XML 40 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Regulatory Matters (Tables)
9 Months Ended
Sep. 30, 2014
Regulated Operations [Abstract]  
Schedule of Regulatory Assets
September 30, 2014
Exelon
 
ComEd
 
PECO
 
BGE
 
Current
 
Noncurrent
 
Current
 
Noncurrent
 
Current
 
Noncurrent
 
Current
 
Noncurrent
Regulatory assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension and other postretirement
       benefits
$
208

 
$
2,455

 
$

 
$

 
$

 
$

 
$

 
$

Deferred income taxes
7

 
1,517

 
1

 
67

 

 
1,377

 
6

 
73

AMI programs
9

 
254

 
9

 
69

 

 
74

 

 
111

Under-recovered distribution service
       costs
243

 
223

 
243

 
223

 

 

 

 

Debt costs
9

 
50

 
7

 
48

 
2

 
2

 
1

 
8

Fair value of BGE long-term debt(a)
6

 
192

 

 

 

 

 

 

Fair value of BGE supply contract(b)
3

 

 

 

 

 

 

 

Severance
4

 
9

 

 

 

 

 
4

 
9

Asset retirement obligations
1

 
111

 
1

 
73

 

 
26

 

 
12

MGP remediation costs
39

 
220

 
32

 
186

 
6

 
33

 
1

 
1

RTO start-up costs
1

 

 
1

 

 

 

 

 

Under-recovered uncollectible accounts

 
70

 

 
70

 

 

 

 

Renewable energy
14

 
164

 
14

 
164

 

 

 

 

Energy and transmission programs
22

 
5

 
19

 

 

 

 
3

(f)
5

Deferred storm costs
3

 

 

 

 

 

 
3

 

Electric generation-related
         regulatory asset
12

 
21

 

 

 

 

 
12

 
21

Rate stabilization deferral
75

 
101

 

 

 

 

 
75

 
101

Energy efficiency and demand
         response programs
84

 
151

 

 

 

 

 
84

 
151

Merger integration costs
2

 
7

 

 

 

 

 
2

 
7

Conservation voltage reduction
1

 
1

 

 

 

 

 
1

 
1

Under-recovered revenue decoupling(e)
14

 

 

 

 

 

 
14

 

Other
17

 
38

 
3

 
28

 
13

 
8

 

 

Total regulatory assets
$
774


$
5,589


$
330


$
928


$
21


$
1,520


$
206


$
500

September 30, 2014
Exelon
 
ComEd
 
PECO
 
BGE
 
Current
 
Noncurrent
 
Current
 
Noncurrent
 
Current
 
Noncurrent
 
Current
 
Noncurrent
Regulatory liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other postretirement benefits
$
53

 
$
96

 
$

 
$

 
$

  
$

 
$

  
$

Nuclear decommissioning

 
2,850

 

 
2,371

 

 
479

 

 

Removal costs
110

 
1,455

 
86

 
1,257

 

 

 
24

 
198

Energy efficiency and demand
       response programs
28

 
2

 
28

 

 

 
2

 

 

DLC Program Costs

 
10

 

 

 

 
10

 

 

Energy efficiency Phase 2

 
32

 

 

 

 
32

 

 

Electric distribution tax repairs
20

 
100

 

 

 
20

 
100

 

 

Gas distribution tax repairs
8

 
32

 

 

 
8

 
32

 

 

Energy and transmission programs
73

 
13

 
26

 
13

 
44

(c)

 
3

(f)

Over-recovered gas and electric
         universal service fund costs
4

 

 

 

 
4

 

 

 

Revenue subject to refund(d)
47

 

 
47

 

 

 

 

 

Over-recovered revenue decoupling(e)
16

 

 

 

 

 

 
16

 

Other
5

 
3

 

 
2

 
3

 

 
2

 
1

Total regulatory liabilities
$
364


$
4,593


$
187


$
3,643


$
79


$
655


$
45


$
199

December 31, 2013
Exelon
 
ComEd
 
PECO
 
BGE
 
Current
 
Noncurrent
 
Current
 
Noncurrent
 
Current
 
Noncurrent
 
Current
 
Noncurrent
Regulatory assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension and other postretirement
      benefits
$
221

 
$
2,794

 
$

 
$

 
$

 
$

 
$

 
$

Deferred income taxes
10

 
1,459

 
2

 
65

 

 
1,317

 
8

 
77

AMI programs
5

 
159

 
5

 
35

 

 
58

 

 
66

AMI meter events

 
5

 

 

 

 
5

 

 

Under-recovered distribution service
      costs
178

 
285

 
178

 
285

 

 

 

 

Debt costs
12

 
56

 
9

 
53

 
3

 
3

 
1

 
8

Fair value of BGE long-term debt(a)

 
219

 

 

 

 

 

 

Fair value of BGE supply contract(b)
12

 

 

 

 

 

 

 

Severance
16

 
12

 
12

 

 

 

 
4

 
12

Asset retirement obligations
1

 
102

 
1

 
67

 

 
25

 

 
10

MGP remediation costs
40

 
212

 
33

 
178

 
6

 
33

 
1

 
1

RTO start-up costs
2

 

 
2

 

 

 

 

 

Under-recovered uncollectible accounts

 
48

 

 
48

 

 

 

 

Renewable energy
17

 
176

 
17

 
176

 

 

 

 

Energy and transmission programs
53

 

 
52

 

 

 

 
1

(f) 

Deferred storm costs
3

 
3

 

 

 

 

 
3

 
3

Electric generation-related regulatory
       asset
13

 
30

 

 

 

 

 
13

 
30

Rate stabilization deferral
71

 
154

 

 

 

 

 
71

 
154

Energy efficiency and demand
       response programs
73

 
148

 

 

 

 

 
73

 
148

Merger integration costs
2

 
9

 

 

 

 

 
2

 
9

Other
31

 
39

 
18

 
26

 
8

 
7

 
4

 
6

Total regulatory assets
$
760


$
5,910


$
329


$
933


$
17


$
1,448


$
181


$
524

December 31, 2013
Exelon
 
ComEd
 
PECO
 
BGE
 
Current
 
Noncurrent
 
Current
 
Noncurrent
 
Current
 
Noncurrent
 
Current
 
Noncurrent
Regulatory liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other postretirement benefits
$
2

 
$
43

 
$

 
$

 
$

 
$

 
$

  
$

Nuclear decommissioning

 
2,740

 

 
2,293

 

 
447

 

 

Removal costs
99

 
1,423

 
78

 
1,219

 

 

 
21

 
204

Energy efficiency and demand
       response programs
53

 

 
45

 

 
8

 

 

 

DLC Program Costs
1

 
10

 

 

 
1

 
10

 

 

Energy efficiency phase II

 
21

 

 

 

 
21

 

 

Electric distribution tax repairs
20

 
114

 

 

 
20

 
114

 

 

Gas distribution tax repairs
8

 
37

 

 

 
8

 
37

 

 

Energy and transmission programs
78

 

 
9

 

 
58

(c) 

 
11

(f) 

Over-recovered gas and electric
      universal service fund costs
8

 

 

 

 
8

 

 

 

Revenue subject to refund(d)
38

 

 
38

 

 

 

 

 

Over-recovered revenue decoupling(e)
16

 

 

 

 

 

 
16

 

Other
4

 

 

 

 
3

 

 

 

Total regulatory liabilities
$
327


$
4,388


$
170


$
3,512


$
106


$
629


$
48


$
204

________________
(a)
Represents the regulatory asset recorded at Exelon Corporate for the difference in the fair value of the long-term debt of BGE as of the merger date. The asset is amortized over the life of the underlying debt.
(b)
Represents the regulatory asset recorded at Exelon Corporate representing the fair value of BGE’s supply contracts as of the close of the merger date. BGE is allowed full recovery of the costs of its electric and gas supply contracts through approved, regulated rates. The asset is amortized over a period of approximately 3 years.
(c)
Includes $28 million related to the DSP program, $11 million related to the over-recovered natural gas costs under the PGC and $5 million related to over-recovered electric transmission costs as of September 30, 2014. As of December 31, 2013, includes $34 million related to the DSP program, $8 million related to the over-recovered electric transmission costs and $16 million related to the over-recovered natural gas costs under the PGC.
(d)
Primarily represents the regulatory liability for revenue subject to refund recorded pursuant to the ICC’s order in the 2007 Rate Case. See Note 3Regulatory Matters of the Exelon 2013 Form 10-K. for further information.
(e)
Represents the electric and gas distribution costs recoverable from customers under BGE’s decoupling mechanism. As of September 30, 2014, BGE had a regulatory asset of $14 million related to under-recovered electric revenue decoupling and a regulatory liability of $16 million related to over-recovered natural gas revenue decoupling. As of December 31, 2013, BGE had a regulatory liability of $7 million related to over-recovered electric revenue decoupling and $9 million related to over-recovered natural gas revenue decoupling.
(f)
Relates to $3 million associated with the transmission formula rate and $3 million of over-recovered natural gas supply costs as of September 30, 2014. As of December 31, 2013, includes $1 million of under-recovered electric supply costs and $11 million of over-recovered natural gas supply costs.
Schedule of Regulatory Liabilities
September 30, 2014
Exelon
 
ComEd
 
PECO
 
BGE
 
Current
 
Noncurrent
 
Current
 
Noncurrent
 
Current
 
Noncurrent
 
Current
 
Noncurrent
Regulatory assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension and other postretirement
       benefits
$
208

 
$
2,455

 
$

 
$

 
$

 
$

 
$

 
$

Deferred income taxes
7

 
1,517

 
1

 
67

 

 
1,377

 
6

 
73

AMI programs
9

 
254

 
9

 
69

 

 
74

 

 
111

Under-recovered distribution service
       costs
243

 
223

 
243

 
223

 

 

 

 

Debt costs
9

 
50

 
7

 
48

 
2

 
2

 
1

 
8

Fair value of BGE long-term debt(a)
6

 
192

 

 

 

 

 

 

Fair value of BGE supply contract(b)
3

 

 

 

 

 

 

 

Severance
4

 
9

 

 

 

 

 
4

 
9

Asset retirement obligations
1

 
111

 
1

 
73

 

 
26

 

 
12

MGP remediation costs
39

 
220

 
32

 
186

 
6

 
33

 
1

 
1

RTO start-up costs
1

 

 
1

 

 

 

 

 

Under-recovered uncollectible accounts

 
70

 

 
70

 

 

 

 

Renewable energy
14

 
164

 
14

 
164

 

 

 

 

Energy and transmission programs
22

 
5

 
19

 

 

 

 
3

(f)
5

Deferred storm costs
3

 

 

 

 

 

 
3

 

Electric generation-related
         regulatory asset
12

 
21

 

 

 

 

 
12

 
21

Rate stabilization deferral
75

 
101

 

 

 

 

 
75

 
101

Energy efficiency and demand
         response programs
84

 
151

 

 

 

 

 
84

 
151

Merger integration costs
2

 
7

 

 

 

 

 
2

 
7

Conservation voltage reduction
1

 
1

 

 

 

 

 
1

 
1

Under-recovered revenue decoupling(e)
14

 

 

 

 

 

 
14

 

Other
17

 
38

 
3

 
28

 
13

 
8

 

 

Total regulatory assets
$
774


$
5,589


$
330


$
928


$
21


$
1,520


$
206


$
500

September 30, 2014
Exelon
 
ComEd
 
PECO
 
BGE
 
Current
 
Noncurrent
 
Current
 
Noncurrent
 
Current
 
Noncurrent
 
Current
 
Noncurrent
Regulatory liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other postretirement benefits
$
53

 
$
96

 
$

 
$

 
$

  
$

 
$

  
$

Nuclear decommissioning

 
2,850

 

 
2,371

 

 
479

 

 

Removal costs
110

 
1,455

 
86

 
1,257

 

 

 
24

 
198

Energy efficiency and demand
       response programs
28

 
2

 
28

 

 

 
2

 

 

DLC Program Costs

 
10

 

 

 

 
10

 

 

Energy efficiency Phase 2

 
32

 

 

 

 
32

 

 

Electric distribution tax repairs
20

 
100

 

 

 
20

 
100

 

 

Gas distribution tax repairs
8

 
32

 

 

 
8

 
32

 

 

Energy and transmission programs
73

 
13

 
26

 
13

 
44

(c)

 
3

(f)

Over-recovered gas and electric
         universal service fund costs
4

 

 

 

 
4

 

 

 

Revenue subject to refund(d)
47

 

 
47

 

 

 

 

 

Over-recovered revenue decoupling(e)
16

 

 

 

 

 

 
16

 

Other
5

 
3

 

 
2

 
3

 

 
2

 
1

Total regulatory liabilities
$
364


$
4,593


$
187


$
3,643


$
79


$
655


$
45


$
199

December 31, 2013
Exelon
 
ComEd
 
PECO
 
BGE
 
Current
 
Noncurrent
 
Current
 
Noncurrent
 
Current
 
Noncurrent
 
Current
 
Noncurrent
Regulatory assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension and other postretirement
      benefits
$
221

 
$
2,794

 
$

 
$

 
$

 
$

 
$

 
$

Deferred income taxes
10

 
1,459

 
2

 
65

 

 
1,317

 
8

 
77

AMI programs
5

 
159

 
5

 
35

 

 
58

 

 
66

AMI meter events

 
5

 

 

 

 
5

 

 

Under-recovered distribution service
      costs
178

 
285

 
178

 
285

 

 

 

 

Debt costs
12

 
56

 
9

 
53

 
3

 
3

 
1

 
8

Fair value of BGE long-term debt(a)

 
219

 

 

 

 

 

 

Fair value of BGE supply contract(b)
12

 

 

 

 

 

 

 

Severance
16

 
12

 
12

 

 

 

 
4

 
12

Asset retirement obligations
1

 
102

 
1

 
67

 

 
25

 

 
10

MGP remediation costs
40

 
212

 
33

 
178

 
6

 
33

 
1

 
1

RTO start-up costs
2

 

 
2

 

 

 

 

 

Under-recovered uncollectible accounts

 
48

 

 
48

 

 

 

 

Renewable energy
17

 
176

 
17

 
176

 

 

 

 

Energy and transmission programs
53

 

 
52

 

 

 

 
1

(f) 

Deferred storm costs
3

 
3

 

 

 

 

 
3

 
3

Electric generation-related regulatory
       asset
13

 
30

 

 

 

 

 
13

 
30

Rate stabilization deferral
71

 
154

 

 

 

 

 
71

 
154

Energy efficiency and demand
       response programs
73

 
148

 

 

 

 

 
73

 
148

Merger integration costs
2

 
9

 

 

 

 

 
2

 
9

Other
31

 
39

 
18

 
26

 
8

 
7

 
4

 
6

Total regulatory assets
$
760


$
5,910


$
329


$
933


$
17


$
1,448


$
181


$
524

December 31, 2013
Exelon
 
ComEd
 
PECO
 
BGE
 
Current
 
Noncurrent
 
Current
 
Noncurrent
 
Current
 
Noncurrent
 
Current
 
Noncurrent
Regulatory liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other postretirement benefits
$
2

 
$
43

 
$

 
$

 
$

 
$

 
$

  
$

Nuclear decommissioning

 
2,740

 

 
2,293

 

 
447

 

 

Removal costs
99

 
1,423

 
78

 
1,219

 

 

 
21

 
204

Energy efficiency and demand
       response programs
53

 

 
45

 

 
8

 

 

 

DLC Program Costs
1

 
10

 

 

 
1

 
10

 

 

Energy efficiency phase II

 
21

 

 

 

 
21

 

 

Electric distribution tax repairs
20

 
114

 

 

 
20

 
114

 

 

Gas distribution tax repairs
8

 
37

 

 

 
8

 
37

 

 

Energy and transmission programs
78

 

 
9

 

 
58

(c) 

 
11

(f) 

Over-recovered gas and electric
      universal service fund costs
8

 

 

 

 
8

 

 

 

Revenue subject to refund(d)
38

 

 
38

 

 

 

 

 

Over-recovered revenue decoupling(e)
16

 

 

 

 

 

 
16

 

Other
4

 

 

 

 
3

 

 

 

Total regulatory liabilities
$
327


$
4,388


$
170


$
3,512


$
106


$
629


$
48


$
204

________________
(a)
Represents the regulatory asset recorded at Exelon Corporate for the difference in the fair value of the long-term debt of BGE as of the merger date. The asset is amortized over the life of the underlying debt.
(b)
Represents the regulatory asset recorded at Exelon Corporate representing the fair value of BGE’s supply contracts as of the close of the merger date. BGE is allowed full recovery of the costs of its electric and gas supply contracts through approved, regulated rates. The asset is amortized over a period of approximately 3 years.
(c)
Includes $28 million related to the DSP program, $11 million related to the over-recovered natural gas costs under the PGC and $5 million related to over-recovered electric transmission costs as of September 30, 2014. As of December 31, 2013, includes $34 million related to the DSP program, $8 million related to the over-recovered electric transmission costs and $16 million related to the over-recovered natural gas costs under the PGC.
(d)
Primarily represents the regulatory liability for revenue subject to refund recorded pursuant to the ICC’s order in the 2007 Rate Case. See Note 3Regulatory Matters of the Exelon 2013 Form 10-K. for further information.
(e)
Represents the electric and gas distribution costs recoverable from customers under BGE’s decoupling mechanism. As of September 30, 2014, BGE had a regulatory asset of $14 million related to under-recovered electric revenue decoupling and a regulatory liability of $16 million related to over-recovered natural gas revenue decoupling. As of December 31, 2013, BGE had a regulatory liability of $7 million related to over-recovered electric revenue decoupling and $9 million related to over-recovered natural gas revenue decoupling.
(f)
Relates to $3 million associated with the transmission formula rate and $3 million of over-recovered natural gas supply costs as of September 30, 2014. As of December 31, 2013, includes $1 million of under-recovered electric supply costs and $11 million of over-recovered natural gas supply costs.
Purchase Of Receivables
As of September 30, 2014
Exelon
 
ComEd
 
PECO
 
BGE
Purchased receivables(a)
$
306

 
$
152

 
$
78

 
$
76

Allowance for uncollectible accounts(b)
(36
)
 
(21
)
 
(8
)
 
(7
)
Purchased receivables, net
$
270


$
131


$
70


$
69

As of December 31, 2013
Exelon
 
ComEd
 
PECO
 
BGE
Purchased receivables(a)
$
263

 
$
105

 
$
72

 
$
86

Allowance for uncollectible accounts(b)
(30
)
 
(16
)
 
(7
)
 
(7
)
Purchased receivables, net
$
233


$
89


$
65


$
79

_________
(a)
PECO’s gas POR program became effective on January 1, 2012 and includes a 1% discount on purchased receivables in order to recover the implementation costs of the program. If the costs are not fully recovered when PECO files its next gas distribution rate case, PECO will propose a mechanism to recover the remaining implementation costs as a distribution charge to low volume transportation customers or apply future discounts on purchased receivables from natural gas suppliers serving those customers.
(b)
For ComEd and BGE, reflects the incremental allowance for uncollectible accounts recorded, which is in addition to the purchase discount. For ComEd, the incremental uncollectible accounts expense is recovered through its Purchase of Receivables with Consolidated Billing (PORCB) tariff.