XML 167 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement of Changes in Shareholders Equity (Unaudited) (USD $)
In Millions, except Share data in Thousands
Total
Common Stock [Member]
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive (Loss) Income, Net
Noncontrolling Interest
Preference Stock Not Subject To Mandatory Redemption [Member]
Exelon Generation Co L L C [Member]
Exelon Generation Co L L C [Member]
Undistributed Earnings [Member]
Exelon Generation Co L L C [Member]
Membership Interest [Member]
Exelon Generation Co L L C [Member]
Accumulated Other Comprehensive (Loss) Income, Net
Exelon Generation Co L L C [Member]
Noncontrolling Interest
PECO Energy Co [Member]
PECO Energy Co [Member]
Common Stock [Member]
PECO Energy Co [Member]
Retained Earnings
PECO Energy Co [Member]
Accumulated Other Comprehensive (Loss) Income, Net
Commonwealth Edison Co [Member]
Commonwealth Edison Co [Member]
Common Stock [Member]
Commonwealth Edison Co [Member]
Retained Earnings
Commonwealth Edison Co [Member]
Accumulated Other Comprehensive (Loss) Income, Net
Commonwealth Edison Co [Member]
Other Paid-In Capital
Commonwealth Edison Co [Member]
Retained Deficit Unappropriated
Commonwealth Edison Co [Member]
Retained Earnings Appropriated
Baltimore Gas and Electric Company [Member]
Baltimore Gas and Electric Company [Member]
Undistributed Earnings [Member]
Baltimore Gas and Electric Company [Member]
Common Stock [Member]
Baltimore Gas and Electric Company [Member]
Membership Interest [Member]
Baltimore Gas and Electric Company [Member]
Retained Earnings
Baltimore Gas and Electric Company [Member]
Preference Stock Not Subject To Mandatory Redemption [Member]
Beginning Balance at Dec. 31, 2009                                                          
Noncontrolling interest in income of consolidated entity           $ (3)                                              
Ending Balance at Dec. 31, 2010                         2,883 2,361 522 0 6,910 1,588   (1) 4,992 (1,639) 1,970   779 1,294 2,073    
Ending Balance at Dec. 31, 2010 13,563 9,006 (2,327) 9,304 (2,423)                                     2,263         190
Beginning Balance at Dec. 31, 2010   696,589                                                      
Beginning Balance at Dec. 31, 2010               7,177 2,633 3,526 1,013 5                                  
Net income 2,499     2,495     4 1,771 1,771       389   389   416   416         136 136   136    
Net income on common stock 2,495                       385                     123          
Long-term incentive plan activity   861                                                      
Employee stock purchase plan issuances   662                                                      
Appropriation of retained earnings for future dividends                                 0         (416) 416            
Long-term incentive plan activity 76 76                                                      
Employee stock purchase plan issuances 25 25                                                      
Common stock dividends (1,744)     (1,744)                 (348)   (348)   (300)           (300) 85       85  
Distribution to members               (172) (172)                                        
Allocation of tax benefit from members               30   30                                      
Transfer of AmerGen pension and non-pension postretirement benefit plans to Exelon, net of income taxes               0                                          
Allocation of tax benefit from parent                         18 18     11       11                
Preferred security dividends 4           4           (4)   (4)                 13 13   13    
Repayment of receivable from parent                         0                                
Acquisition of Exelon Wind                       0                                  
Other comprehensive income (loss), net of tax (27)       (27)     (98)     (98)   0     0 0                        
Ending Balance at Dec. 31, 2011                         2,938 2,379 559 0 7,037 1,588     5,003 (1,639) 2,086   817   2,111    
Ending Balance at Dec. 31, 2011 14,388 9,107 (2,327) 10,055 (2,450)                                     2,301          
Ending Balance at Dec. 31, 2011   698,112                                                      
Ending Balance at Dec. 31, 2011               8,708 4,232 3,556 915 5                                  
Net income 200             168         96       87             (33)          
Ending Balance at Mar. 31, 2012                                                          
Beginning Balance at Dec. 31, 2011                         2,938 2,379 559 0 7,037 1,588   (1) 5,003 (1,639) 2,086   817 1,294 2,111    
Beginning Balance at Dec. 31, 2011 14,388 9,107 (2,327) 10,055 (2,450) 3                                   2,301         190
Beginning Balance at Dec. 31, 2011   698,112                                                      
Beginning Balance at Dec. 31, 2011               8,708 4,232 3,556 915 5                                  
Net income 1,171     1,160   (3) 14 558 562     (4) 381   381   379   379         4 4   4    
Net income on common stock 1,160                       377                     (9)          
Long-term incentive plan activity   2,432                                                      
Employee stock purchase plan issuances   857                                                      
Appropriation of retained earnings for future dividends                                 0         (379) 379            
Long-term incentive plan activity 126 126                                                      
Employee stock purchase plan issuances 26 26                                                      
Common stock dividends (1,322)     (1,322)                 (343)   (343)   (105)           (105) 0 0   0    
Common stock issuance - Constellation merger - Shares 188,124                                                        
Common stock issuance - Constellation merger - Value 7,365 7,365           5,264   5,264                                      
Contribution from parent                                               66   66      
Distribution to members               (1,626) (1,626)                                        
Allocation of tax benefit from members               48   48                                      
Allocation of tax benefit from parent                         9 9     11       11                
BGE preference stock acquired 193                                                       193
Preferred security dividends 14           14           (4)   (4)                 (13) (13)   (13)    
Repayment of receivable from parent                         0                                
Acquisition of Exelon Wind               115   8   107                                  
Noncontrolling interest acquired 114 8       106                                              
Other comprehensive income (loss), net of tax (317)       (317)     (402)     (402)   1     1 1     1                  
Ending Balance at Dec. 31, 2012 21,431                       2,982 2,388 593 1 7,323 1,588   0 5,014 (1,639) 2,360 2,168 808 1,360 2,168    
Ending Balance at Dec. 31, 2012 21,730 16,632 (2,327) 9,893 (2,767) 106                                   2,358         190
Ending Balance at Dec. 31, 2012   889,525                                                      
Ending Balance at Dec. 31, 2012             193 12,665 3,168 8,876 513 108                                  
Beginning Balance at Sep. 30, 2012                                                          
Net income 378             137         79       160             15          
Ending Balance at Dec. 31, 2012 21,431                       2,982       7,323 1,588           2,168          
Ending Balance at Dec. 31, 2012 21,730   (2,327)                                         2,358          
Ending Balance at Dec. 31, 2012               12,665                                          
Net income (4)             (18)         121       (81)             77          
Ending Balance at Mar. 31, 2013                                                          
Beginning Balance at Dec. 31, 2012 21,431                       2,982 2,388 593 1 7,323 1,588     5,014 (1,639) 2,360 2,168 808   2,168    
Beginning Balance at Dec. 31, 2012 21,730 16,632 (2,327) 9,893 (2,767) 106                                   2,358          
Beginning Balance at Dec. 31, 2012   889,525                                                      
Beginning Balance at Dec. 31, 2012             193 12,665 3,168 8,876 513 108                                  
Net income 1,729     1,719   (10) 20 1,060 1,070       395   395   249   249         210 210   210    
Net income on common stock 1,719                       388                     197          
Long-term incentive plan activity   1,445                                                      
Employee stock purchase plan issuances 1,064                                                        
Appropriation of retained earnings for future dividends                                 0         (249) 249            
Long-term incentive plan activity 81 81                                                      
Employee stock purchase plan issuances 28 28                                                      
Common stock dividends (1,254)     (1,254)                 (332)   (332)   (220)           (220)            
Distribution to members               (625) (625)                                        
Allocation of tax benefit from members               26   26                                      
Preferred stock redemption premium (6)           (6)           6   6                            
Allocation of tax benefit from parent                         27 27     176       176                
Consolidated VIE dividend to non-controlling interest (63)             63       63                                  
Preferred security dividends 14           14           (1)   (1)                 (13) (13)   (13)    
Repayment of receivable from parent                         0                                
Noncontrolling interest acquired (63)         (63)                                              
Other comprehensive income (loss), net of tax 727       727 [1]     (299)     (299) [1]   0     0 0                        
Noncontrolling interest in income of consolidated entity                       10                                  
Sale of noncontrolling interest               (3)   (3)                                      
ImpairmentOfLongLivedAssetsToBeDisposedOf               0       0                                  
Deconsolidation of VIE (18)         (18)   (19)   (1)   (18)                                  
Ending Balance at Dec. 31, 2013 22,732                       3,065 2,415 649 1 7,528 1,588   0 5,190 (1,639) 2,389 2,365 1,005 1,360 2,365    
Ending Balance at Dec. 31, 2013 22,940 16,741 (2,327) 10,358 (2,040) 15                                   2,555         190
Ending Balance at Dec. 31, 2013   892,034                                                      
Ending Balance at Dec. 31, 2013             193 12,742 3,613 8,898 214 17                                  
Beginning Balance at Sep. 30, 2013                                                          
Net income 495             269         102       109             47          
Ending Balance at Dec. 31, 2013 22,732                       3,065       7,528 1,588   0       2,365   1,360      
Ending Balance at Dec. 31, 2013 22,940   (2,327)                                         2,555         190
Ending Balance at Dec. 31, 2013               $ 12,742                                          
[1] All amounts are net of tax. Amounts in parenthesis represent a decrease in accumulated other comprehensive income.