XML 112 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (Unaudited) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Assets, Current [Abstract]    
Cash and cash equivalents $ 2,763 $ 1,609
Restricted cash and cash equivalents 318 167
Accounts receivable, net    
Customer 2,815 2,981
Other 898 1,175
Mark-to-market derivative assets 744 727
Unamortized energy contract assets 225 374
Inventories, net    
Fossil fuel 546 276
Materials and supplies 1,045 829
Deferred income taxes 38 573
Regulatory assets 774 760
Assets held for sale 649 14
Other 1,022 652
Total current assets 11,837 10,137
Property, plant and equipment, net 51,630 47,330
Deferred debits and other assets    
Regulatory assets 5,589 5,910
Nuclear decommissioning trust funds 10,349 8,071
Investments 562 1,165
Investments in affiliates 26 22
Investment in CENG 0 1,925
Goodwill 2,672 2,625
Mark-to-market derivative assets 524 607
Unamortized energy contracts assets 571 710
Pledged assets for Zion Station decommissioning 365 458
Other 1,139 964
Total deferred debits and other assets 21,797 22,457
Total assets 85,264 79,924
Liabilities, Current [Abstract]    
Short-term borrowings 562 341
Long-term debt due within one year 2,064 1,509
Accounts payable 2,502 2,484
Accrued expenses 1,462 1,633
Payables to affiliates 22 116
Deferred income taxes 26 40
Regulatory liabilities 364 327
Mark-to-market derivative liabilities (current liabilities) 249 159
Unamortized energy contract liabilities 195 261
Other 985 858
Total current liabilities 8,431 7,728
Long-term debt 19,200 17,623
Long-term debt to financing trusts 648 648
Deferred credits and other liabilities    
Deferred income taxes and unamortized investment tax credits 13,181 12,905
Asset retirement obligations 7,003 5,194
Pension obligations 1,809 1,876
Non-pension postretirement benefit obligations 1,459 2,190
Spent nuclear fuel obligation 1,021 1,021
Regulatory liabilities 4,593 4,388
Mark-to-market derivative liabilities (noncurrent liabilities) 291 300
Unamortized energy contract liabilities 214 266
Payable for Zion Station decommissioning 260 305
Other 2,104 2,540
Total deferred credits and other liabilities 31,935 30,985
Total liabilities 60,214 [1] 56,984 [1]
Commitments and contingencies      
Stockholders' Equity Attributable to Parent [Abstract]    
Common stock 16,679 16,741
Treasury stock, at cost (35 shares at both September 30, 2014 and December 31, 2013) (2,327) (2,327)
Retained earnings 11,160 10,358
Accumulated other comprehensive loss, net (1,917) [2] (2,040) [2]
Total shareholders’ equity 23,595 22,732
BGE preference stock not subject to mandatory redemption 193 193
Noncontrolling interest 1,262 15
Total equity 25,050 22,940
Total liabilities and shareholders’ equity 85,264 79,924
Member’s equity    
Accumulated other comprehensive loss, net (1,917) [2] (2,040) [2]
Variable Interest Entity, Primary Beneficiary, Aggregated Disclosure [Member]
   
Deferred debits and other assets    
Total assets 7,773 1,755
Deferred credits and other liabilities    
Total liabilities 2,594 658
Exelon Generation Co L L C [Member]
   
Assets, Current [Abstract]    
Cash and cash equivalents 1,311 1,258
Restricted cash and cash equivalents 187 71
Accounts receivable, net    
Customer 1,705 1,689
Other 325 353
Mark-to-market derivative assets 744 727
Unamortized energy contract assets 225 374
Receivables from affiliates 56 108
Receivable from Exelon intercompany money pool 0 44
Inventories, net    
Fossil fuel 426 164
Materials and supplies 865 671
Deferred income taxes 144 475
Assets held for sale 649 14
Other 821 491
Total current assets 7,458 6,439
Property, plant and equipment, net 23,143 20,111
Deferred debits and other assets    
Nuclear decommissioning trust funds 10,349 8,071
Investments 154 400
Investment in CENG 0 1,925
Goodwill 47 0
Mark-to-market derivative assets 507 600
Unamortized energy contracts assets 571 710
Pledged assets for Zion Station decommissioning 365 458
Other 714 645
Prepaid pension asset 1,711 1,873
Total deferred debits and other assets 14,418 14,682
Total assets 45,019 41,232
Liabilities, Current [Abstract]    
Short-term borrowings 14 22
Long-term debt due within one year 73 561
Accounts payable 1,318 1,322
Accrued expenses 840 976
Payables to affiliates 560 0
Deferred income taxes 1 25
Mark-to-market derivative liabilities (current liabilities) 235 142
Unamortized energy contract liabilities 192 249
Other 478 389
Payables to affiliates 124 181
Total current liabilities 3,835 3,867
Long-term debt 6,741 5,645
Long-term debt to affiliate 946 1,523
Deferred credits and other liabilities    
Deferred income taxes and unamortized investment tax credits 6,202 6,295
Asset retirement obligations 6,853 5,047
Non-pension postretirement benefit obligations 949 850
Spent nuclear fuel obligation 1,021 1,021
Mark-to-market derivative liabilities (noncurrent liabilities) 104 120
Unamortized energy contract liabilities 214 266
Payable for Zion Station decommissioning 260 305
Other 718 811
Payables to affiliates 2,850 2,740
Total deferred credits and other liabilities 19,171 17,455
Total liabilities 30,693 [3] 28,490 [3]
Commitments and contingencies      
Stockholders' Equity Attributable to Parent [Abstract]    
Accumulated other comprehensive loss, net 11 [2] 214 [2]
Noncontrolling interest 1,263 17
Member’s equity    
Membership interest 8,953 8,898
Undistributed earnings 4,099 3,613
Accumulated other comprehensive loss, net 11 [2] 214 [2]
Total member's equity 13,063 12,725
Total equity 14,326 12,742
Total liabilities and equity 45,019 41,232
Exelon Generation Co L L C [Member] | Variable Interest Entity, Primary Beneficiary, Aggregated Disclosure [Member]
   
Deferred debits and other assets    
Total assets 7,703 1,695
Deferred credits and other liabilities    
Total liabilities 2,338 362
Commonwealth Edison Co [Member]
   
Assets, Current [Abstract]    
Cash and cash equivalents 44 36
Restricted cash and cash equivalents 4 2
Accounts receivable, net    
Customer 486 451
Other 455 581
Receivables from affiliates 3 3
Inventories, net    
Regulatory assets 330 329
Other 37 29
Inventories, net 121 109
Total current assets 1,480 1,540
Property, plant and equipment, net 15,389 14,666
Deferred debits and other assets    
Regulatory assets 928 933
Investments 0 5
Investments in affiliates 6 6
Goodwill 2,625 2,625
Other 278 291
Receivable from affiliate 2,551 2,469
Prepaid pension asset 1,588 1,583
Total deferred debits and other assets 7,976 7,912
Total assets 24,845 24,118
Liabilities, Current [Abstract]    
Short-term borrowings 528 184
Long-term debt due within one year 260 617
Accounts payable 571 449
Accrued expenses 254 307
Payables to affiliates 28 83
Deferred income taxes 117 16
Regulatory liabilities 187 170
Mark-to-market derivative liabilities (current liabilities) 14 17
Other 73 72
Customer deposits 128 133
Total current liabilities 2,160 2,048
Long-term debt 5,448 5,058
Long-term debt to financing trusts 206 206
Deferred credits and other liabilities    
Deferred income taxes and unamortized investment tax credits 4,170 4,116
Asset retirement obligations 103 99
Non-pension postretirement benefit obligations 278 381
Regulatory liabilities 3,643 3,512
Mark-to-market derivative liabilities (noncurrent liabilities) 164 176
Other 868 994
Total deferred credits and other liabilities 9,226 9,278
Total liabilities 17,040 16,590
Commitments and contingencies      
Stockholders' Equity Attributable to Parent [Abstract]    
Common stock 1,588 1,588
Retained earnings 855 750
Other paid-in capital 5,362 5,190
Total shareholders’ equity 7,805 7,528
Total liabilities and shareholders’ equity 24,845 24,118
PECO Energy Co [Member]
   
Assets, Current [Abstract]    
Cash and cash equivalents 346 217
Restricted cash and cash equivalents 2 2
Accounts receivable, net    
Customer 258 360
Other 105 103
Receivables from affiliates 3 4
Inventories, net    
Fossil fuel 52 60
Materials and supplies 24 21
Deferred income taxes 83 83
Regulatory assets 21 17
Other 44 36
Prepaid utility taxes 44 3
Total current assets 982 906
Property, plant and equipment, net 6,648 6,384
Deferred debits and other assets    
Regulatory assets 1,520 1,448
Investments 23 23
Investments in affiliates 8 8
Other 39 38
Receivable from affiliate 479 447
Prepaid pension asset 352 363
Total deferred debits and other assets 2,421 2,327
Total assets 10,051 9,617
Liabilities, Current [Abstract]    
Long-term debt due within one year 250 250
Accounts payable 303 285
Accrued expenses 121 106
Payables to affiliates 38 58
Regulatory liabilities 79 106
Other 26 37
Customer deposits 53 49
Total current liabilities 870 891
Long-term debt 2,246 1,947
Long-term debt to financing trusts 184 184
Deferred credits and other liabilities    
Deferred income taxes and unamortized investment tax credits 2,574 2,487
Asset retirement obligations 30 29
Non-pension postretirement benefit obligations 291 286
Regulatory liabilities 655 629
Other 97 99
Total deferred credits and other liabilities 3,647 3,530
Total liabilities 6,947 6,552
Commitments and contingencies      
Stockholders' Equity Attributable to Parent [Abstract]    
Common stock 2,439 2,415
Retained earnings 664 649
Accumulated other comprehensive loss, net 1 [2] 1 [2]
Total shareholders’ equity 3,104 3,065
Total liabilities and shareholders’ equity 10,051 9,617
Member’s equity    
Accumulated other comprehensive loss, net 1 [2] 1 [2]
Baltimore Gas and Electric Company [Member]
   
Assets, Current [Abstract]    
Cash and cash equivalents 27 31
Restricted cash and cash equivalents 65 28
Accounts receivable, net    
Customer 366 480
Other 90 114
Income taxes receivable 0 30
Inventories, net    
Fossil fuel 68 53
Materials and supplies 34 28
Deferred income taxes 5 2
Regulatory assets 206 181
Other 6 7
Prepaid utility taxes 2 57
Total current assets 869 1,011
Property, plant and equipment, net 6,126 5,864
Deferred debits and other assets    
Regulatory assets 500 524
Investments 4 5
Investments in affiliates 8 8
Other 26 26
Prepaid pension asset 382 423
Total deferred debits and other assets 920 986
Total assets 7,915 7,861
Liabilities, Current [Abstract]    
Short-term borrowings 20 135
Long-term debt due within one year 72 70
Accounts payable 207 270
Accrued expenses 167 111
Payables to affiliates 56 55
Deferred income taxes 52 27
Regulatory liabilities 45 48
Other 45 35
Customer deposits 93 76
Total current liabilities 757 827
Long-term debt 1,904 1,941
Long-term debt to financing trusts 258 258
Deferred credits and other liabilities    
Deferred income taxes and unamortized investment tax credits 1,805 1,773
Asset retirement obligations 18 19
Non-pension postretirement benefit obligations 213 217
Regulatory liabilities 199 204
Other 60 67
Total deferred credits and other liabilities 2,295 2,280
Total liabilities 5,214 [4] 5,306 [4]
Stockholders' Equity Attributable to Parent [Abstract]    
Common stock 1,360 1,360
Retained earnings 1,151 1,005
Total shareholders’ equity 2,511 2,365
BGE preference stock not subject to mandatory redemption 190 190
Total equity 2,701 2,555
Total liabilities and shareholders' equity 7,915 7,861
Baltimore Gas and Electric Company [Member] | Variable Interest Entity, Primary Beneficiary, Aggregated Disclosure [Member]
   
Deferred debits and other assets    
Total assets 50 31
Deferred credits and other liabilities    
Total liabilities $ 237 $ 269
[1] Exelon’s consolidated assets include $7,773 million and $1,755 million at September 30, 2014 and December 31, 2013, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Exelon’s consolidated liabilities include $2,594 million and $658 million at September 30, 2014 and December 31, 2013, respectively, of certain VIEs for which the VIE creditors do not have recourse to Exelon. See Note 3 - Variable Interest Entities.
[2] All amounts are net of tax. Amounts in parenthesis represent a decrease in accumulated other comprehensive income.
[3] Generation’s consolidated assets include $7,703 million and $1,695 million at September 30, 2014 and December 31, 2013, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Generation’s consolidated liabilities include $2,338 million and $362 million at September 30, 2014 and December 31, 2013, respectively, of certain VIEs for which the VIE creditors do not have recourse to Generation. See Note 3 - Variable Interest Entities.
[4] BGE’s consolidated assets include $50 million and $31 million at September 30, 2014 and December 31, 2013, respectively, of BGE’s consolidated VIE that can only be used to settle the liabilities of the VIE. BGE’s consolidated liabilities include $237 million and $269 million at September 30, 2014 and December 31, 2013, respectively, of BGE’s consolidated VIE for which the VIE creditors do not have recourse to BGE. See Note 3 - Variable Interest Entities.