XML 43 R109.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information - Reconciliation to Consolidated Financial Statements (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Segment Reporting Information [Line Items]          
Revenues $ 7,401 [1] $ 6,912 [1] $ 22,746 [2] $ 20,173 [2]  
Net income (loss) 587 1,074 1,959 1,725  
Operating revenues from affiliates 2 [3] 0 [3] 3 0  
Assets 95,128   95,128   $ 86,814
Operating Segments [Member] | Exelon Generation Co L L C [Member]          
Segment Reporting Information [Line Items]          
Revenues 4,768 [1] 4,412 [1] 14,841 [2],[4],[5] 12,591 [2],[4],[5]  
Net income (loss) 332 849 1,208 [4],[5] 1,037 [4],[5]  
Operating revenues from affiliates 205 [3] 112 [3] 567 [4],[5] 630 [4],[5]  
Assets 46,479   46,479   45,348
Utility Taxes 28 22 79 67  
Operating Segments [Member] | Commonwealth Edison Co [Member]          
Segment Reporting Information [Line Items]          
Revenues 1,376 [1] 1,222 [1] 3,709 [2] 3,484 [2]  
Net income (loss) 149 126 339 335  
Operating revenues from affiliates 1 [3] 1 [3] 3 2  
Assets 26,129   26,129   25,392
Utility Taxes 63 61 180 180  
Operating Segments [Member] | PECO Energy Co [Member]          
Segment Reporting Information [Line Items]          
Revenues 740 [1] 693 [1] 2,386 [2] 2,343 [2]  
Net income (loss) 90 81 299 255  
Operating revenues from affiliates 1 [3] 0 [3] 1 1  
Assets 10,072   10,072   9,943
Utility Taxes 37 34 104 99  
Operating Segments [Member] | Baltimore Gas and Electric Company [Member]          
Segment Reporting Information [Line Items]          
Revenues 725 [1] 697 [1] 2,388 [2] 2,404 [2]  
Net income (loss) 54 49 212 156  
Operating revenues from affiliates 3 [3] 3 [3] 10 21  
Assets 8,134   8,134   8,078
Utility Taxes 23 21 67 64  
Operating Segments [Member] | PECO Energy Co Affiliate [Member] | Exelon Generation Co L L C [Member]          
Segment Reporting Information [Line Items]          
Operating revenues from affiliates 61 28 173 165  
Operating Segments [Member] | Baltimore Gas And Electric Company Affiliate [Member] | Exelon Generation Co L L C [Member]          
Segment Reporting Information [Line Items]          
Operating revenues from affiliates 141 83 376 290  
Operating Segments [Member] | Commonwealth Edison Co Affiliate [Member] | Exelon Generation Co L L C [Member]          
Segment Reporting Information [Line Items]          
Operating revenues from affiliates 2 1 17 175  
Other Segments [Member] | Corporate and Other [Member]          
Segment Reporting Information [Line Items]          
Revenues 348 [1],[6] 305 [1],[6] 1,007 [2],[7] 924 [2],[7]  
Net income (loss) (36) [6] (31) [6] (96) [7] (58) [7]  
Operating revenues from affiliates 347 [3],[6] 302 [3],[6] 1,003 [7] 920 [7]  
Assets [6] 16,256   16,256   9,794
Intersegment Eliminations [Member]          
Segment Reporting Information [Line Items]          
Revenues 0        
Intersegment Eliminations [Member] | Segment Elimination [Member]          
Segment Reporting Information [Line Items]          
Revenues (556) [1] (417) [1] (1,585) [2] (1,573) [2]  
Net income (loss) (2) 0 (3) 0  
Operating revenues from affiliates (555) [3] $ (418) [3] (1,581) $ (1,574)  
Assets $ (11,942)   $ (11,942)   $ (11,741)
[1] (c)For the three months ended September 30, 2015 and 2014, utility taxes of $28 million and $22 million, respectively, are included in revenues and expenses for Generation. For the three months ended September 30, 2015 and 2014, utility taxes of $63 million and $61 million, respectively, are included in revenues and expenses for ComEd. For the three months ended September 30, 2015 and 2014, utility taxes of $37 million and $34 million, respectively, are included in revenues and expenses for PECO. For the three months ended September 30, 2015 and 2014, utility taxes of $23 million and $21 million, respectively, are included in revenues and expenses for BGE.
[2] (d)Intersegment revenues exclude sales to unconsolidated affiliates. The intersegment profit associated with Generation’s sale of certain products and services by and between Exelon’s segments is not eliminated in consolidation due to the recognition of intersegment profit in accordance with regulatory accounting guidance. For Exelon, these amounts are included in Operating revenues in the Consolidated Statements of Operations and Comprehensive Income.
[3] (d)Intersegment revenues exclude sales to unconsolidated affiliates. The intersegment profit associated with Generation’s sale of certain products and services by and between Exelon’s segments is not eliminated in consolidation due to the recognition of intersegment profit in accordance with regulatory accounting guidance. For Exelon, these amounts are included in Operating revenues in the Consolidated Statements of Operations and Comprehensive Income.
[4] (a)Generation includes the six power marketing reportable segments shown below: Mid-Atlantic, Midwest, New England, New York, ERCOT and Other Power Regions. Intersegment revenues for Generation for the nine months ended September 30, 2015 include revenue from sales to PECO of $173 million and sales to BGE of $376 million in the Mid-Atlantic region, and sales to ComEd of $17 million in the Midwest. For the nine months ended September 30, 2014, intersegment revenues for Generation include revenue from sales to PECO of $165 million and sales to BGE of $290 million in the Mid-Atlantic region, and sales to ComEd of $175 million in the Midwest region.
[5] (b)Other primarily includes Exelon’s corporate operations, shared service entities and other financing and investment activities.
[6] (b)Other primarily includes Exelon’s corporate operations, shared service entities and other financing and investment activities.
[7] (c)For the nine months ended September 30, 2015 and 2014, utility taxes of $79 million and $67 million, respectively, are included in revenues and expenses for Generation. For the nine months ended September 30, 2015 and 2014, utility taxes of $180 million and $180 million, respectively, are included in revenues and expenses for ComEd. For the nine months ended September 30, 2015 and 2014, utility taxes of $104 million and $99 million, respectively, are included in revenues and expenses for PECO. For the nine months ended September 30, 2015 and 2014, utility taxes of $67 million and $64 million, respectively, are included in revenues and expenses for BGE.