XML 73 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations and Comprehensive Income (Unaudited) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Operating revenues [Abstract]        
Operating revenues from affiliates $ 0 $ 0    
Revenues 6,024 6,141 13,261 [1] 12,223 [1]
Operating expenses        
Purchased power and fuel 2,346 2,132 6,352 4,795
Purchased power from affiliate 66 287 400 605
Operating and maintenance 2,166 1,892 4,024 3,656
Depreciation and amortization 590 533 1,154 1,076
Taxes other than income 288 271 580 548
Total operating expenses 5,456 5,115 12,510 10,680
Gain on consolidation of CENG 261      
Loss on equity method investments 0 (21) (20) (30)
Operating income 829 1,005 992 1,513
Other income and deductions        
Interest expense (228) (246) (445) (863)
Interest expense to affiliates, net (10) (6) (20) (13)
Other, net 243 (17) 348 155
Total other income and deductions 5 (269) (117) (721)
Income before income taxes 834 736 875 792
Income taxes 277 239 224 294
Net income 557 497   498
Net income (loss) attributable to noncontrolling interests and preferred security dividends (35) (7) (39) (12)
Net income on common stock 522 490 612 486
Pension and non-pension postretirement benefit plans:        
Prior service benefit reclassified to periodic benefit cost, net of tax 6 0 6 (1)
Actuarial loss reclassified to periodic cost, net of tax (38) (50) (72) (100)
Transition obligation reclassified to periodic cost, net of tax    0    0
Pension and non-pension postretirement benefit plans valuation adjustment 258 2 246 77
Deferred Compensation Unit Valuation Adjustment 0 10 0 10
Change in unrealized gain (loss) on cash-flow hedges (48) (65) (73) (123)
Change in unrealized income (loss) on equity investments 0 8 11 36
Change in unrealized income (loss) on foreign currency translation 4 (5) (1) (6)
Change in unrealized gain (loss) on marketable securities 1 0 1 (1)
Reversal of CENG Equity Method AOCI (116)   (116)  
Other comprehensive income (loss) 131 0   94
Comprehensive income 688 497 785 592
Average shares of common stock outstanding:        
Basic 860 856 860 856
Diluted 864 860 863 859
Earnings per average common share - basic        
Net income $ 0.61 $ 0.57 $ 0.71 $ 0.57
Earnings per average common share - diluted        
Net income $ 0.60 $ 0.57 $ 0.71 $ 0.57
Dividends per common share $ 0.31 $ 0.31 $ 0.62 $ 0.84
Exelon Generation Co L L C [Member]
       
Operating revenues [Abstract]        
Operating revenues 3,588 3,718 7,644 6,859
Operating revenues from affiliates 201 352 535 744
Revenues 3,789 4,070 8,179 7,603
Operating expenses        
Purchased power and fuel 1,766 1,656 4,774 3,503
Purchased power and fuel from affiliate 69 290 417 611
Operating and maintenance 1,255 1,041 2,194 2,007
Operating and maintenance from affiliate 158 148 305 295
Depreciation and amortization 254 210 466 424
Taxes other than income 118 101 223 194
Total operating expenses 3,620 3,446 8,379 7,034
Gain on consolidation of CENG 261   (268)  
Loss on equity method investments (1) (21) (20) (30)
Operating income 429 603 41 539
Other income and deductions        
Interest expense (74) (77) (147) (142)
Interest expense to affiliates, net 12 16 25 34
Other, net 228 (33) 318 95
Total other income and deductions 142 (126) 146 (81)
Income before income taxes 571 477 187 458
Income taxes 199 149 (1) 148
Net income 372 328 188 310
Income (Loss) attributable to noncontrolling interest (32) 2 (33) 1
Net income on membership interest 340 330 155 311
Pension and non-pension postretirement benefit plans:        
Change in unrealized gain (loss) on cash-flow hedges (45) (137) (70) (267)
Change in unrealized income (loss) on equity investments 0 8 11 36
Change in unrealized income (loss) on foreign currency translation 4 (5) (1) (6)
Change in unrealized gain (loss) on marketable securities 2   (1) (1)
Reversal of CENG Equity Method AOCI (116)   (116)  
Other comprehensive income (loss) (155) (134)   (238)
Comprehensive income 217 194 11 72
Commonwealth Edison Co [Member]
       
Operating revenues [Abstract]        
Operating revenues 1,128 1,080 2,261 2,238
Operating revenues from affiliates 0 0 1 1
Revenues 1,128 1,080 2,262 2,239
Operating expenses        
Purchased power 204 127 416 364
Purchased power from affiliate 65 121 173 266
Operating and maintenance 316 319 603 611
Operating and maintenance from affiliate 39 40 78 76
Depreciation and amortization 174 170 347 337
Taxes other than income 72 71 149 145
Total operating expenses 870 848 1,766 1,799
Operating income 258 232 496 440
Other income and deductions        
Interest expense (76) (72) (153) (422)
Interest expense to affiliates, net (4) (4) (7) (7)
Other, net 5 6 10 11
Total other income and deductions (75) (70) (150) (418)
Income before income taxes 183 162 346 22
Income taxes 72 66 137 8
Net income 111 96 209 14
Pension and non-pension postretirement benefit plans:        
Comprehensive income 111 96 209 14
PECO Energy Co [Member]
       
Operating revenues [Abstract]        
Operating revenues 656 672 1,648 1,567
Operating revenues from affiliates 0 0 1 0
Revenues 656 672 1,649 1,567
Operating expenses        
Purchased power 193 161 570 426
Purchased power from affiliate 48 97 135 238
Operating and maintenance 160 155 416 319
Operating and maintenance from affiliate 24 26 48 50
Depreciation and amortization 59 56 117 113
Taxes other than income 38 39 80 80
Total operating expenses 522 534 1,366 1,226
Operating income 134 138 283 341
Other income and deductions        
Interest expense (25) (25) (50) (51)
Interest expense to affiliates, net (3) (3) (6) (6)
Other, net 1 0 3 3
Total other income and deductions (27) (28) (53) (54)
Income before income taxes 107 110 230 287
Income taxes 23 32 57 87
Net income 84 78 173 200
Preferred security dividends 0 (6) 0 (7)
Net income on common stock 84 72 173 193
Pension and non-pension postretirement benefit plans:        
Comprehensive income 84 78 173 200
Baltimore Gas and Electric Company [Member]
       
Operating revenues [Abstract]        
Operating revenues 651 649 1,689 1,525
Operating revenues from affiliates 2 4 18 8
Revenues 653 653 1,707 1,533
Operating expenses        
Purchased power and fuel 183 189 592 501
Purchased power and fuel from affiliate 85 99 205 212
Operating and maintenance 163 139 326 266
Operating and maintenance from affiliate 25 21 50 37
Depreciation and amortization 89 82 197 175
Taxes other than income 53 54 113 109
Total operating expenses 598 584 1,483 1,300
Operating income 55 69 224 233
Other income and deductions        
Interest expense (23) (28) (47) (58)
Interest expense to affiliates, net 4 4 8 8
Other, net 5 4 9 9
Total other income and deductions (22) (28) (46) (57)
Income before income taxes 33 41 178 176
Income taxes 14 16 72 70
Net income 19 25 106 106
Preferred security dividends (3) (3) (6) (6)
Net income on common stock 16 22 100 100
Pension and non-pension postretirement benefit plans:        
Comprehensive income $ 19 $ 25 $ 106 $ 106
[1] For the six months ended June 30, 2014 and 2013, utility taxes of $45 million and $39 million, respectively, are included in revenues and expenses for Generation. For the six months ended June 30, 2014 and 2013, utility taxes of $119 million and $117 million, respectively, are included in revenues and expenses for ComEd. For the six months ended June 30, 2014 and 2013, utility taxes of $65 million and $64 million, respectively, are included in revenues and expenses for PECO. For the six months ended June 30, 2014 and 2013, utility taxes of $43 million and $41 million, respectively, are included in revenues and expenses for BGE.