 

 
$
257

Purchases, sales, issuances and settlements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Purchases
 
331

 
95

 
27

 
2

 
455

 

 

 
$
455

Sales
 
(10
)
 
(43
)
 
(6
)
 
(7
)
 
(66
)
 

 

 
$
(66
)
Settlements
 
(46
)
 

 

 

 
(46
)
 

 

 
$
(46
)
Transfers into Level 3
 

 

 
(9
)
 

 
(9
)
 

 

 
$
(9
)
Transfers out of Level 3
 

 

 
(19
)
 
(7
)
 
(26
)
 

 

 
$
(26
)
Balance as of September 30, 2014
 
$
644

 
$
166

 
$
431

 
$
3

 
$
1,244

 
$
(178
)
 
$

 
$
1,066

The amount of total gains (losses) included in income attributed to the change in unrealized gains (losses) related to assets and liabilities held for the nine months ended September 30, 2014
 
$
3

 
$

 
$
(264
)
 
$

 
$
(261
)
 
$

 
$

 
$
(261
)
______________ 
(a) Includes a reduction for the reclassification of $87 million and $20 million of realized gains due to the settlement of derivative contracts for the three and nine months ended September 30, 2014.
(b) Includes $45 million of decreases in fair value and an increase for realized losses due to settlements of $1 million recorded in purchased power expense associated with floating-to-fixed energy swap contracts with unaffiliated suppliers for the three months ended September 30, 2014. Includes $19 million of increases in fair value and a reduction for realized gains due to settlements of $4 million for the nine months ended September 30, 2014.

Total realized and unrealized gains (losses) included in income for Level 3 assets and liabilities measured at fair value on a recurring basis
The following tables present the income statement classification of the total realized and unrealized gains (losses) included in income for Level 3 assets and liabilities measured at fair value on a recurring basis during the three and nine months ended September 30, 2015 and 2014:
 
 
 
Generation
 
Exelon
 
 
Operating
Revenues
 
Purchased
Power and
Fuel
 
Other, net(a)
 
Operating
Revenues
 
Purchased
Power and
Fuel
 
Other, net(a)
Total gains (losses) included in net income for the three months ended September 30, 2015
 
$
(4
)
 
$
(44
)
 
$

 
$
(4
)
 
$
(44
)
 
$

Total gains (losses) included in net income for the nine months ended September 30, 2015
 
(31
)
 
(56
)
 
4

 
(31
)
 
(56
)
 
4

Change in the unrealized gains (losses) relating to assets and liabilities held for the three months ended September 30, 2015
 
198

 
(17
)
 
(1
)
 
198

 
(17
)
 
(1
)
Change in the unrealized gains (losses) relating to assets and liabilities held for the nine months ended September 30, 2015
 
538

 
(2
)
 
4

 
538

 
(2
)
 
4


 
 
Generation
 
Exelon
 
 
Operating
Revenues
 
Purchased
Power and
Fuel
 
Other, net(a)
 
Operating
Revenues
 
Purchased
Power and
Fuel
 
Other, net(a)
Total gains (losses) included in net income for the three months ended September 30, 2014
 
$
70

 
$
6

 
$
1

 
$
70

 
$
6

 
$
1

Total gains (losses) included in net income for the nine months ended September 30, 2014
 
(260
)
 
(24
)
 
5

 
(260
)
 
(24
)
 
5

Change in the unrealized gains (losses) relating to assets and liabilities held for the three months ended September 30, 2014
 
142

 
21

 
1

 
142

 
21

 
1

Change in the unrealized gains (losses) relating to assets and liabilities held for the nine months ended September 30, 2014
 
(293
)
 
29

 
3

 
(293
)
 
29

 
3

______________ 
(a)
Other, net activity consists of realized and unrealized gains (losses) included in income for the NDT funds held by Generation.
Exelon Generation Co L L C [Member]  
Fair Value Tables [Line Items]  
Fair value of financial liabilities recorded at the carrying amount
Generation 
 
September 30, 2015
 
Carrying
Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
Total
Short-term liabilities
$
21

 
$

 
$
21

 
$

 
$
21

Long-term debt (including amounts due within one year)
8,996

 

 
7,978

 
1,335

 
9,313

SNF obligation
1,021

 

 
820

 

 
820


 
December 31, 2014
 
Carrying
Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
Total
Short-term liabilities
$
36

 
$

 
$
24

 
$
12

 
$
36

Long-term debt (including amounts due within one year)
8,266

 

 
7,511

 
1,311

 
8,822

SNF obligation
1,021

 

 
833

 

 
833

Commonwealth Edison Co [Member]  
Fair Value Tables [Line Items]  
Fair value of financial liabilities recorded at the carrying amount
ComEd
 
September 30, 2015
 
Carrying
Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
Total
Short-term liabilities
$
604

 
$

 
$
604

 
$

 
$
604

Long-term debt (including amounts due within one year)
6,100

 

 
6,731

 

 
6,731

Long-term debt to financing trust
206

 

 

 
206

 
206

 
December 31, 2014
 
Carrying
Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
Total
Short-term liabilities
$
304

 
$

 
$
304

 
$

 
$
304

Long-term debt (including amounts due within one year)
5,958

 

 
6,788

 

 
6,788

Long-term debt to financing trust
206

 

 

 
213

 
213

PECO Energy Co [Member]  
Fair Value Tables [Line Items]  
Fair value of financial liabilities recorded at the carrying amount
PECO
 
September 30, 2015
 
Carrying
Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
Total
Long-term debt (including amounts due within one year)
$
2,246

 
$

 
$
2,472

 
$

 
$
2,472

Long-term debt to financing trusts
184

 

 

 
196

 
196

 
 
December 31, 2014
 
Carrying
Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
Total
Long-term debt (including amounts due within one year)
$
2,246

 
$

 
$
2,537

 
$

 
$
2,537

Long-term debt to financing trusts
184

 

 

 
199

 
199

Baltimore Gas and Electric Company [Member]  
Fair Value Tables [Line Items]  
Fair value of financial liabilities recorded at the carrying amount
BGE
 
September 30, 2015
 
Carrying
Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
Total
Short-term liabilities
$
53

 
$
3

 
$
50

 
$

 
$
53

Long-term debt (including amounts due within one year)
1,905

 

 
2,118

 

 
2,118

Long-term debt to financing trusts
258

 

 

 
261

 
261

 
 
December 31, 2014
 
Carrying
Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
Total
Short-term liabilities
$
123

 
$
3

 
$
120

 
$

 
$
123

Long-term debt (including amounts due within one year)
1,942

 

 
2,178

 

 
2,178

Long-term debt to financing trusts
258

 

 

 
236

 
236