XML 298 R202.htm IDEA: XBRL DOCUMENT v2.4.1.9
Schedule I - Condensed Financial Information of Parent (Exelon Corporate) - Condensed Statements of Operations and Other Comprehensive Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating Expenses [Abstract]                      
Operating and maintenance                 $ 8,568us-gaap_OtherCostAndExpenseOperating $ 7,270us-gaap_OtherCostAndExpenseOperating $ 7,961us-gaap_OtherCostAndExpenseOperating
Total operating expenses                 25,039us-gaap_CostsAndExpenses 21,242us-gaap_CostsAndExpenses 21,018us-gaap_CostsAndExpenses
Operating Income (Loss)                 3,096us-gaap_OperatingIncomeLoss 3,669us-gaap_OperatingIncomeLoss 2,373us-gaap_OperatingIncomeLoss
Other income and (deductions)                      
Interest expense, net                 (1,024)us-gaap_InterestExpense (1,315)us-gaap_InterestExpense (891)us-gaap_InterestExpense
Equity in (losses) earnings of unconsolidated affiliates                 (20)us-gaap_IncomeLossFromEquityMethodInvestments 10us-gaap_IncomeLossFromEquityMethodInvestments (91)us-gaap_IncomeLossFromEquityMethodInvestments
Other, net                 455us-gaap_OtherNonoperatingIncomeExpense 460us-gaap_OtherNonoperatingIncomeExpense 353us-gaap_OtherNonoperatingIncomeExpense
Total other income and (deductions)                 (610)us-gaap_NonoperatingIncomeExpense (896)us-gaap_NonoperatingIncomeExpense (575)us-gaap_NonoperatingIncomeExpense
Income before income taxes                 2,486us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic 2,773us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic 1,798us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
Income taxes                 666us-gaap_IncomeTaxExpenseBenefit 1,044us-gaap_IncomeTaxExpenseBenefit 627us-gaap_IncomeTaxExpenseBenefit
Net income 18us-gaap_ProfitLoss [1] 993us-gaap_ProfitLoss 522us-gaap_ProfitLoss 90us-gaap_ProfitLoss 495us-gaap_ProfitLoss 738us-gaap_ProfitLoss 490us-gaap_ProfitLoss (4)us-gaap_ProfitLoss [2] 1,820us-gaap_ProfitLoss 1,729us-gaap_ProfitLoss 1,171us-gaap_ProfitLoss
Pension and non-pension postretirement benefit plans:                      
Prior service benefit reclassified to periodic benefit cost, net of tax                 30us-gaap_OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax 0us-gaap_OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax (1)us-gaap_OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
Actuarial loss reclassified to periodic cost, net of tax                 147us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax 208us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax 168us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
Transition obligation reclassified to periodic cost, net of tax                 0us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax 0us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax 2us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax
Pension and non-pension postretirement benefit plans valuation adjustment, net of tax                 (497)exc_OtherComprehensiveIncomePensionAndNonPensionPostretirementBenefitPlanValuationAdjustmentNetOfTax 669exc_OtherComprehensiveIncomePensionAndNonPensionPostretirementBenefitPlanValuationAdjustmentNetOfTax (371)exc_OtherComprehensiveIncomePensionAndNonPensionPostretirementBenefitPlanValuationAdjustmentNetOfTax
Unrealized gain (loss) on cash flow hedges, net of taxes                 (148)us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax (248)us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax (120)us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
Unrealized gain (loss) on marketable securities, net of taxes                 1us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax 2us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax 2us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
Unrealized gain (loss) on equity investments, net of taxes                 8exc_OtherComprehensiveIncomeUnrealizedIncomeLossOnEquityInvestmentsArisingDuringPeriodNetOfTax 106exc_OtherComprehensiveIncomeUnrealizedIncomeLossOnEquityInvestmentsArisingDuringPeriodNetOfTax 1exc_OtherComprehensiveIncomeUnrealizedIncomeLossOnEquityInvestmentsArisingDuringPeriodNetOfTax
Unrealized gain (loss) on foreign currency translation, net of taxes                 (9)us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax (10)us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax 0us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
Reversal of CENG equity method AOCI, net of taxes                 (116)exc_OtherComprehensiveIncomeLossNetOfTaxPeriodDecrease 0exc_OtherComprehensiveIncomeLossNetOfTaxPeriodDecrease 0exc_OtherComprehensiveIncomeLossNetOfTaxPeriodDecrease
Other comprehensive income (loss)                 (644)us-gaap_OtherComprehensiveIncomeLossNetOfTax 727us-gaap_OtherComprehensiveIncomeLossNetOfTax [3] (317)us-gaap_OtherComprehensiveIncomeLossNetOfTax
Comprehensive income                 1,176us-gaap_ComprehensiveIncomeNetOfTax 2,456us-gaap_ComprehensiveIncomeNetOfTax 854us-gaap_ComprehensiveIncomeNetOfTax
Exelon Corporate [Member]                      
Operating Expenses [Abstract]                      
Operating and maintenance                 9us-gaap_OtherCostAndExpenseOperating
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
9us-gaap_OtherCostAndExpenseOperating
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
201us-gaap_OtherCostAndExpenseOperating
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Operating and maintenance from affiliates                 38us-gaap_RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
34us-gaap_RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
72us-gaap_RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Other                 3us-gaap_OtherGeneralExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
12us-gaap_OtherGeneralExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
6us-gaap_OtherGeneralExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Total operating expenses                 50us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
55us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
279us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Operating Income (Loss)                 (50)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(55)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(279)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Other income and (deductions)                      
Interest expense, net                 (237)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(116)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(153)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Equity in (losses) earnings of unconsolidated affiliates                 1,779us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,903us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,278us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Interest income from affiliates, net                 53us-gaap_InterestIncomeRelatedParty
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
36us-gaap_InterestIncomeRelatedParty
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
75us-gaap_InterestIncomeRelatedParty
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Other, net                 (2)us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(78)us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
7us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Total other income and (deductions)                 1,593us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,745us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,207us-gaap_NonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Income before income taxes                 1,543us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,690us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
928us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Income taxes                 (80)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(29)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(232)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net income                 1,623us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,719us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,160us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Pension and non-pension postretirement benefit plans:                      
Prior service benefit reclassified to periodic benefit cost, net of tax                 30us-gaap_OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(1)us-gaap_OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Actuarial loss reclassified to periodic cost, net of tax                 147us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
208us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
168us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Transition obligation reclassified to periodic cost, net of tax                 0us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Pension and non-pension postretirement benefit plans valuation adjustment, net of tax                 (497)exc_OtherComprehensiveIncomePensionAndNonPensionPostretirementBenefitPlanValuationAdjustmentNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
669exc_OtherComprehensiveIncomePensionAndNonPensionPostretirementBenefitPlanValuationAdjustmentNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(371)exc_OtherComprehensiveIncomePensionAndNonPensionPostretirementBenefitPlanValuationAdjustmentNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Unrealized gain (loss) on cash flow hedges, net of taxes                 (148)us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(248)us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(120)us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Unrealized gain (loss) on marketable securities, net of taxes                 1us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Unrealized gain (loss) on equity investments, net of taxes                 8exc_OtherComprehensiveIncomeUnrealizedIncomeLossOnEquityInvestmentsArisingDuringPeriodNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
106exc_OtherComprehensiveIncomeUnrealizedIncomeLossOnEquityInvestmentsArisingDuringPeriodNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1exc_OtherComprehensiveIncomeUnrealizedIncomeLossOnEquityInvestmentsArisingDuringPeriodNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Unrealized gain (loss) on foreign currency translation, net of taxes                 (9)us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(10)us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Reversal of CENG equity method AOCI, net of taxes                 (116)exc_OtherComprehensiveIncomeLossNetOfTaxPeriodDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0exc_OtherComprehensiveIncomeLossNetOfTaxPeriodDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0exc_OtherComprehensiveIncomeLossNetOfTaxPeriodDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Other comprehensive income (loss)                 (644)us-gaap_OtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
727us-gaap_OtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(317)us-gaap_OtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Comprehensive income                 $ 979us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 2,446us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 843us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
[1] Includes charges to earnings related to the impairments of certain generating assets which were held for sale and certain Upstream exploration assets. See Note 8—Impairment of Long-Lived Assets of the Combined Notes to Consolidated Financial Statements for additional information.
[2] Includes $265 million of interest expense related to the remeasurement of Exelon’s like-kind exchange tax position in the first quarter of 2013. See Note 14—Income Taxes of the Combined Notes to Consolidated Financial Statements for additional information.
[3] All amounts are net of tax. Amounts in parenthesis represent a decrease in accumulated other comprehensive income.