XML 79 R65.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Assets and Liabilities (Fair Value Assets Liabilities Measured On Recurring Basis Unobservable Input Reconciliation) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Fair Value Inputs Level 3 [Member]
       
Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Abstract]        
Beginning balance $ 752 $ 583 $ 749 $ 656
Total realized / unrealized gains (losses)        
Included in income (46) 159 (357) 33
Included in payable for Zion Station decommissioning 4   4 1
Included in regulatory assets 42 (2) 70 (9)
Change in collateral 34 10 178 43
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Liability Purchases Sales Issuances Settlements [Abstract]        
Purchases 127 61 308 110
Sales (26) (20) (33) (41)
Settlements (12) 3 (19)  
Transfers into Level 3 - (Asset) / Liability (4) 3 (30) 7
Transfers out of Level 3 - (Asset) / Liability (28) 1 (27) 1
Ending balance 843 793 843 793
The amount of total gains (losses) included in income attributed to the change in unrealized gains (losses) related to assets and liabilities 21 188 (425) 109
Nuclear Decommissioning Trust Fund Investment Level Three Asset [Member] | Fair Value Inputs Level 3 [Member]
       
Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Abstract]        
Beginning balance 486 210 350 183
Total realized / unrealized gains (losses)        
Included in income 2   3  
Included in regulatory assets 8 8 11 9
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Liability Purchases Sales Issuances Settlements [Abstract]        
Purchases 109 35 249 67
Sales (1)   (2)  
Settlements (12)   (19)  
Ending balance 592 240 592 240
The amount of total gains (losses) included in income attributed to the change in unrealized gains (losses) related to assets and liabilities 2   2  
Pledged Assets For Zion Station Decommissioning [Member] | Fair Value Inputs Level 3 [Member]
       
Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Abstract]        
Beginning balance 137 104 112 89
Total realized / unrealized gains (losses)        
Included in payable for Zion Station decommissioning 4 1 4 1
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Liability Purchases Sales Issuances Settlements [Abstract]        
Purchases 13 11 42 33
Sales (21) (5) (25) (12)
Ending balance 133 111 133 111
Derivative [Member] | Fair Value Inputs Level 3 [Member]
       
Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Abstract]        
Beginning balance 119 260 272 367
Total realized / unrealized gains (losses)        
Included in income (48) [1] 158 [2] (360) [1] 31 [2]
Included in regulatory assets 34 (10) [3] 59 (18) [3]
Change in collateral 34 10 178 43
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Liability Purchases Sales Issuances Settlements [Abstract]        
Purchases 5   15 8 [4]
Sales (4)   (6)  
Transfers into Level 3 - (Asset) / Liability (4) 3 (30) 7
Transfers out of Level 3 - (Asset) / Liability (28) 1 (20) 1
Ending balance 108 431 108 431
The amount of total gains (losses) included in income attributed to the change in unrealized gains (losses) related to assets and liabilities 19 187 (427) 108
Footnotes To Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Abstract]        
Gain (loss) reclassified to results of operating due to the settlement of derivative contracts (67) (55) 67 (140)
Increase (decrease) in fair value related to the swap contract (3) (35) (11) (86)
Realized gains (losses) related to swap contract with unaffiliated parties (82) (119) (215) (427)
Fair value of Constellation fair value assets acquired   10   10
Other Investments [Member] | Fair Value Inputs Level 3 [Member]
       
Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Abstract]        
Beginning balance 10 9 15  
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Liability Purchases Sales Issuances Settlements [Abstract]        
Purchases 0 2 2 2
Sales     0  
Ending balance 10 11 10 11
Exelon Generation Co L L C [Member] | Fair Value Inputs Level 3 [Member]
       
Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Abstract]        
Beginning balance 920 743 942 949
Total realized / unrealized gains (losses)        
Included in income (46) 169 (357) 26
Included in other comprehensive income 0 (95) 0 (219)
Included in payable for Zion Station decommissioning 4 1 4 1
Included in noncurrent payables to affiliates (8) (8) 11 (9)
Change in collateral 34 10 178 43
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Liability Purchases Sales Issuances Settlements [Abstract]        
Purchases 127 61 308 110
Sales (26) (20) (33) (41)
Settlements (12)   (19)  
Transfers into Level 3 - (Asset) / Liability (4) 3 (30) 7
Transfers out of Level 3 - (Asset) / Liability (28) 1 (27) 1
Ending balance 977 878 977 878
The amount of total gains (losses) included in income attributed to the change in unrealized gains (losses) related to assets and liabilities 21 184 (425) 98
Footnotes To Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Abstract]        
Fair value of Constellation fair value assets acquired 310   310  
Acquisition of marketable securities 14   14  
Exelon Generation Co L L C [Member] | Nuclear Decommissioning Trust Fund Investment Level Three Asset [Member] | Fair Value Inputs Level 3 [Member]
       
Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Abstract]        
Beginning balance 486 210 350 183
Total realized / unrealized gains (losses)        
Included in income 2   3  
Included in noncurrent payables to affiliates (8) (8) 11 (9)
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Liability Purchases Sales Issuances Settlements [Abstract]        
Purchases 109 35 249 67
Sales (1)   (2)  
Settlements (12)   (19)  
Ending balance 592 240 592 240
The amount of total gains (losses) included in income attributed to the change in unrealized gains (losses) related to assets and liabilities 2   2  
Exelon Generation Co L L C [Member] | Pledged Assets For Zion Station Decommissioning [Member] | Fair Value Inputs Level 3 [Member]
       
Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Abstract]        
Beginning balance 137 104 112 89
Total realized / unrealized gains (losses)        
Included in payable for Zion Station decommissioning 4 1 4 1
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Liability Purchases Sales Issuances Settlements [Abstract]        
Purchases 13 11 42 33
Sales (21) (5) (25) (12)
Ending balance 133 111 133 111
Exelon Generation Co L L C [Member] | Derivative [Member] | Fair Value Inputs Level 3 [Member]
       
Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Abstract]        
Beginning balance 287 420 465 660
Total realized / unrealized gains (losses)        
Included in income (48) [5] 168 [6] (360) [7] 24 [2]
Included in other comprehensive income 0 (95) [3] 0 [7] (219) [3]
Change in collateral 34 10 178 43
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Liability Purchases Sales Issuances Settlements [Abstract]        
Purchases 5   15 8 [4]
Sales (4)   (6)  
Transfers into Level 3 - (Asset) / Liability (4) 3 (30) 7
Transfers out of Level 3 - (Asset) / Liability (28) 1 (20) 1
Ending balance 242 516 242 516
The amount of total gains (losses) included in income attributed to the change in unrealized gains (losses) related to assets and liabilities 19 183 (427) 97
Footnotes To Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Abstract]        
Gain (loss) reclassified to results of operating due to the settlement of derivative contracts (67) (15) 67 (73)
Increase (decrease) in fair value related to the swap contract 0 (3) 0 11
Realized gains (losses) related to swap contract 0 (82) 0 (215)
Fair value of Constellation fair value assets acquired   10   10
Payment For Purchase Contracts 10   10  
Exelon Generation Co L L C [Member] | Other Investments [Member] | Fair Value Inputs Level 3 [Member]
       
Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Abstract]        
Beginning balance 10 9 15  
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Liability Purchases Sales Issuances Settlements [Abstract]        
Purchases 0 2 2 2
Sales     0  
Ending balance 10 11 10 11
Commonwealth Edison Co [Member]
       
Footnotes To Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Abstract]        
Increase (decrease) in fair value related to the swap contract   7   5
Realized gains (losses) related to swap contract   88   309
Realized gains (losses) related to swap contract with unaffiliated parties (1)   (2)  
Increase (decrease) in fair value related to floating-to-fixed energy swap contracts   (19)   (54)
Commonwealth Edison Co [Member] | Fair Value Inputs Level 3 [Member]
       
Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Abstract]        
Beginning balance (168) (160) (193) (293)
Total realized / unrealized gains (losses)        
Included in regulatory assets (34) 75 59 208
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Liability Purchases Sales Issuances Settlements [Abstract]        
Ending balance (134) (85) (134) (85)
Footnotes To Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Abstract]        
Increase (decrease) in fair value related to the swap contract   (3)   11
Realized gains (losses) related to swap contract   (82)   (215)
Increase (decrease) in fair value related to floating-to-fixed energy swap contracts   (9)     
Commonwealth Edison Co [Member] | Derivative [Member] | Fair Value Inputs Level 3 [Member]
       
Footnotes To Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Abstract]        
Increase (decrease) in fair value related to the swap contract 0   0  
Realized gains (losses) related to swap contract 0   0  
Increase (decrease) in fair value related to floating-to-fixed energy swap contracts $ (34)   $ 64  
[1] Includes the increase for the reclassification of $67 million of realized losses due to the settlement of derivative contracts recorded in results of operations for the three months ended June 30, 2014.
[2] Includes the reclassification of $29 million and $77 million of realized losses due to the settlement of derivative contracts recorded in results of operations for the three and six months ended June 30, 2013, respectively.
[3]  Excludes decreases in fair value of $3 million and $11 million and realized losses reclassified due to settlements of $82 million and $215 million associated with Generation’s financial swap contract with ComEd for the three and six months ended June 30, 2013. All items eliminate upon consolidation in Exelon’s Consolidated Financial Statements.
[4] Includes $10 million which Generation was paid to enter into out of the money purchase contracts.
[5] Includes the reclassification of $##D<gqtdreclasssettlement> million and $##D<gytdreclasssettlement> million of realized losses due to the settlement of derivative contracts recorded in results of operations for the three and ##D<curmonth> months ended ##D<cyperiod>, respectively
[6] )         Includes the reclassification of $15 million and $73 million of realized losses due to the settlement of derivative contracts recorded in results of operations for the three and six months ended June 30, 2013, respectively.
[7] Includes $##D<gcomedfvpretaxqtd> million of decreases in fair value and $121 million of increases in fair value and realized losses due to settlements of $##D<gcomedreclassqtd> million and $308 million associated with Generation's financial swap contract with ComEd for the ##D<threemonth> and ##D<curmonth> months ended ##D<cyperiod>, respectively. This position was de-designated as a cash flow hedge prior to the merger date. All prospective changes in fair value and reclassifications of realized amounts are being recorded to income offset by the amortization of the frozen mark in OCI. All items eliminate upon consolidation in Exelon's Consolidated Financial Statements