XML 36 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Variable Interest Entities (Tables)
6 Months Ended
Jun. 30, 2014
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
 June 30, 2014  December 31, 2013
  Exelon (a) (b) Generation (b) BGE  Exelon (a) Generation BGE
Current assets$ 991 $ 956 $ 28 $ 484 $ 446 $ 28
Noncurrent assets  7,426   7,407   3   1,905   1,884   3
 Total assets$ 8,417 $ 8,363 $ 31 $ 2,389 $ 2,330 $ 31
                   
Current liabilities$ 815 $ 732 $ 76 $ 566 $ 481 $ 74
Noncurrent liabilities  2,911   2,738   158   774   562   195
 Total liabilities$ 3,726 $ 3,470 $ 234 $ 1,340 $ 1,043 $ 269

 June 30, 2014  December 31, 2013
  Exelon Generation BGE  Exelon Generation BGE
Cash and cash equivalents$ 126 $ 126 $ - $ 62 $ 62 $ -
Restricted cash  75   47   28   80   52   28
Accounts receivable, net                 
 Customer  296   296   -   260   260   -
 Other  133   133   -   -   -   -
Inventory                 
 Fossil fuel  103   103   -   2   2   -
 Materials and supplies  165   165   -   -   -   -
Other current assets  61   54   -   53   42   -
 Total current assets  959   924   28   457   418   28
                   
Property, plant and equipment, net  4,603   4,603   -   1,171   1,171   -
Nuclear decommissioning trust funds  2,030   2,030   -   -   -   -
Goodwill  48   48   -   -   -   -
Other noncurrent assets  125   106   3   127   106   3
 Total noncurrent assets  6,806   6,787   3   1,298   1,277   3
 Total assets$ 7,765 $ 7,711 $ 31 $ 1,755 $ 1,695 $ 31
                   
Short-term borrowings$ 40 $ 40 $ - $ - $ - $ -
Long-term debt due within one year  84   5   72   85   5   70
Accounts payable  243   243   -   170   170   -
Accrued expenses  89   86   4   26   22   4
Mark-to-market derivative liabilities  24   24   -   29   29   -
Unamortized energy contracts  12   12   -   5   5   -
Other current liabilities  165   165   -   5   5   -
 Total current liabilities  657   575   76   320   236   74
                   
Long-term debt  258   84   158   298   86   195
Asset retirement obligations  1,731   1,731   -   -   -   -
Pension obligation (a)  133   133   -   -   -   -
Non-pension postretirement benefit  136   136   -   -   -   -
Unamortized energy contracts  18   18   -   12   12   -
Other noncurrent liabilities  178   178   -   28   28   -
 Noncurrent liabilities  2,454   2,280   158   338   126   195
 Total liabilities$ 3,111 $ 2,855 $ 234 $ 658 $ 362 $ 269
Schedule Of Unconsolidated Variable Interest Entities [Text Block]
        
  Commercial Equity   
  Agreement Investment   
June 30, 2014VIEs VIEs Total
Total assets (a)$119 $325 $444
Total liabilities (a) 2  120  122
Exelon's ownership interest in VIE (a) 0  63  63
Other ownership interests in VIE (a) 117  142  259
Registrants' maximum exposure to loss:        
 Carrying amount of equity method investments 0  73  73
 Contract intangible asset 9  0  9
 Debt and payment guarantees 0  3  3
 Net assets pledged for Zion Station decommissioning (b) 45  0  45
          
        
  Commercial Equity   
  Agreement Investment   
December 31, 2013VIEs VIEs Total
Total assets (a)$128 $332 $460
Total liabilities (a) 17  123  140
Exelon's ownership interest in VIE (a) 0  86  86
Other ownership interests in VIE (a) 111  123  234
Registrants' maximum exposure to loss:        
 Carrying amount of equity method investments 7  67  74
 Contract intangible asset 9  0  9
 Debt and payment guarantees 0  5  5
 Net assets pledged for Zion Station decommissioning (b) 44  0  44

  • These items represent amounts on the unconsolidated VIE balance sheets, not on Exelon's or Generation's Consolidated Balance Sheets. These items are included to provide information regarding the relative size of the unconsolidated VIEs.
  • These items represent amounts on Exelon's and Generation's Consolidated Balance Sheets related to the asset sale agreement with ZionSolutions, LLC. The net assets pledged for Zion Station decommissioning includes gross pledged assets of $402 million and $458 million as of June 30, 2014 and December 31, 2013, respectively; offset by payables to ZionSolutions LLC of $357 million and $414 million as of June 30, 2014 and December 31, 2013, respectively. These items are included to provide information regarding the relative size of the ZionSolutions LLC unconsolidated VIE.