XML 44 R109.htm IDEA: XBRL DOCUMENT v3.2.0.727
Supplemental Financial Information - Cash Flow (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Depreciation, Amortization and Accretion [Abstract]        
Property, plant and equipment     $ 1,087 $ 1,015
Regulatory assets     101 117
Amortization of intangible assets, net     24 22
Amortization of energy contract assets and liabilities [1]     0 113
Nuclear fuel [2]     552 499
Asset retirement obligation accretion [3]     193 159
Total depreciation, amortization and accretion     1,957 1,925
Other Non-Cash Operating Activities [Abstract]        
Pension and Other Postretirement Benefit Expense     317 315
Gain (loss) on equity method investments $ 0 $ 0 2 20
Income (Loss) from Equity Method Investments, Net of Dividends or Distributions 2 0 2 0
Provision for uncollectible accounts     80 59
Stock-based compensation costs     79 68
Other Decommissioning Related Activity [4]     (50) (85)
Energy-related options     27 [5] 63
Amortization of regulatory asset related to debt costs     0  
Amortization of rate stabilization deferral     40 33
Amortization of debt fair value adjustment     37 26
Discrete impacts from EIMA [6]     77 9
Amortization of debt costs     35 19
Inventory Write-down     13  
Tangible Asset Impairment Charges 24      
Other     (4) (2)
Total other noncash operating activities     579 473
Changes In Other Assets and Liabilities [Abstract]        
Under/over-recovered energy and transmission costs     45 60
Other regulatory assets and liabilities     47 (25)
Increase (Decrease) in Deposits [7]     242  
Increase (Decrease) in Other Current Liabilities     (53)  
Increase (Decrease) in Other Noncurrent Assets and Liabilities, Net     67  
Other current assets and liabilities       (157)
Other noncurrent assets and liabilities       (158)
Total changes in other assets and liabilities     214 (280)
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]        
Non cash Fair Value Adjustment for CENG       3,400
Non Cash Licensing Agreement     95  
Consolidated VIE dividend to non-controlling interest     0 (415)
Total noncash investing and financing activities     95 3,569
Indemnification Agreement [Member]        
Other Non-Cash Operating Activities [Abstract]        
Energy-related options       38
Exelon Generation Co L L C [Member]        
Depreciation, Amortization and Accretion [Abstract]        
Property, plant and equipment     485 444
Regulatory assets     0 0
Amortization of intangible assets, net     24 22
Amortization of energy contract assets and liabilities [1]     1 118
Nuclear fuel [2]     552 499
Asset retirement obligation accretion [3]     193 159
Total depreciation, amortization and accretion     1,255 1,242
Other Non-Cash Operating Activities [Abstract]        
Pension and Other Postretirement Benefit Expense     133 139
Gain (loss) on equity method investments   1 3 20
Income (Loss) from Equity Method Investments, Net of Dividends or Distributions $ 2   3  
Provision for uncollectible accounts     11 8
Stock-based compensation costs     0 0
Other Decommissioning Related Activity [4]     (50) (85)
Energy-related options [5]     27 63
Amortization of regulatory asset related to debt costs     0  
Amortization of rate stabilization deferral     0 0
Amortization of debt fair value adjustment     6 12
Discrete impacts from EIMA     0 0
Amortization of debt costs     8 6
Inventory Write-down     13  
Tangible Asset Impairment Charges   $ 86    
Other     (5) 0
Total other noncash operating activities     134 139
Changes In Other Assets and Liabilities [Abstract]        
Under/over-recovered energy and transmission costs     0  
Other regulatory assets and liabilities     0  
Increase (Decrease) in Deposits [7]     242  
Increase (Decrease) in Other Current Liabilities     (39)  
Increase (Decrease) in Other Noncurrent Assets and Liabilities, Net     0  
Other current assets and liabilities       13
Other noncurrent assets and liabilities       (69)
Total changes in other assets and liabilities     203 (56)
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]        
Non cash Fair Value Adjustment for CENG       3,400
Consolidated VIE dividend to non-controlling interest     0 (415)
Total noncash investing and financing activities     0 3,438
Exelon Generation Co L L C [Member] | Indemnification Agreement [Member]        
Other Non-Cash Operating Activities [Abstract]        
Energy-related options       38
Commonwealth Edison Co [Member]        
Depreciation, Amortization and Accretion [Abstract]        
Property, plant and equipment     312 290
Regulatory assets     40 57
Total depreciation, amortization and accretion     352 347
Other Non-Cash Operating Activities [Abstract]        
Pension and Other Postretirement Benefit Expense     103 96
Provision for uncollectible accounts     35 (8)
Stock-based compensation costs     0  
Energy-related options [5]       0
Amortization of regulatory asset related to debt costs     0  
Discrete impacts from EIMA [6]     77 9
Amortization of debt costs     2 (3)
Inventory Write-down     0  
Other     5 5
Total other noncash operating activities     222 99
Changes In Other Assets and Liabilities [Abstract]        
Under/over-recovered energy and transmission costs     10 61
Other regulatory assets and liabilities     26 (30)
Increase (Decrease) in Deposits     0  
Increase (Decrease) in Other Current Liabilities     3  
Increase (Decrease) in Other Noncurrent Assets and Liabilities, Net     14  
Other current assets and liabilities       (5)
Other noncurrent assets and liabilities       22
Total changes in other assets and liabilities     25 48
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]        
Indemnification of like-kind exchange position     45 112
Total noncash investing and financing activities     3 2
Commonwealth Edison Co [Member] | Indemnification Agreement [Member]        
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]        
Indemnification of like-kind exchange position [8]     3 2
PECO Energy Co [Member]        
Depreciation, Amortization and Accretion [Abstract]        
Property, plant and equipment     119 112
Regulatory assets     12 5
Total depreciation, amortization and accretion     131 117
Other Non-Cash Operating Activities [Abstract]        
Pension and Other Postretirement Benefit Expense     19 21
Gain (loss) on equity method investments       0
Provision for uncollectible accounts     24 28
Stock-based compensation costs     0 0
Other Decommissioning Related Activity       0
Energy-related options [5]       0
Amortization of regulatory asset related to debt costs     0  
Amortization of rate stabilization deferral       0
Amortization of debt fair value adjustment       0
Discrete impacts from EIMA       0
Amortization of debt costs     1 1
Inventory Write-down     0  
Other     1 0
Total other noncash operating activities     45 50
Changes In Other Assets and Liabilities [Abstract]        
Under/over-recovered energy and transmission costs     27 (6)
Other regulatory assets and liabilities     (13) (13)
Increase (Decrease) in Deposits     0  
Increase (Decrease) in Other Current Liabilities [9]     (74)  
Increase (Decrease) in Other Noncurrent Assets and Liabilities, Net     0  
Other current assets and liabilities [9]       (89)
Other noncurrent assets and liabilities       (6)
Total changes in other assets and liabilities     (60) (114)
Baltimore Gas and Electric Company [Member]        
Depreciation, Amortization and Accretion [Abstract]        
Property, plant and equipment     143 142
Regulatory assets     49 55
Total depreciation, amortization and accretion     192 197
Other Non-Cash Operating Activities [Abstract]        
Pension and Other Postretirement Benefit Expense     33 33
Gain (loss) on equity method investments       0
Provision for uncollectible accounts     11 30
Stock-based compensation costs     0 0
Other Decommissioning Related Activity       0
Energy-related options [5]       0
Amortization of regulatory asset related to debt costs     0  
Amortization of rate stabilization deferral     40 33
Amortization of debt fair value adjustment       0
Discrete impacts from EIMA       0
Amortization of debt costs     1 1
Inventory Write-down     0  
Other     (9) (8)
Total other noncash operating activities     76 89
Changes In Other Assets and Liabilities [Abstract]        
Under/over-recovered energy and transmission costs     8 8
Other regulatory assets and liabilities     (18) (49)
Increase (Decrease) in Deposits     0  
Increase (Decrease) in Other Current Liabilities     60  
Increase (Decrease) in Other Noncurrent Assets and Liabilities, Net     (1)  
Other current assets and liabilities       51
Other noncurrent assets and liabilities       (2)
Total changes in other assets and liabilities     51 $ 8
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]        
Indemnification of like-kind exchange position     $ 0  
[1] Included in Operating revenues or Purchased power and fuel expense on the Registrants’ Consolidated Statements of Operations and Comprehensive Income.
[2] Included in Purchased power and fuel expense on the Registrants’ Consolidated Statements of Operations and Comprehensive Income.
[3] Included in Operating and maintenance expense on the Registrants’ Consolidated Statements of Operations and Comprehensive Income.
[4] Includes the elimination of NDT fund activity for the Regulatory Agreement Units, including the elimination of operating revenues, ARO accretion, ARC amortization, investment income and income taxes related to all NDT fund activity for these units. See Note 15 — Asset Retirement Obligations of the Exelon 2014 Form 10-K for additional information regarding the accounting for nuclear decommissioning.
[5] Includes option premiums reclassified to realized at the settlement of the underlying contracts and recorded to results of operations.
[6] Reflects the change in distribution rates pursuant to EIMA, which allows for the recovery of costs by a utility through a pre-established performance-based formula rate tariff. See Note 5 — Regulatory Matters for more information.
[7] Relates primarily to cash deposits recalled from ISOs/RTOs and replaced with letters of credit.
[8] See Note 12 — Income Taxes for discussion of the like-kind exchange tax position
[9] Relates primarily to prepaid utility taxes.