XML 118 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (Unaudited) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Jun. 30, 2013
Current assets      
CashAndCashEquivalentsNonvariableInterestEntity $ 1,362 $ 1,609  
Cash and cash equivalents 1,362 1,609 991
Restricted cash and investments 207 167  
Accounts receivable, net      
Customer 2,973 2,981  
Other 1,005 1,175  
Mark-to-market derivative assets 629 727  
Unamortized energy contracts assets 264 374  
Inventories, net      
Fossil fuel 409 276  
Materials and supplies 1,041 829  
Deferred income taxes 426 573  
Regulatory assets 732 760  
Other 775 666  
Total current assets 9,823 10,137  
Property, plant and equipment, net 51,747 47,330  
Deferred debits and other assets      
Regulatory assets 5,545 5,910  
Nuclear decommissioning trust funds 10,437 8,071  
Investments 839 1,165  
Investments in affiliates 22 22  
Investment in CENG 0 1,925  
Goodwill 2,674 2,625  
Mark-to-market derivative assets 482 607  
Pledged assets for Zion Station decommissioning 402 458 458
Unamortized energy contracts assets 593 710  
Other 1,092 964  
Deferred income taxes 0   0
Total deferred debits and other assets 22,086 22,457  
Total assets 83,656 79,924  
Current liabilities      
Short-term borrowings 621 341  
Long-term debt due within one year 2,047 1,509  
Accounts payable 2,633 2,484  
Accrued expenses 1,382 1,633  
Payables to affiliates 38 116  
Deferred income taxes 17 40  
Regulatory liabilities 368 327  
Mark-to-market derivative liabilities 228 159  
Unamortized energy contract liabilities 239 261  
Other 994 858  
Total current liabilities 8,567 7,728  
Long-term debt 18,133 17,623  
Long-term debt of variable financing trusts 648 648  
Deferred credits and other liabilities      
Deferred income taxes and unamortized investment tax credits 13,192 12,905  
Asset retirement obligations 7,054 5,194  
Pension obligations 1,804 1,876  
Non-pension postretirement benefit obligations 1,419 2,190  
Spent nuclear fuel obligation 1,021 1,021  
Regulatory liabilities 4,670 4,388  
Mark-to-market derivative liabilities 262 300  
Unamortized energy contract liabilities 260 266  
Payable for Zion Station decommissioning 264 305  
Other 2,133 2,540  
Total deferred credits and other liabilities 32,079 30,985  
Total liabilities 59,427 56,984  
Shareholders' equity      
Common stock 16,651 16,741  
Treasury stock, at cost (35 and 35 shares held at December 31, 2010 and December 31, 2009, respectively) (2,327) (2,327)  
Retained earnings 10,435 10,358  
Accumulated other comprehensive income (loss), net (1,906) [1] (2,040) [1]  
Total shareholders' equity 22,853 22,732  
BGE preference stock not subject to mandatory redemption 193 193  
Noncontrolling interest 1,183 15  
Total equity 24,229 22,940  
Total liabilities and shareholders' equity 83,656 79,924  
Member's equity      
Accumulated other comprehensive income (loss), net (1,906) [1] (2,040) [1]  
Consolidated Variable Interest Entities
     
Current assets      
Cash and cash equivalents 126 62  
Restricted cash and cash equivalents 75 80  
Accounts receivable, net      
Customer 296 260  
Other 133    
Inventories, net      
Fossil fuel 103 2  
Materials and supplies 165    
Other 61 53  
Total current assets 959 457  
Property, plant and equipment, net 4,603 1,171  
Deferred debits and other assets      
Nuclear decommissioning trust funds 2,030    
Goodwill 48    
Other 125 127  
Total deferred debits and other assets 6,806    
Total assets 7,765 1,755  
Current liabilities      
Short-term borrowings 40    
Long-term debt due within one year 84   85
Accounts payable 243 170  
Accrued expenses 89 26  
Mark-to-market derivative liabilities 24 29  
Other 165 5  
Total current liabilities 657 320  
Long-term debt 258 298  
Deferred credits and other liabilities      
Asset retirement obligations 1,731    
Pension obligations 133    
Non-pension postretirement benefit obligations 136    
Unamortized energy contract liabilities 12 12 5
Other 178 28  
Total deferred credits and other liabilities 2,454 338  
Total liabilities 3,111 658  
Removal Costs [Member]
     
Current liabilities      
Regulatory liabilities 107 99  
Deferred credits and other liabilities      
Regulatory liabilities 1,449 1,423  
Exelon Generation Co L L C [Member]
     
Current assets      
CashAndCashEquivalentsNonvariableInterestEntity 305 1,258  
Cash and cash equivalents 305 1,258 222
Cash and cash equivalents of variable interest entities 0 0  
Restricted cash and cash equivalents 88 71  
Restricted cash and investments of variable interest entity 0 0  
Accounts receivable, net      
Customer 1,733 1,689  
Other 441 353  
Accounts receivable of variable interest entities 0 0  
Mark-to-market derivative assets 629 727  
Mark-to-market derivative assets with affiliates 0 0  
Receivables from affiliates 67 108  
Unamortized energy contracts assets 264 374  
Inventories, net      
Fossil fuel 328 164  
Materials and supplies 872 671  
Deferred income taxes 476 475  
Receivable from Exelon intercompany money pool 0 44  
Other 524 505  
Total current assets 5,727 6,439  
Property, plant and equipment, net 23,743 20,111  
Deferred debits and other assets      
Nuclear decommissioning trust funds 10,437 8,071  
Investments 432 400  
Investments in affiliates 0 0  
Investment in CENG 0 1,925  
Goodwill 49 0  
Mark-to-market derivative assets 464 600  
Mark-to-market derivative assets with affiliates 0 0  
Prepaid pension asset 1,888 1,873  
Pledged assets for Zion Station decommissioning 402 458 458
Unamortized energy contracts assets 593 710  
Other 687 645  
Deferred income taxes 0 0  
Total deferred debits and other assets 14,952 14,682  
Total assets 44,422 41,232  
Current liabilities      
Short-term borrowings 53 22  
Long-term debt due within one year 52 561  
Long-term debt to PECO Energy Transition Trust due within one year 563    
Long-term debt of variable interest entities due within one year 0 0  
Accounts payable 1,508 1,322  
Accounts payable of variable interest entities 0 0  
Accrued expenses 819 976  
Payables to affiliates 108 181  
Borrowings from Exelon intercompany money pool 190    
Deferred income taxes 1 25  
Mark-to-market derivative liabilities 215 142  
Unamortized energy contract liabilities 233 249  
Other 473 389  
Total current liabilities 4,215 3,867  
Long-term debt 5,944 5,645  
Long-term debt to affiliate 948 1,523  
Long-term debt of variable interest entity 0 0  
Deferred credits and other liabilities      
Deferred income taxes and unamortized investment tax credits 6,334 6,295  
Asset retirement obligations 6,907 5,047  
Pension obligations 125    
Non-pension postretirement benefit obligations 941 850  
Spent nuclear fuel obligation 1,021 1,021  
Payables to affiliates 2,917 2,740  
Mark-to-market derivative liabilities 135 120  
Unamortized energy contract liabilities 260   266
Payable for Zion Station decommissioning 264   305
Other 761 811  
Total deferred credits and other liabilities 19,665 17,455  
Total liabilities 30,772 28,490  
Commitments and contingencies 0 0  
Shareholders' equity      
Accumulated other comprehensive income (loss), net 37 [1] 214 [1]  
Noncontrolling interest 1,185 17  
Member's equity      
Membership interest 8,895 8,898  
Undistributed earnings 3,533 3,613  
Accumulated other comprehensive income (loss), net 37 [1] 214 [1]  
Total member's equity 12,465 12,725  
Total equity 13,650 12,742  
Total liabilities and equity 44,422 41,232  
Exelon Generation Co L L C [Member] | Consolidated Variable Interest Entities
     
Current assets      
Cash and cash equivalents 126 62  
Restricted cash and cash equivalents 47 52  
Accounts receivable, net      
Customer 296 260  
Other 133    
Inventories, net      
Fossil fuel 103 2  
Materials and supplies 165    
Other 54 42  
Total current assets 924 418  
Property, plant and equipment, net 4,603 1,171  
Deferred debits and other assets      
Nuclear decommissioning trust funds 2,030    
Goodwill 48    
Other 106 106  
Total deferred debits and other assets 6,787 1,277  
Total assets 7,711 1,695  
Current liabilities      
Short-term borrowings 40 5  
Long-term debt due within one year 5    
Accounts payable 243 170  
Accrued expenses 86 22  
Mark-to-market derivative liabilities 24    
Unamortized energy contract liabilities 12 29  
Other 165 5  
Total current liabilities 575 236  
Long-term debt 84 86  
Deferred credits and other liabilities      
Asset retirement obligations 1,731    
Pension obligations 133    
Non-pension postretirement benefit obligations 136    
Unamortized energy contract liabilities 18 12 5
Other 178 28  
Total deferred credits and other liabilities 2,280 126  
Total liabilities 2,855 362  
Commonwealth Edison Co [Member]
     
Current assets      
CashAndCashEquivalentsNonvariableInterestEntity 38 36  
Cash and cash equivalents 38 36 93
Restricted cash and cash equivalents 4 2  
Accounts receivable, net      
Customer 516 451  
Other 428 584  
Inventories, net      
Inventories, net 112 109  
Deferred income taxes 0 0  
Receivable from Exelon intercompany money pool 172    
Counterparty collateral deposited 0 0  
Regulatory assets 304 329  
Other 32 29  
Total current assets 1,434 1,540  
Property, plant and equipment, net 15,121 14,666  
Deferred debits and other assets      
Regulatory assets 850 933  
Investments 1 5  
Investments in affiliates 6 6  
Goodwill 2,625 2,625  
Receivable from affiliate 2,606 2,469  
Prepaid pension asset 1,626 1,583  
Other 275 291  
Total deferred debits and other assets 7,989 7,912  
Total assets 24,544 24,118  
Current liabilities      
Short-term borrowings 498 184  
Long-term debt due within one year 260 617  
Accounts payable 505 449  
Accrued expenses 274 307  
Payables to affiliates 37 83  
Deferred income taxes 117 16  
Customer deposits 130 133  
Regulatory liabilities 164 170  
Mark-to-market derivative liabilities 13 17  
Mark-to-market derivative liabilities with affiliate 0 0  
Other 82 72  
Total current liabilities 2,080 2,048  
Long-term debt 5,448 5,058  
Long-term debt of variable financing trusts 206 206  
Deferred credits and other liabilities      
Deferred income taxes and unamortized investment tax credits 4,080 4,116  
Asset retirement obligations 100 99  
Non-pension postretirement benefit obligations 284 381  
Regulatory liabilities 3,686 3,512  
Mark-to-market derivative liabilities 121 176  
Other 841 994  
Total deferred credits and other liabilities 9,112 9,278  
Total liabilities 16,846 16,590  
Commitments and contingencies 0 0  
Shareholders' equity      
Common stock 1,588 1,588  
Other paid-in capital 5,304 5,190  
Retained earnings 806 750  
Accumulated other comprehensive income (loss), net 0 0  
Total shareholders' equity 7,698 7,528  
Total liabilities and shareholders' equity 24,544 24,118  
Member's equity      
Accumulated other comprehensive income (loss), net 0 0  
Commonwealth Edison Co [Member] | Removal Costs [Member]
     
Current liabilities      
Regulatory liabilities 83 78  
Deferred credits and other liabilities      
Regulatory liabilities 1,248 1,219  
PECO Energy Co [Member]
     
Current assets      
CashAndCashEquivalentsNonvariableInterestEntity 93 217  
Cash and cash equivalents 93 217 56
Restricted cash and cash equivalents 2 2  
Restricted cash and investments of variable interest entity 0 0  
Accounts receivable, net      
Customer 304 360  
Other 107 107  
Inventories, net      
Fossil fuel 34 60  
Materials and supplies 25 21  
Deferred income taxes 80 83  
Receivable from Exelon intercompany money pool 0 0  
Prepaid utility taxes 78 3  
Regulatory assets 29 17  
Other 51 36  
Total current assets 803 906  
Property, plant and equipment, net 6,545 6,384  
Deferred debits and other assets      
Regulatory assets 1,495 1,448  
Investments 23 23  
Investments in affiliates 8 8  
Receivable from affiliate 490 447  
Prepaid pension asset 359 363  
Other 38 38  
Total deferred debits and other assets 2,413 2,327  
Total assets 9,761 9,617  
Current liabilities      
Short-term notes payable - accounts receivable agreement   0  
Long-term debt due within one year 250 250  
Accounts payable 298 285  
Accrued expenses 167 106  
Payables to affiliates 37 58  
Customer deposits 50 49  
Regulatory liabilities 88 106  
Other 32 37  
Total current liabilities 922 891  
Long-term debt 1,947 1,947  
Long-term debt of variable financing trusts 184 184  
Deferred credits and other liabilities      
Deferred income taxes and unamortized investment tax credits 2,545 2,487  
Asset retirement obligations 30 29  
Non-pension postretirement benefit obligations 292 286  
Regulatory liabilities 671 629  
Other 92 99  
Total deferred credits and other liabilities 3,630 3,530  
Total liabilities 6,683 6,552  
Preferred securities   0  
Shareholders' equity      
Common stock 2,415 2,415  
Retained earnings 662 649  
Accumulated other comprehensive income (loss), net 1 [1] 1 [1]  
Total shareholders' equity 3,078 3,065  
Total liabilities and shareholders' equity 9,761 9,617  
Member's equity      
Accumulated other comprehensive income (loss), net 1 [1] 1 [1]  
PECO Energy Co [Member] | Removal Costs [Member]
     
Current liabilities      
Regulatory liabilities   0  
Deferred credits and other liabilities      
Regulatory liabilities   0  
Baltimore Gas and Electric Company [Member]
     
Current assets      
CashAndCashEquivalentsNonvariableInterestEntity 15 31  
Cash and cash equivalents 15 31 457
Restricted cash and cash equivalents 58 28  
Accounts receivable, net      
Customer 419 480  
Other 102 114  
Income taxes receivable 44 30  
Mark-to-market derivative assets 0 0  
Inventories, net      
Fossil fuel 48 53  
Materials and supplies 33 28  
Deferred income taxes 11 2  
Prepaid utility taxes 0 57  
Regulatory assets 178 181  
Other 8 7  
Total current assets 916 1,011  
Property, plant and equipment, net 6,030 5,864  
Deferred debits and other assets      
Regulatory assets 499 524  
Investments 4 5  
Investments in affiliates 8 8  
Prepaid pension asset 396 423  
Other 24 26  
Total deferred debits and other assets 931 986  
Total assets 7,877 7,861  
Current liabilities      
Short-term borrowings 70 135  
Long-term debt due within one year 72 70  
Accounts payable 205 270  
Accrued expenses 95 111  
Payables to affiliates 55 55  
Deferred income taxes 39 27  
Customer deposits 87 76  
Regulatory liabilities 63 48  
Other 61 35  
Total current liabilities 747 827  
Long-term debt 1,904 1,941  
Long-term debt of variable financing trusts 258 258  
Deferred credits and other liabilities      
Deferred income taxes and unamortized investment tax credits 1,814 1,773  
Asset retirement obligations 17 19  
Non-pension postretirement benefit obligations 215 217  
Regulatory liabilities 202 204  
Other 65 67  
Total deferred credits and other liabilities 2,313 2,280  
Total liabilities 5,222 5,306  
Commitments and contingencies 0 0  
Shareholders' equity      
Common stock 1,360 1,360  
Retained earnings 1,105 1,005  
Total shareholders' equity 2,465 2,365  
BGE preference stock not subject to mandatory redemption 190 190  
Total equity 2,655 2,555  
Total liabilities and shareholders' equity 7,877 7,861  
Baltimore Gas and Electric Company [Member] | Consolidated Variable Interest Entities
     
Current assets      
Restricted cash and cash equivalents 28 28  
Inventories, net      
Total current assets 28 28  
Deferred debits and other assets      
Other 3 3  
Total deferred debits and other assets 3 3  
Total assets 31 31  
Current liabilities      
Long-term debt due within one year 72 70  
Accrued expenses 4 4  
Total current liabilities 76 74  
Long-term debt 158 195  
Deferred credits and other liabilities      
Total deferred credits and other liabilities 158 195  
Total liabilities 234 269  
Baltimore Gas and Electric Company [Member] | Removal Costs [Member]
     
Current liabilities      
Regulatory liabilities 24 21  
Deferred credits and other liabilities      
Regulatory liabilities $ 201 $ 204  
[1] (a) All amounts are net of tax. Amounts in parenthesis represent a decrease in accumulated other comprehensive income.