XML 93 R90.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Financial Information - Cash Flow (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Depreciation, Amortization and Accretion [Abstract]        
Property, plant and equipment     $ 1,015 $ 942
Regulatory assets     117 112
Amortization of intangible assets, net     22 22
Amortization of energy contract assets and liabilities     113 [1] 306 [1]
Nuclear fuel     499 [1] 454 [1]
Asset retirement obligation accretion     159 [2] 136 [2]
Total depreciation, amortization and accretion     1,925 1,972
Other Non-Cash Operating Activities [Abstract]        
Pension and non-pension postretirement benefits costs     315 409
Provision for uncollectible accounts     59 55
Provision for Obsolete Inventory     3  
Stock-based compensation costs     68 70
Other Decommissioning Related Activity     (85) [3] (62) [3]
Energy-related options     63 [4] 65 [4]
Amortization of regulatory asset related to debt costs     5 6
Amortization of rate stabilization deferral     33 29
Amortization of debt fair value adjustment     (26) (22)
Discrete impacts from EIMA     9 (126) [5]
Merger related commitments       (6)
Gain (loss) on equity method investments 0 21 20 30
Impairment in investment of direct financing leases     24  
Impairment Of Long Lived Asets Held For Use     86  
Amortization of debt costs     19 8
Other     (26) (17)
Total other noncash operating activities     567 576
Changes In Other Assets and Liabilities [Abstract]        
Under/over-recovered energy and transmission costs     60 (24)
Other regulatory assets and liabilities     25 (3)
Other current assets and liabilities     (157) (123)
Other noncurrent assets and liabilities     (158) 277
Total changes in other assets and liabilities     (280) 133
Cash Flow Noncash Investing And Financing Activities Disclosure [Abstract]        
Debt exchange     131  
Consolidated VIE dividend to non-controlling interest     (415) 63
Non Cash Fair Value Adjust for CENG     3,400  
Non Cash Debt Instrument Issued     38  
Total noncash investing and financing activities     (3,569) 63
DOE Smart Grid Investment Grant [Abstract]        
Amount included in capital expenditures     2 41
Smart Grid Grant Reimbursements     3 50
Exelon Generation Co L L C [Member]
       
Depreciation, Amortization and Accretion [Abstract]        
Property, plant and equipment     444 402
Regulatory assets       0
Amortization of intangible assets, net     22 22
Amortization of energy contract assets and liabilities     118 [1] 344 [1]
Nuclear fuel     499 [1] 454 [1]
Asset retirement obligation accretion     159 [2] 136 [2]
Total depreciation, amortization and accretion     1,242 1,358
Other Non-Cash Operating Activities [Abstract]        
Pension and non-pension postretirement benefits costs     139 173
Provision for uncollectible accounts     8 10
Provision for Obsolete Inventory     3  
Stock-based compensation costs     0 0
Other Decommissioning Related Activity     (85) [3] (62) [3]
Energy-related options     63 [4] 65 [4]
Amortization of debt fair value adjustment     (12) (22)
Merger related commitments       0
Gain (loss) on equity method investments 1 21 20 30
Impairment Of Long Lived Asets Held For Use     86  
Amortization of debt costs     6 5
Other     (19) (7)
Total other noncash operating activities     209 315
Changes In Other Assets and Liabilities [Abstract]        
Other current assets and liabilities     13 (134)
Other noncurrent assets and liabilities     (69) (34)
Total changes in other assets and liabilities     (56) (168)
Cash Flow Noncash Investing And Financing Activities Disclosure [Abstract]        
Consolidated VIE dividend to non-controlling interest     (415) 63
Non Cash Fair Value Adjust for CENG     3,400  
Non Cash Debt Instrument Issued     38  
Total noncash investing and financing activities     (3,438) 63
Commonwealth Edison Co [Member]
       
Depreciation, Amortization and Accretion [Abstract]        
Property, plant and equipment     290 275
Regulatory assets     57 62
Amortization of intangible assets, net       0
Total depreciation, amortization and accretion     347 337
Other Non-Cash Operating Activities [Abstract]        
Pension and non-pension postretirement benefits costs     96 154
Provision for uncollectible accounts     (8) 4
Provision for Obsolete Inventory     1  
Stock-based compensation costs     0 0
Amortization of regulatory asset related to debt costs     4 5
Discrete impacts from EIMA     9 (126) [5]
Amortization of debt costs     (3) 2
Other     0 0
Total other noncash operating activities     99 39
Changes In Other Assets and Liabilities [Abstract]        
Under/over-recovered energy and transmission costs     61 (61)
Other regulatory assets and liabilities     30 28
Other current assets and liabilities     (5) 2
Other noncurrent assets and liabilities     22 304
Total changes in other assets and liabilities     48 217
Cash Flow Noncash Investing And Financing Activities Disclosure [Abstract]        
Allocation Of Tax Benefit From Parent     2  
Indemnification of like-kind exchange position     (112) 0
Total noncash investing and financing activities     (2) 174
Commonwealth Edison Co [Member] | Indemnification Agreement [Member]
       
Cash Flow Noncash Investing And Financing Activities Disclosure [Abstract]        
Indemnification of like-kind exchange position     2 (174)
PECO Energy Co [Member]
       
Depreciation, Amortization and Accretion [Abstract]        
Property, plant and equipment     112 109
Regulatory assets     5 4
Amortization of intangible assets, net       0
Total depreciation, amortization and accretion     117 113
Other Non-Cash Operating Activities [Abstract]        
Pension and non-pension postretirement benefits costs     21 21
Provision for uncollectible accounts     28 27
Stock-based compensation costs     0 0
Amortization of regulatory asset related to debt costs     1 1
Amortization of debt costs     1 1
Other     (1) 0
Total other noncash operating activities     50 50
Changes In Other Assets and Liabilities [Abstract]        
Under/over-recovered energy and transmission costs     (6) 19
Other regulatory assets and liabilities     13 5
Other current assets and liabilities     (89) (62)
Other noncurrent assets and liabilities     (6) (1)
Total changes in other assets and liabilities     (114) (49)
DOE Smart Grid Investment Grant [Abstract]        
Amount included in capital expenditures     2 12
Smart Grid Grant Reimbursements     3 16
Baltimore Gas and Electric Company [Member]
       
Depreciation, Amortization and Accretion [Abstract]        
Property, plant and equipment     142 128
Regulatory assets     55 47
Amortization of intangible assets, net       0
Total depreciation, amortization and accretion     197 175
Other Non-Cash Operating Activities [Abstract]        
Pension and non-pension postretirement benefits costs     33 27
Provision for uncollectible accounts     30 14
Stock-based compensation costs     0 0
Amortization of regulatory asset related to debt costs     0 0
Amortization of rate stabilization deferral     33 29
Merger related commitments       (6)
Amortization of debt costs     1  
Other     (8) (3)
Total other noncash operating activities     89 61
Changes In Other Assets and Liabilities [Abstract]        
Under/over-recovered energy and transmission costs     8 18
Other regulatory assets and liabilities     49 82
Other current assets and liabilities     51 99
Other noncurrent assets and liabilities     (2) 28
Total changes in other assets and liabilities     8 63
Cash Flow Noncash Investing And Financing Activities Disclosure [Abstract]        
Indemnification of like-kind exchange position     0 0
DOE Smart Grid Investment Grant [Abstract]        
Amount included in capital expenditures       29
Smart Grid Grant Reimbursements       $ 34
[1] Included in purchased power and fuel expense on the Registrants' Consolidated Statements of Operations and Comprehensive Income
[2] Included in operating and maintenance expense on the Registrants' Consolidated Statements of Operations and Comprehensive Income
[3] Includes the elimination of NDT fund activity for the Regulatory Agreement Units, including the elimination of operating revenues, ARO accretion, ARC amortization, investment income and income taxes related to all NDT fund activity for these units. See Note 15 of the Exelon 2013 Form 10-K for additional information regarding the accounting for nuclear decommissioning.
[4] Includes option premiums reclassified to realized at the settlement of the underlying contracts and recorded to results of operations.
[5] Reflects the change in distribution rates pursuant to EIMA, which allows for the recovery of costs by a utility through a pre-established performance-based formula rate tariff. See Note 5 – Regulatory Matters for more information.