XML 88 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement of Changes in Shareholders Equity (Unaudited) (USD $)
In Millions, except Share data in Thousands, unless otherwise specified
Total
Common Stock [Member]
Treasury Stock [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interest [Member]
Preference Stock Not Subject To Mandatory Redemption [Member]
Exelon Generation Co L L C [Member]
Exelon Generation Co L L C [Member]
Undistributed Earnings [Member]
Exelon Generation Co L L C [Member]
Membership Interest [Member]
Exelon Generation Co L L C [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Exelon Generation Co L L C [Member]
Noncontrolling Interest [Member]
PECO Energy Co [Member]
PECO Energy Co [Member]
Common Stock [Member]
PECO Energy Co [Member]
Retained Earnings [Member]
PECO Energy Co [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Commonwealth Edison Co [Member]
Commonwealth Edison Co [Member]
Common Stock [Member]
Commonwealth Edison Co [Member]
Other Additional Capital [Member]
Commonwealth Edison Co [Member]
Retained Earnings, Unappropriated [Member]
Commonwealth Edison Co [Member]
Retained Earnings, Appropriated [Member]
Baltimore Gas and Electric Company [Member]
Baltimore Gas and Electric Company [Member]
Common Stock [Member]
Baltimore Gas and Electric Company [Member]
Nonredeemable Preferred Stock [Member]
Baltimore Gas and Electric Company [Member]
Retained Earnings [Member]
Beginning Balance at Dec. 31, 2013 $ 22,732                       $ 3,065 $ 2,415 $ 649 $ 1 $ 7,528 $ 1,588 $ 5,190 $ (1,639) $ 2,389 $ 2,365 $ 1,360 $ 190 $ 1,005
Beginning Balance at Dec. 31, 2013 22,940 16,741 (2,327) 10,358 (2,040) 15 193                             2,555      
Beginning Balance (in shares) at Dec. 31, 2013 892,034                                                
Beginning Balance at Dec. 31, 2013               12,742 3,613 8,898 214 17                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                  
Net income 1,725     1,604   111 10 1,037 926   0 111 255   255   335     335   156   0 156
Noncontrolling Interest, Increase from Sale of Parent Equity Interest               2 0   0 2                          
Long-term incentive plan activity (in shares) 1,439                                                
Long-term incentive plan activity 49 49                                              
Employee stock purchase plan issuances (in shares) 735                                                
Employee stock purchase plan issuances 25 25                                              
Appropriation of retained earnings for future dividends                                 0     (335) 335        
Tax benefit on stock compensation (7) (7)                                              
Common stock dividends (802)     (802)     (10)           (240)   (240)   (230)       (230)        
Contribution from parent                                 168   168            
Distribution to members               (440) (440)   0 0                          
Allocation of tax benefit from members               55   55                              
Preferred stock redemption premium                         (6)                        
Allocation of tax benefit from parent                         24 24     4   4            
Consolidated VIE dividend to non-controlling interest 415             415       (415)                          
Reversal of CENG equity method AOCI, net of income taxes of $77 (116)       (116)                                        
Minority Interest Increase From Acquisition 3         3                                      
Reversal of CENG equity method AOCI (116)             (116)     (116)                            
Preferred security dividends (10)                                         (10)   0 (10)
Long-term Debt, Excluding Current Maturities (131) (131)                                              
Noncontrolling interest acquired 1,548         1,548   1,548       1,548                          
Increase (Decrease) in Pension and Postretirement Obligations 2 2                                              
Other comprehensive loss, net of income taxes of $53 239       239     (87) 0   (87) 0                          
Other comprehensive income (loss), net of tax [1] 123             (203)                                  
Ending Balance at Sep. 30, 2014 23,595                       3,104 2,439 664 1 7,805 1,588 5,362 (1,639) 2,494 2,511 1,360 190 1,151
Ending Balance at Sep. 30, 2014 25,050 16,679 (2,327) 11,160 (1,917) 1,262 193                             2,701      
Ending Balance (in shares) at Sep. 30, 2014 894,208                                                
Ending Balance at Sep. 30, 2014               14,326 4,099 8,953 11 1,263                          
Beginning Balance at Jun. 30, 2014                                                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                  
Net income 1,074             849         81       126         49      
Reversal of CENG equity method AOCI 0             0                                  
Other comprehensive income (loss), net of tax (11)             (26)                                  
Ending Balance at Sep. 30, 2014 23,595                       3,104     1 7,805 1,588       2,511 1,360    
Ending Balance at Sep. 30, 2014 25,050   (2,327)                                     2,701      
Ending Balance (in shares) at Sep. 30, 2014 894,208                                                
Ending Balance at Sep. 30, 2014               $ 14,326                                  
[1] All amounts are net of tax. Amounts in parenthesis represent a decrease in accumulated other comprehensive income.