XML 94 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash flows from operating activities    
Net income   $ 498
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 1,925 1,972
Impairment of assets held for sale 0  
Deferred income taxes and amortization of investment tax credits 133 (468)
Net fair value changes related to derivatives 751 (28)
Net realized and unrealized (gains) losses on nuclear decommissioning trust fund investments (168) (27)
Other non-cash operating activities 567 576
Changes in assets and liabilities:    
Accounts receivable 48 131
Inventories (150) (18)
Accounts payable, accrued expenses and other current liabilities (358) (583)
Option premiums paid, net 21 (10)
Counterparty collateral (posted) received, net (606) (259)
Income taxes (16) 705
Pension and non-pension postretirement benefit contributions (499) (284)
Other assets and liabilities (280) 133
Net cash flows provided by operating activities 1,751 2,338
Cash flows from investing activities    
Capital expenditures (2,501) (2,518)
Cash Proceeds from Direct Finance Lease Contract Termination 335  
Proceeds from nuclear decommissioning trust fund sales 4,219 1,448
Investment in nuclear decommissioning trust funds (4,238) (1,565)
Net cash acquired from consolidation of CENG 0  
Proceeds from sale of long-lived assets 32 4
Cash acquired from Constellation 129  
Acquisitions (66) (3)
Proceeds from sales of investments 0  
Change in restricted cash (40) 22
Other investing activities (57) 63
Net cash flows provided by (used in) investing activities (2,187) (2,549)
Cash flows from financing activities    
Payment of accounts receivable agreement 0  
Changes in short-term debt 293 662
Redemption of preferred securities 0 (93)
Issuance of long-term debt 2,100 509
Retirement or repayment of long-term debt (1,191) (616)
Dividends paid on common stock (533) (716)
Dividends paid to former Constellation shareholders 0  
Proceeds from employee stock plans 18 32
Dividends paid to non-controlling interest of consolidated VIE (415) 63
Other financing activities (83) (62)
Net cash flows used in financing activities 189 (284)
Increase (decrease) in cash and cash equivalents (247) (495)
Cash and cash equivalents at beginning of period 1,609 1,486
Cash and cash equivalents at end of period 1,362 991
CityPublicServiceBoardSanAntonio [Member] | EquipmentLeasedToOtherPartyMember
   
Cash flows from investing activities    
Cash Proceeds from Direct Finance Lease Contract Termination 335 0
Exelon Generation Co L L C [Member]
   
Cash flows from operating activities    
Net income 188 310
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 1,242 1,358
Impairment of assets held for sale 0 0
Deferred income taxes and amortization of investment tax credits (15) (44)
Net fair value changes related to derivatives 760 (21)
Net realized and unrealized (gains) losses on nuclear decommissioning trust fund investments (168) (27)
Other non-cash operating activities 209 315
Gain on consolidation of CENG 268  
Changes in assets and liabilities:    
Accounts receivable 63 88
Receivables from and payables to affiliates, net 20 (29)
Inventories (170) (38)
Accounts payable, accrued expenses and other current liabilities (273) (426)
Option premiums paid, net 21 (10)
Counterparty collateral (posted) received, net (633) (303)
Income taxes 72 265
Pension and non-pension postretirement benefit contributions (210) (120)
Other assets and liabilities (56) (168)
Net cash flows provided by operating activities 742 1,150
Cash flows from investing activities    
Capital expenditures (1,103) (1,277)
Changes in intercompany money pool 190 263
Proceeds from nuclear decommissioning trust fund sales 4,219 1,448
Investment in nuclear decommissioning trust funds (4,238) (1,565)
Net cash acquired from consolidation of CENG 129  
Proceeds from sale of long-lived assets 32  
Acquisitions 66  
Change in restricted cash (17) (11)
Other investing activities (14) 27
Net cash flows provided by (used in) investing activities (1,014) (1,378)
Cash flows from financing activities    
Changes in short-term debt 46 288
Issuance of long-term debt 300 209
Retirement or repayment of long-term debt (538) (458)
Distribution to member (235) (474)
Contributions from member 0 0
Dividends paid to non-controlling interest of consolidated VIE (415) 63
Other financing activities (29) (49)
Net cash flows used in financing activities (681) (221)
Increase (decrease) in cash and cash equivalents (953) (449)
Cash and cash equivalents at beginning of period 1,258 671
Cash and cash equivalents at end of period 305 222
Exelon Generation Co L L C [Member] | EquipmentLeasedToOtherPartyMember
   
Cash flows from investing activities    
Changes in intercompany money pool (44)  
Commonwealth Edison Co [Member]
   
Cash flows from operating activities    
Net income 209 14
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 347 337
Deferred income taxes and amortization of investment tax credits 63 (226)
Other non-cash operating activities 99 39
Changes in assets and liabilities:    
Accounts receivable (83) 18
Receivables from and payables to affiliates, net (46) (26)
Inventories (4) (11)
Accounts payable, accrued expenses and other current liabilities 27 20
Income taxes 5 240
Pension and non-pension postretirement benefit contributions (236) (119)
Other assets and liabilities 48 217
Net cash flows provided by operating activities 429 503
Cash flows from investing activities    
Capital expenditures (747) (711)
Proceeds from sales of investments 7 4
Purchases of investments (3) (3)
Change in restricted cash (2) (3)
Other investing activities 14 20
Net cash flows provided by (used in) investing activities (731) (693)
Cash flows from financing activities    
Changes in short-term debt 314 374
Issuance of long-term debt 650 0
Retirement or repayment of long-term debt (617) (125)
Contributions from parent 112 0
Dividends paid on common stock (153) (110)
Other financing activities (2) 0
Net cash flows used in financing activities 304 139
Increase (decrease) in cash and cash equivalents 2 (51)
Cash and cash equivalents at beginning of period 36 144
Cash and cash equivalents at end of period 38 93
PECO Energy Co [Member]
   
Cash flows from operating activities    
Net income 173 200
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 117 113
Deferred income taxes and amortization of investment tax credits 6 25
Other non-cash operating activities 50 50
Changes in assets and liabilities:    
Accounts receivable 34 55
Receivables from and payables to affiliates, net (21) (18)
Inventories 22 27
Accounts payable, accrued expenses and other current liabilities 30 35
Income taxes 54 39
Pension and non-pension postretirement benefit contributions (11) (10)
Other assets and liabilities (114) (49)
Net cash flows provided by operating activities 340 467
Cash flows from investing activities    
Capital expenditures (308) (254)
Change in restricted cash 0 (1)
Other investing activities 6 4
Net cash flows provided by (used in) investing activities (302) (514)
Cash flows from financing activities    
Changes in short-term debt 0 0
Redemption of preferred securities 0 (93)
Issuance of long-term debt 0 0
Dividends paid on common stock (160) (166)
Dividends paid on preferred securities 0 (1)
Other financing activities (2) 1
Net cash flows used in financing activities (162) (259)
Increase (decrease) in cash and cash equivalents (124) (306)
Cash and cash equivalents at beginning of period 217 362
Cash and cash equivalents at end of period 93 56
PECO Energy Co [Member] | EquipmentLeasedToOtherPartyMember
   
Cash flows from investing activities    
Changes in intercompany money pool 0 (263)
Baltimore Gas and Electric Company [Member]
   
Cash flows from operating activities    
Net income 106 106
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 197 175
Deferred income taxes and amortization of investment tax credits 47 98
Other non-cash operating activities 89 61
Changes in assets and liabilities:    
Accounts receivable 44 (58)
Receivables from and payables to affiliates, net (12) (11)
Inventories 0 4
Accounts payable, accrued expenses and other current liabilities (74) (28)
Counterparty collateral (posted) received, net 27 0
Income taxes (14) (33)
Pension and non-pension postretirement benefit contributions (8) (11)
Other assets and liabilities 8 63
Net cash flows provided by operating activities 410 366
Cash flows from investing activities    
Capital expenditures (313) (264)
Change in restricted cash (30) 3
Other investing activities 11 4
Net cash flows provided by (used in) investing activities (332) (257)
Cash flows from financing activities    
Changes in short-term debt (65) 0
Issuance of long-term debt 0 300
Retirement or repayment of long-term debt (35) (33)
Contributions from parent 0 0
Dividends paid on common stock 0 0
Dividends paid on preferred securities (6) (6)
Change in restricted cash for dividends 0 0
Other financing activities 12 (2)
Net cash flows used in financing activities (94) 259
Increase (decrease) in cash and cash equivalents (16) 368
Cash and cash equivalents at beginning of period 31 89
Cash and cash equivalents at end of period $ 15 $ 457