XML 31 R48.htm IDEA: XBRL DOCUMENT v3.2.0.727
Variable Interest Entities - Assets and Liabilities of VIES which Creditors or Beneficiaries have no Recourse (Details) - USD ($)
$ in Millions
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
Dec. 31, 2013
Variable Interest Entity [Line Items]        
Cash and cash equivalents $ 6,014 $ 1,878 $ 1,362 $ 1,609
Restricted cash 274 271    
Accounts receivable, net        
Customer 3,227 3,482    
Other 1,304 1,227    
Inventory        
Materials and supplies 1,068 1,024    
Other current assets 654 865    
Mark-to-market derivative assets (current assets) 1,405 1,279    
Total current assets 15,425 12,097    
Property, plant and equipment, net 53,935 52,087    
Nuclear decommissioning trust funds 10,607 10,537    
Goodwill 2,672 2,672    
Mark-to-market derivative assets 811 773    
Other noncurrent assets 1,388 1,160    
Total assets 92,213 86,814    
Short-term borrowings 543 460    
Long-term debt due within one year 226 1,802    
Accounts payable 2,727 3,048    
Accrued expenses 1,366 1,539    
Mark-to-market derivative liabilities (current liabilities) 165 234    
Other current liabilities 141 238    
Other Liabilities, Current 941 1,123    
Total current liabilities 6,526 8,762    
Long-term debt 25,220 19,362    
Asset retirement obligations 7,550 7,295    
Pension obligation(a) 3,134 3,366    
Energy Marketing Contract Liabilities, Noncurrent 166 211    
Other noncurrent liabilities 2,528 2,147    
Total deferred credits and other liabilities 34,750 33,909    
Total liabilities [1] 67,144 62,681    
Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 240 392    
Restricted cash 145 117    
Accounts receivable, net        
Customer 179 297    
Other 29 57    
Inventory        
Materials and supplies 178 172    
Other current assets 32 33    
Mark-to-market derivative assets (current assets) 96 171    
Total current assets 899 1,239    
Property, plant and equipment, net 4,811 4,638    
Nuclear decommissioning trust funds 2,096 2,097    
Goodwill 47 47    
Mark-to-market derivative assets 45 44    
Other noncurrent assets 91 95    
Total noncurrent assets 7,090 6,921    
Total assets 7,989 8,160    
Long-term debt due within one year 88 87    
Accounts payable 143 292    
Accrued expenses 87 111    
Mark-to-market derivative liabilities (current liabilities) 8 24    
Other current liabilities 9 22    
Other Liabilities, Current 13 25    
Total current liabilities 348 561    
Long-term debt 166 212    
Asset retirement obligations 1,865 1,763    
Pension obligation(a) [2] 9 9    
Energy Marketing Contract Liabilities, Noncurrent 45 51    
Other noncurrent liabilities 122 127    
Total deferred credits and other liabilities 2,207 2,162    
Total liabilities 2,555 2,723    
Exelon Generation Co L L C [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 456 780 305 1,258
Restricted cash 174 158    
Accounts receivable, net        
Customer 2,045 2,295    
Other 299 318    
Inventory        
Materials and supplies 860 847    
Other current assets 451 658    
Mark-to-market derivative assets (current assets) 1,405 1,276    
Total current assets 6,443 7,638    
Property, plant and equipment, net 23,766 22,945    
Nuclear decommissioning trust funds 10,607 10,537    
Goodwill 47 47    
Mark-to-market derivative assets 790 771    
Other noncurrent assets 798 731    
Total assets [3] 45,125 45,348    
Short-term borrowings 40 36    
Long-term debt due within one year 89 58    
Accounts payable 1,528 1,759    
Accrued expenses 732 886    
Mark-to-market derivative liabilities (current liabilities) 145 214    
Other current liabilities 141 238    
Other Liabilities, Current 453 605    
Total current liabilities 3,864 4,459    
Long-term debt 7,974 6,709    
Asset retirement obligations 7,399 7,146    
Energy Marketing Contract Liabilities, Noncurrent 166 211    
Other noncurrent liabilities 817 719    
Total deferred credits and other liabilities 19,693 19,186    
Total liabilities [3] 32,469 31,297    
Exelon Generation Co L L C [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 240 392    
Restricted cash 121 96    
Accounts receivable, net        
Customer 179 297    
Other 29 57    
Inventory        
Materials and supplies 178 172    
Other current assets 25 26    
Mark-to-market derivative assets (current assets) 96 171    
Total current assets 868 1,211    
Property, plant and equipment, net 4,811 4,638    
Nuclear decommissioning trust funds 2,096 2,097    
Goodwill 47 47    
Mark-to-market derivative assets 45 44    
Other noncurrent assets 82 82    
Total noncurrent assets 7,081 6,908    
Total assets 7,949 8,119    
Long-term debt due within one year 5 5    
Accounts payable 143 292    
Accrued expenses 84 108    
Mark-to-market derivative liabilities (current liabilities) 8 24    
Other current liabilities 9 22    
Other Liabilities, Current 13 25    
Total current liabilities 262 476    
Long-term debt 79 81    
Asset retirement obligations 1,865 1,763    
Pension obligation(a) [2] 9 9    
Energy Marketing Contract Liabilities, Noncurrent 45 51    
Other noncurrent liabilities 122 127    
Total deferred credits and other liabilities 2,120 2,031    
Total liabilities 2,382 2,507    
Baltimore Gas and Electric Company [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 24 64 $ 15 $ 31
Restricted cash 29 50    
Accounts receivable, net        
Customer 360 390    
Other 76 82    
Inventory        
Materials and supplies 35 30    
Other current assets 4 5    
Total current assets 776 957    
Property, plant and equipment, net 6,373 6,204    
Other noncurrent assets 25 25    
Total assets [4] 8,017 8,078    
Short-term borrowings 0 120    
Long-term debt due within one year 77 75    
Accounts payable 194 215    
Accrued expenses 108 131    
Other Liabilities, Current 33 51    
Total current liabilities 700 846    
Long-term debt 1,828 1,867    
Asset retirement obligations 18 17    
Other noncurrent liabilities 62 60    
Total deferred credits and other liabilities 2,404 2,354    
Total liabilities [4] 5,190 5,325    
Baltimore Gas and Electric Company [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 0 0    
Restricted cash 24 21    
Accounts receivable, net        
Customer 0 0    
Other 0 0    
Inventory        
Materials and supplies 0 0    
Other current assets 0 0    
Mark-to-market derivative assets (current assets) 0 0    
Total current assets 24 21    
Property, plant and equipment, net 0 0    
Nuclear decommissioning trust funds 0 0    
Goodwill 0 0    
Mark-to-market derivative assets 0 0    
Other noncurrent assets 3 3    
Total noncurrent assets 3 3    
Total assets 27 24    
Long-term debt due within one year 77 75    
Accounts payable 0 0    
Accrued expenses 1 2    
Mark-to-market derivative liabilities (current liabilities) 0 0    
Other current liabilities 0 0    
Other Liabilities, Current 0 0    
Total current liabilities 78 77    
Long-term debt 81 120    
Asset retirement obligations 0 0    
Pension obligation(a) 0 0    
Energy Marketing Contract Liabilities, Noncurrent 0 0    
Other noncurrent liabilities 0 0    
Total deferred credits and other liabilities 81 120    
Total liabilities $ 159 $ 197    
[1] Exelon’s consolidated assets include $7,989 million and $8,160 million at June 30, 2015 and December 31, 2014, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Exelon’s consolidated liabilities include $2,555 million and $2,723 million at June 30, 2015 and December 31, 2014, respectively, of certain VIEs for which the VIE creditors do not have recourse to Exelon. See Note 3 - Variable Interest Entities.
[2] Includes CNEG retail gas pension obligation, which is presented as a net asset balance within the Prepaid Pension asset line item on Generation’s balance sheet. See Note 14 — Retirement Benefits for additional details.
[3] Generation’s consolidated assets include $7,949 million and $8,119 million at June 30, 2015 and December 31, 2014, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Generation’s consolidated liabilities include $2,435 million and $2,507 million at June 30, 2015 and December 31, 2014, respectively, of certain VIEs for which the VIE creditors do not have recourse to Generation. See Note 3 - Variable Interest Entities.
[4] BGE’s consolidated assets include $27 million and $24 million at June 30, 2015 and December 31, 2014, respectively, of BGE’s consolidated VIE that can only be used to settle the liabilities of the VIE. BGE’s consolidated liabilities include $160 million and $197 million at June 30, 2015 and December 31, 2014, respectively, of BGE’s consolidated VIE for which the VIE creditors do not have recourse to BGE. See Note 3 — Variable Interest Entities.