XML 96 R98.htm IDEA: XBRL DOCUMENT v2.4.0.8
Changes in Accumulated Other Comprehensive Income - Reclassification out of Accumulated Other Comprehensive Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Operating revenues $ 6,912 [1] $ 6,502 [1] $ 20,173 [2] $ 18,725 [2]
Income before income taxes 1,496 1,175 2,371 1,968
Income taxes (422) (439) (646) (733)
Net income 1,074 736 1,725 1,235
Prior service benefit reclassified to periodic benefit cost 8 0 11 0
Other Nonoperating Income (Expense) 354 155 702 311
Equity in earnings (loss) of unconsolidated affiliates 1 37 (20) 7
Interest Expense 247 228 691 1,091
Reclassification out of Accumulated Other Comprehensive Income [Member]
       
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Net income (7) [3] (8) [3] 106 [3] 32 [3]
Accumulated Net Gain (Loss) from Designated or Qualifying Cash Flow Hedges [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member]
       
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Income before income taxes 28 [3] 83 [3] 130 [3] 322 [3]
Income taxes (12) [3] (35) [3] (52) [3] (128) [3]
Net income 16 [3] 48 [3] 78 [3] 194 [3]
Accumulated Net Gain (Loss) from Designated or Qualifying Cash Flow Hedges [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | Energy Related Derivative [Member]
       
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Operating revenues 28 [3] 84 [3] 130 [3] 324 [3]
Accumulated Net Gain (Loss) from Designated or Qualifying Cash Flow Hedges [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | Cash Flow Hedging [Member]
       
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Interest Expense   (1) [3]   (2) [3]
Accumulated Defined Benefit Plans Adjustment [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member]
       
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Income before income taxes (42) [3] (93) [3] (149) [3] (259) [3]
Income taxes 16 [3] 37 [3] 58 [3] 102 [3]
Net income (26) [3] (56) [3] (91) [3] (157) [3]
Prior service benefit reclassified to periodic benefit cost 19 [3],[4]   29 [3],[4] (1) [3],[4]
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI, Pension and Other Postretirement Benefit Plans, for Net Gain (Loss), before Tax (61) [3],[4] (92) [3],[4] (178) [3],[4] (257) [3],[4]
Equity Method Investments | Reclassification out of Accumulated Other Comprehensive Income [Member]
       
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Income before income taxes 5 [3] 0 [3] 198 [3] (8) [3]
Income taxes (2) [3] 0 [3] (79) [3] 3 [3]
Net income 3 [3] 0 [3] 119 [3] (5) [3]
Other Nonoperating Income (Expense) 5 [3]   5 [3]  
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI, Pension and Other Postretirement Benefit Plans, for Net Gain (Loss), before Tax   (1) [3],[5]   (1) [3],[5]
Equity in earnings (loss) of unconsolidated affiliates   0 [3]   (8) [3]
Gain on consolidation of CENG     193 [3]  
Exelon Generation Co L L C [Member]
       
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Operating revenues 4,412 4,255 12,591 11,858
Income before income taxes 1,140 773 1,327 1,231
Income taxes (291) (288) (290) (436)
Net income 849 485 1,037 795
Other Nonoperating Income (Expense) 342 134 661 229
Equity in earnings (loss) of unconsolidated affiliates 1 37 (20) 7
Interest Expense 77 69 224 210
Exelon Generation Co L L C [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member]
       
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Net income 19 [3] 50 [3] 197 [3] 323 [3]
Exelon Generation Co L L C [Member] | Accumulated Net Gain (Loss) from Designated or Qualifying Cash Flow Hedges [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member]
       
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Income before income taxes 28 [3] 83 [3] 130 [3] 543 [3]
Income taxes (12) [3] (33) [3] (52) [3] (215) [3]
Net income 16 [3] 50 [3] 78 [3] 328 [3]
Exelon Generation Co L L C [Member] | Accumulated Net Gain (Loss) from Designated or Qualifying Cash Flow Hedges [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | Energy Related Derivative [Member]
       
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Operating revenues 28 [3] 84 [3] 130 [3] 543 [3]
Exelon Generation Co L L C [Member] | Accumulated Net Gain (Loss) from Designated or Qualifying Cash Flow Hedges [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | Cash Flow Hedging [Member]
       
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Interest Expense   (1) [3]   0 [3]
Exelon Generation Co L L C [Member] | Equity Method Investments | Reclassification out of Accumulated Other Comprehensive Income [Member]
       
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Income before income taxes 5 [3] 0 [3] 198 [3] (8) [3]
Income taxes (2) [3] 0 [3] (79) [3] 3 [3]
Net income 3 [3] 0 [3] 119 [3] (5) [3]
Other Nonoperating Income (Expense) 5 [3]   5 [3]  
Equity in earnings (loss) of unconsolidated affiliates   0 [3]   (8) [3]
Gain on consolidation of CENG     $ 193 [3]  
[1] For the three months ended September 30, 2014 and 2013, utility taxes of $22 million and $21 million, respectively, are included in revenues and expenses for Generation. For the three months ended September 30, 2014 and 2013, utility taxes of $61 million and $65 million, respectively, are included in revenues and expenses for ComEd. For the three months ended September 30, 2014 and 2013, utility taxes of $34 million and $33 million, respectively, are included in revenues and expenses for PECO. For the three months ended September 30, 2014 and 2013, utility taxes of $21 million and $20 million, respectively, are included in revenues and expenses for BGE.
[2] For the nine months ended September 30, 2014 and 2013, utility taxes of $67 million and $60 million, respectively, are included in revenues and expenses for Generation. For the nine months ended September 30, 2014 and 2013, utility taxes of $180 million and $182 million, respectively, are included in revenues and expenses for ComEd. For the nine months ended September 30, 2014 and 2013, utility taxes of $99 million and $97 million, respectively, are included in revenues and expenses for PECO. For the nine months ended September 30, 2014 and 2013, utility taxes of $64 million and $62 million, respectively, are included in revenues and expenses for BGE.
[3] All amounts are net of tax. Amounts in parenthesis represent a decrease in net income.
[4] This accumulated other comprehensive income component is included in the computation of net periodic pension and OPEB cost (see Note 13— Retirement Benefits for additional details).
[5] Amortization of deferred compensation unit is allocated to capital and operating and maintenance expense.