XML 32 R70.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Financial Instruments (Fair Value Measurments) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2014
Mar. 31, 2014
Jun. 30, 2013
Mar. 31, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Dec. 31, 2012
Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]                
Ineffective portion recognized in income         $ 8      
Footnotes To Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]                
Net gain (loss) of reclassifications from accumulated OCI to net income related to settlements of block contracts           0    
Net gains (losses) related to interest rate swaps and treasury rate locks           (22)    
Cash Flow Hedge Activity Impact [Abstract]                
Cash flow hedge activity impact on pre-tax net income based on reclassification adjustment from accumulated other comprehensive income           240    
Derivatives Fair Value [Line Items]                
Mark-to-market derivative assets 629       629   727  
Mark-to-market derivative assets (noncurrent assets) 482       482   607  
Mark-to-market derivative liabilities (current liabilities) (228)       (228)   (159)  
Mark-to-market derivative liabilities (noncurrent liabilities) (262)       (262)   (300)  
Other Derivatives Not Designated As Hedging Instruments [Abstract]                
Net mark-to-market gains (losses) (15)   416   (745) 29    
CorporateNonSegmentMember
               
Other Derivatives Not Designated As Hedging Instruments [Abstract]                
Net mark-to-market gains (losses) 0              
Operating Revenue [Member]
               
Proprietary Trading Activities [Abstract]                
Net mark-to-market gains (losses) (6)   3   (7) 5    
Operating Revenue [Member] | Intersegment Eliminations [Member]
               
Other Derivatives Not Designated As Hedging Instruments [Abstract]                
Net mark-to-market gains (losses)     (10)     7    
Interest Expense [Member] | CorporateNonSegmentMember
               
Other Derivatives Not Designated As Hedging Instruments [Abstract]                
Net mark-to-market gains (losses)     0          
Derivative [Member]
               
Derivatives Fair Value [Line Items]                
Mark-to-market derivative assets 631       631   728  
Mark-to-market derivative assets (noncurrent assets) 444       444   569  
Total mark-to-market derivative assets 1,075       1,075   1,297  
Mark-to-market derivative liabilities (current liabilities) (227)       (227)   (158)  
Mark-to-market derivative liabilities (noncurrent liabilities) (235)       (235)   (285)  
Total mark-to-market derivative liabilities (462)       (462)   (443)  
Total mark-to-market derivative net assets (liabilities) 613       613   854  
CommodityOptionMember
               
Other Derivatives Not Designated As Hedging Instruments [Abstract]                
Change in fair value (13)   370   (693) 37    
Reclassification to realized at settlement 3   48   (46) (5)    
Net mark-to-market gains (losses) (10)   418   (739) 32    
CommodityOptionMember | Operating Revenue [Member]
               
Proprietary Trading Activities [Abstract]                
Change in fair value 1   5   0 1    
Reclassification to realized at settlement (8)   (1)   (7) 5    
Net mark-to-market gains (losses) (7)   4   (7) 6    
CommodityOptionMember | Operating Revenue [Member] | Intersegment Eliminations [Member]
               
Other Derivatives Not Designated As Hedging Instruments [Abstract]                
Change in fair value     (13)     (6)    
Reclassification to realized at settlement     3     13    
Net mark-to-market gains (losses)     (10)     7    
Interest Rate Swap [Member]
               
Other Derivatives Not Designated As Hedging Instruments [Abstract]                
Change in fair value (4)   (2)   (5) (3)    
Reclassification to realized at settlement (1)       (1)      
Net mark-to-market gains (losses) (5)   (2)   (6) (3)    
Interest Rate Swap [Member] | CorporateNonSegmentMember
               
Other Derivatives Not Designated As Hedging Instruments [Abstract]                
Change in fair value     0          
Net mark-to-market gains (losses) 0              
Interest Rate Swap [Member] | Operating Revenue [Member]
               
Proprietary Trading Activities [Abstract]                
Change in fair value         (1)      
Reclassification to realized at settlement 1   (1)   1 (1)    
Net mark-to-market gains (losses) 1   (1)     (1)    
Interest Rate Swap [Member] | Interest Expense [Member] | CorporateNonSegmentMember
               
Other Derivatives Not Designated As Hedging Instruments [Abstract]                
Change in fair value 0       0      
Net mark-to-market gains (losses)     0   0      
Reclassification out of Accumulated Other Comprehensive Income [Member] | Cash Flow Hedge reclassified from AOCI to net income
               
Cash Flow Hedge Activity Impact [Abstract]                
Cash flow hedge activity impact on pre-tax net income based on reclassification adjustment from accumulated other comprehensive income 63   141   102      
Total Cash Flow Hedges [Member]
               
Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]                
Accumulated OCI derivative gain - Beginning Balance 95 120 310 368 120 368 368  
Effective portion of changes in fair value (10)   21 [1]   (11) 21 [2]    
Accumulated OCI derivative gain - Ending Balance 47   245   47 245    
Footnotes To Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]                
Net gains (losses) related to interest rate swaps and treasury rate locks           (11)    
Net gain (loss) related to effective portion of changes in fair value of treasury rate locks     (18)   (25)      
Total Cash Flow Hedges [Member] | Operating Revenue One [Member]
               
Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]                
Ineffective portion recognized in income           0    
Total Cash Flow Hedges [Member] | Operating Revenue One [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | Cash Flow Hedge reclassified from AOCI to net income
               
Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]                
Reclassifications from accumulated OCI to net income     (86)     (144)    
Exelon Generation Co L L C [Member]
               
Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]                
Reclassifications from accumulated OCI to net income 3,588   3,718   7,644 6,859    
Cash Flow Hedge Activity Impact [Abstract]                
Net unrealized pre-tax gain (loss) on effective cash flow hedges         1,928      
Net unrealized pre-tax gain (loss) on effective cash flow hedges related to swap contract         693      
Expected reclassification from accumulated other comprehensive income to results of operations         94      
Expected reclassification from accumulated other comprehensive income to results of operations related to fair value of swap contracts         0      
Cash flow hedge activity impact on pre-tax net income based on reclassification adjustment from accumulated other comprehensive income 63   236   102 459    
Change in cash flow hedge ineffectiveness         0 5    
Cash flow hedge ineffectiveness adjustment to accumulated other comprehensive income     5     5    
Derivatives Fair Value [Line Items]                
Mark-to-market derivative assets 629       629   727  
Mark-to-market derivative assets with affiliate (current assets) 0       0   0  
Mark-to-market derivative assets (noncurrent assets) 464       464   600  
Mark-to-market derivative assets with affiliate (noncurrent assets) 0       0   0  
Mark-to-market derivative liabilities (current liabilities) (215)       (215)   (142)  
Mark-to-market derivative liabilities (noncurrent liabilities) (135)       (135)   (120)  
Other Derivatives Not Designated As Hedging Instruments [Abstract]                
Net mark-to-market gains (losses) (15)   426   (745) 22    
Exelon Generation Co L L C [Member] | Operating Revenue [Member]
               
Other Derivatives Not Designated As Hedging Instruments [Abstract]                
Net mark-to-market gains (losses) (83)   504   (843) (82)    
Proprietary Trading Activities [Abstract]                
Net mark-to-market gains (losses) (6)   3   (7) 5    
Exelon Generation Co L L C [Member] | Purchased Power And Fuel [Member]
               
Other Derivatives Not Designated As Hedging Instruments [Abstract]                
Net mark-to-market gains (losses) 69   (76)   99 107    
Exelon Generation Co L L C [Member] | Interest Expense [Member]
               
Other Derivatives Not Designated As Hedging Instruments [Abstract]                
Net mark-to-market gains (losses) (1)   (2)   (1) (3)    
Exelon Generation Co L L C [Member] | Derivative [Member]
               
Derivatives Fair Value [Line Items]                
Mark-to-market derivative assets 631 [3]       631 [3]   728 [4]  
Mark-to-market derivative assets (noncurrent assets) 444 [3]       444 [3]   569 [4]  
Total mark-to-market derivative assets 1,075 [3]       1,075 [3]   1,297 [4]  
Mark-to-market derivative liabilities (current liabilities) (214) [3]       (214) [3]   (141) [4]  
Mark-to-market derivative liabilities (noncurrent liabilities) (114) [3]       (114) [3]   (109) [4]  
Total mark-to-market derivative liabilities (328) [3]       (328) [3]   (250) [4]  
Total mark-to-market derivative net assets (liabilities) 747 [3]       747 [3]   1,047 [4]  
Exelon Generation Co L L C [Member] | Designated as Hedging Instrument [Member]
               
Derivatives Fair Value [Line Items]                
Mark-to-market derivative assets 3,422       3,422   2,616  
Mark-to-market derivative assets (noncurrent assets) 1,394       1,394   1,344  
Total mark-to-market derivative assets 4,816       4,816   3,960  
Mark-to-market derivative liabilities (current liabilities) (3,354)       (3,354)   (2,023)  
Mark-to-market derivative liabilities (noncurrent liabilities) (1,214)       (1,214)   (804)  
Total mark-to-market derivative liabilities (4,568)       (4,568)   (2,827)  
Total mark-to-market derivative net assets (liabilities) 248       248   1,133  
Footnotes To Derivative Instruments In Statement Of Financial Position Fair Value [Abstract]                
Current assets collateral offset (126)       (126)   84  
Noncurrent assets collateral offset (56)       (56)   72  
Current liabilities collateral offset (198)       (198)   (12)  
Noncurrent liabilities collateral offset (110)       (110)   0  
Total cash collateral received net of cash collateral posted 490       490   144  
Exelon Generation Co L L C [Member] | Cash Flow Hedging [Member]
               
Footnotes To Derivative Instruments In Statement Of Financial Position Fair Value [Abstract]                
Fair value swap contract current asset 0       0   0  
Fair value swap contract noncurrent asset             0  
Noncurrent liability DOE interest rate swap         23   0  
Exelon Generation Co L L C [Member] | Proprietary Trading [Member]
               
Derivatives Fair Value [Line Items]                
Mark-to-market derivative assets 925       925   1,476  
Mark-to-market derivative assets (noncurrent assets) 149       149   285  
Total mark-to-market derivative assets 1,074       1,074   1,761  
Mark-to-market derivative liabilities (current liabilities) (900)       (900)   (1,410)  
Mark-to-market derivative liabilities (noncurrent liabilities) (165)       (165)   (293)  
Total mark-to-market derivative liabilities (1,065)       (1,065)   (1,703)  
Total mark-to-market derivative net assets (liabilities) 9       9   58  
Exelon Generation Co L L C [Member] | Collateral And Netting [Member]
               
Derivatives Fair Value [Line Items]                
Mark-to-market derivative assets (3,716) [5]       (3,716) [5]   (3,364) [5]  
Mark-to-market derivative assets (noncurrent assets) (1,099) [5]       (1,099) [5]   (1,060) [5]  
Total mark-to-market derivative assets (4,815) [5]       (4,815) [5]   (4,424) [5]  
Mark-to-market derivative liabilities (current liabilities) 4,040 [5]       4,040 [5]   3,292 [5]  
Mark-to-market derivative liabilities (noncurrent liabilities) 1,265 [5]       1,265 [5]   988 [5]  
Total mark-to-market derivative liabilities 5,305 [5]       5,305 [5]   4,280 [5]  
Total mark-to-market derivative net assets (liabilities) 490 [5]       490 [5]   (144) [5]  
Exelon Generation Co L L C [Member] | CommodityOptionMember
               
Other Derivatives Not Designated As Hedging Instruments [Abstract]                
Change in fair value (13)   383   (693) 43    
Reclassification to realized at settlement 3   45   (46) (18)    
Net mark-to-market gains (losses) (10)   428   (739) 25    
Exelon Generation Co L L C [Member] | CommodityOptionMember | Operating Revenue [Member]
               
Other Derivatives Not Designated As Hedging Instruments [Abstract]                
Change in fair value (124)   460   (975) (26)    
Reclassification to realized at settlement 45   44   137 (56)    
Net mark-to-market gains (losses) (79)   504   (838) (82)    
Proprietary Trading Activities [Abstract]                
Change in fair value 1   5   0 1    
Reclassification to realized at settlement (8)   (1)   (7) 5    
Net mark-to-market gains (losses) (7)   4   (7) 6    
Exelon Generation Co L L C [Member] | CommodityOptionMember | Purchased Power And Fuel [Member]
               
Other Derivatives Not Designated As Hedging Instruments [Abstract]                
Change in fair value 111   (77)   282 69    
Reclassification to realized at settlement (42)   1   (183) 38    
Net mark-to-market gains (losses) 69   (76)   99 107    
Exelon Generation Co L L C [Member] | Interest Rate Swap [Member]
               
Other Derivatives Not Designated As Hedging Instruments [Abstract]                
Change in fair value (4)   (2)   (5) (3)    
Reclassification to realized at settlement (1)       (1)      
Net mark-to-market gains (losses) (5)   (2)   (6) (3)    
Exelon Generation Co L L C [Member] | Interest Rate Swap [Member] | Operating Revenue [Member]
               
Other Derivatives Not Designated As Hedging Instruments [Abstract]                
Change in fair value (3)       (4) 0    
Reclassification to realized at settlement (1)       (1)      
Net mark-to-market gains (losses) (4)   0   (5) 0    
Proprietary Trading Activities [Abstract]                
Change in fair value         (1)      
Reclassification to realized at settlement 1   (1)   1 (1)    
Net mark-to-market gains (losses) 1   (1)     (1)    
Exelon Generation Co L L C [Member] | Interest Rate Swap [Member] | Purchased Power And Fuel [Member]
               
Other Derivatives Not Designated As Hedging Instruments [Abstract]                
Change in fair value           0    
Exelon Generation Co L L C [Member] | Interest Rate Swap [Member] | Interest Expense [Member]
               
Other Derivatives Not Designated As Hedging Instruments [Abstract]                
Change in fair value (1)   (2)   (1) (3)    
Net mark-to-market gains (losses) (1)   (2)   (1) (3)    
Exelon Generation Co L L C [Member] | Energy Related Hedges [Member]
               
Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]                
Accumulated OCI derivative gain - Beginning Balance 95 119 [6] 397 [7],[8] 532 [10],[9] 119 [6] 532 [10],[9] 532 [10],[9]  
Effective portion of changes in fair value     0     0    
Accumulated OCI derivative gain - Ending Balance 57 [6] 95 255 [10],[7],[8],[9] 397 [7],[8] 57 [6] 255 [10],[7],[8],[9] 119 [6] 532 [10],[9]
Footnotes To Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]                
Unrealized gain (loss) related to fair value of swap contract     58 133   58   420
Unrealized gain (loss) related to fair value of block contract     0     0   0
Net gain (loss) related to effective portion of changes in fair value of swap contract             133  
Net gain (loss) of reclassifications from accumulated OCI to net income related to the settlements of swap contract     (58)          
Net gains (losses) related to interest rate swaps and treasury rate locks 6 3 (11) 16 9     (20)
Net gain (loss) related to effective portion of changes in fair value of treasury rate locks           88    
Exelon Generation Co L L C [Member] | Energy Related Hedges [Member] | Operating Revenue One [Member]
               
Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]                
Ineffective portion recognized in income           0    
Accumulated OCI derivative gain - Ending Balance     (133)     (133)    
Exelon Generation Co L L C [Member] | Energy Related Hedges [Member] | Operating Revenue One [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member]
               
Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]                
Reclassifications from accumulated OCI to net income (38)       (62)      
Exelon Generation Co L L C [Member] | Energy Related Hedges [Member] | Operating Revenue One [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | Cash Flow Hedge reclassified from AOCI to net income
               
Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]                
Reclassifications from accumulated OCI to net income     (142) [11]     (277)    
Exelon Generation Co L L C [Member] | Total Cash Flow Hedges [Member]
               
Footnotes To Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]                
Net gain (loss) related to effective portion of changes in fair value of swap contract         9      
Net gains (losses) related to interest rate swaps and treasury rate locks             (15)  
Exelon Generation Co L L C [Member] | Total Cash Flow Hedges [Member] | Operating Revenue One [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member]
               
Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]                
Reclassifications from accumulated OCI to net income (38)       (62)      
Commonwealth Edison Co [Member]
               
Derivatives Fair Value [Line Items]                
Mark-to-market derivative liabilities (current liabilities) (13)       (13)   (17)  
Mark-to-market derivative liability with affiliate (current liability) 0       0   0  
Mark-to-market derivative liabilities (noncurrent liabilities) (121)       (121)   (176)  
Commonwealth Edison Co [Member] | Designated as Hedging Instrument [Member]
               
Derivatives Fair Value [Line Items]                
Mark-to-market derivative liabilities (current liabilities) (13) [12]       (13) [12]   (17)  
Mark-to-market derivative liabilities (noncurrent liabilities) (121) [12]       (121) [12]   (176)  
Total mark-to-market derivative liabilities (134) [12]       (134) [12]   (193)  
Total mark-to-market derivative net assets (liabilities) (134) [12]       (134) [12]   (193)  
Commonwealth Edison Co [Member] | Cash Flow Hedging [Member]
               
Footnotes To Derivative Instruments In Statement Of Financial Position Fair Value [Abstract]                
Fair value swap contract current liability 0       0   0  
Fair value swap contract noncurrent liability             0  
Baltimore Gas and Electric Company [Member]
               
Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]                
Reclassifications from accumulated OCI to net income 651   649   1,689 1,525    
Derivatives Fair Value [Line Items]                
Mark-to-market derivative assets $ 0       $ 0   $ 0  
[1] Includes $18 million of losses, net of taxes, related to the effective portion of changes in fair value of interest rate swaps and treasury rate locks at Generation for the three months ended June 30, 2013.
[2] Includes $22 million of losses, net of taxes, related to the effective portion of changes in fair value of interest rate swaps and treasury rate locks.
[3] Current and noncurrent assets are shown net of collateral of $(126) million and $(56) million, respectively, and current and noncurrent liabilities are shown net of collateral of $(198) million and $(110) million, respectively. The total cash collateral posted, net of cash collateral received and offset against mark-to-market assets and liabilities was $490 million at June 30, 2014.
[4] (b)        Current and noncurrent assets are shown net of collateral of $84 million and $72 million, respectively, and current and noncurrent liabilities are shown net of collateral of $(12) million and $0 million, respectively. The total cash collateral received, net of cash collateral posted and offset against mark-to-market assets and liabilities was $144 million at December 31, 2013.
[5] Exelon and Generation net all available amounts allowed under the derivative accounting guidance on the balance sheet. These amounts include unrealized derivative transactions with the same counterparty under legally enforceable master netting agreements and cash collateral.  In some cases Exelon and Generation may have other offsetting exposures, subject to a master netting or similar agreement, such as trade receivables and payables, transactions that do not qualify as derivatives, letters of credit and other forms of non-cash collateral. These are not reflected in the table above.
[6] Excludes $9 million of gains and $15 million of losses, net of taxes, related to interest rate swaps and treasury locks as of June 30, 2014 and December 31, 2013, respectively.
[7] Includes $58 million of gains, net of taxes, related to the fair value of the five-year financial swap contract with ComEd, as of March 31, 2013.
[8] Excludes $11 million and $16 million of losses, net of taxes, related to interest rate swaps and treasury rate locks as of June 30, 2013 and March 31, 2013, respectively.
[9] Includes $133 million of gains, net of taxes, related to the fair value of the five-year financial swap contract with ComEd, as of December 31, 2012.
[10] Excludes $11 million of losses and $20 million of losses, net of taxes, related to interest rate swaps and treasury rate locks as of June 30, 2013 and December 31, 2012, respectively.
[11] Includes $58 million of losses, net of taxes, reclassified from accumulated OCI to recognize gains in net income related to the settlements of the five-year financial swap contract with ComEd
[12] Includes current and noncurrent liabilities relating to floating-to-fixed energy swap contracts with unaffiliated suppliers.