XML 43 R86.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Financial Information - Cash Flow (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Depreciation, Amortization and Accretion [Abstract]    
Property, plant and equipment $ 481 $ 471
Regulatory assets 72 61
Amortization of intangible assets, net 11 11
Amortization of energy contract assets and liabilities 42 [1] 176 [1]
Nuclear fuel 234 [1] 230 [1]
Asset retirement obligation accretion 68 [2] 68 [2]
Total depreciation, amortization and accretion 908 1,017
Other Non-Cash Operating Activities [Abstract]    
Pension and non-pension postretirement benefits costs 173 205
Provision for uncollectible accounts 35 45
Provision for Obsolete Inventory 2  
Stock-based compensation costs 46 39
Other Decommissioning Related Activity (35) [3] (64) [3]
Energy-related options 31 [4] 21 [4]
Amortization of regulatory asset related to debt costs 3 4
Amortization of rate stabilization deferral 20 30
Amortization of debt fair value adjustment (12) (9)
Discrete impacts from EIMA (4) (49) [5]
Merger related commitments   (6)
Gain (loss) on equity method investments 19 9
Amortization of debt costs 5 5
Other (11) 1
Total other noncash operating activities 272 231
Changes In Other Assets and Liabilities [Abstract]    
Under/over-recovered energy and transmission costs (15) 29
Other regulatory assets and liabilities 4 (91)
Other current assets and liabilities (209) (169)
Other noncurrent assets and liabilities (50) 282
Total changes in other assets and liabilities (278) 233
Cash Flow Noncash Investing And Financing Activities Disclosure [Abstract]    
Consolidated VIE dividend to non-controlling interest (2) 63
Total noncash investing and financing activities 0 63
DOE Smart Grid Investment Grant [Abstract]    
Amount included in capital expenditures 2 21
Smart Grid Grant Reimbursements 2 32
Exelon Generation Co L L C [Member]
   
Depreciation, Amortization and Accretion [Abstract]    
Property, plant and equipment 200 203
Amortization of intangible assets, net 11 11
Amortization of energy contract assets and liabilities 44 [1] 176 [1]
Nuclear fuel 234 [1] 230 [1]
Asset retirement obligation accretion 68 [2] 68 [2]
Total depreciation, amortization and accretion 557 688
Other Non-Cash Operating Activities [Abstract]    
Pension and non-pension postretirement benefits costs 75 87
Provision for uncollectible accounts 1 7
Provision for Obsolete Inventory 2  
Stock-based compensation costs 0 4
Other Decommissioning Related Activity (35) [3] (64) [3]
Energy-related options 31 [4] 21 [4]
Amortization of debt fair value adjustment (5) (9)
Merger related commitments   0
Gain (loss) on equity method investments 19 9
Amortization of debt costs 3 3
Other (6) 8
Total other noncash operating activities 85 66
Changes In Other Assets and Liabilities [Abstract]    
Other current assets and liabilities (80) (131)
Other noncurrent assets and liabilities (23) (28)
Total changes in other assets and liabilities (103) (159)
Cash Flow Noncash Investing And Financing Activities Disclosure [Abstract]    
Consolidated VIE dividend to non-controlling interest   63
Total noncash investing and financing activities 0 63
Commonwealth Edison Co [Member]
   
Depreciation, Amortization and Accretion [Abstract]    
Property, plant and equipment 143 137
Regulatory assets 30 30
Total depreciation, amortization and accretion 173 167
Other Non-Cash Operating Activities [Abstract]    
Pension and non-pension postretirement benefits costs 56 77
Provision for uncollectible accounts (11) 9
Stock-based compensation costs 0 1
Amortization of regulatory asset related to debt costs 2 3
Discrete impacts from EIMA (4) (49) [5]
Amortization of debt costs (5) 1
Other (2) 0
Total other noncash operating activities 36 42
Changes In Other Assets and Liabilities [Abstract]    
Under/over-recovered energy and transmission costs 4 (18)
Other regulatory assets and liabilities 10 14
Other current assets and liabilities (29) 17
Other noncurrent assets and liabilities 11 263
Total changes in other assets and liabilities (24) 248
Cash Flow Noncash Investing And Financing Activities Disclosure [Abstract]    
Allocation Of Tax Benefit From Parent 2  
Indemnification of like-kind exchange position (38) 0
Total noncash investing and financing activities (2) 172
Commonwealth Edison Co [Member] | Indemnification Agreement [Member]
   
Cash Flow Noncash Investing And Financing Activities Disclosure [Abstract]    
Indemnification of like-kind exchange position 2 (172)
PECO Energy Co [Member]
   
Depreciation, Amortization and Accretion [Abstract]    
Property, plant and equipment 56 55
Regulatory assets 2 2
Total depreciation, amortization and accretion 58 57
Other Non-Cash Operating Activities [Abstract]    
Pension and non-pension postretirement benefits costs 12 11
Provision for uncollectible accounts 35 25
Stock-based compensation costs 0 1
Amortization of regulatory asset related to debt costs 1 1
Amortization of debt costs 1 1
Other 0 0
Total other noncash operating activities 49 39
Changes In Other Assets and Liabilities [Abstract]    
Under/over-recovered energy and transmission costs (17) 22
Other regulatory assets and liabilities 3 (13)
Other current assets and liabilities (105) (75)
Other noncurrent assets and liabilities (2) 2
Total changes in other assets and liabilities (127) (38)
DOE Smart Grid Investment Grant [Abstract]    
Amount included in capital expenditures 2 6
Smart Grid Grant Reimbursements 2 12
Baltimore Gas and Electric Company [Member]
   
Depreciation, Amortization and Accretion [Abstract]    
Property, plant and equipment 70 64
Regulatory assets 38 29
Total depreciation, amortization and accretion 108 93
Other Non-Cash Operating Activities [Abstract]    
Pension and non-pension postretirement benefits costs 16 14
Provision for uncollectible accounts 11 4
Stock-based compensation costs 0 1
Amortization of regulatory asset related to debt costs 0 0
Amortization of rate stabilization deferral 20 30
Merger related commitments   (6)
Amortization of debt costs 0  
Other (4) (1)
Total other noncash operating activities 43 42
Changes In Other Assets and Liabilities [Abstract]    
Under/over-recovered energy and transmission costs 23 16
Other regulatory assets and liabilities (6) 53
Other current assets and liabilities 18 73
Other noncurrent assets and liabilities (3) (2)
Total changes in other assets and liabilities 44 34
Cash Flow Noncash Investing And Financing Activities Disclosure [Abstract]    
Indemnification of like-kind exchange position 0 0
DOE Smart Grid Investment Grant [Abstract]    
Amount included in capital expenditures   15
Smart Grid Grant Reimbursements   $ 20
[1] Included in Operating revenues or Purchased power and fuel expense on the Registrants' Consolidated Statements of Operations and Comprehensive Income.
[2] Included in Operating and maintenance expense on the Registrants' Consolidated Statements of Operations and Comprehensive Income.
[3] Includes the elimination of NDT fund activity for the Regulatory Agreement Units, including the elimination of operating revenues, ARO accretion, ARC amortization, investment income and income taxes related to all NDT fund activity for these units. See Note 15 of the Exelon 2013 Form 10-K for additional information regarding the accounting for nuclear decommissioning.
[4] Includes option premiums reclassified to realized at the settlement of the underlying contracts and recorded to results of operations.
[5] Reflects the change in distribution rates pursuant to EIMA, which allows for the recovery of costs by a utility through a pre-established performance-based formula rate tariff. See Note 4 - Regulatory Matters for more information.