XML 191 R66.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
12 Months Ended
Dec. 31, 2013
Segment Reporting Information [Line Items]  
Analysis and reconciliation of reportable segment information
                 Intersegment   
  Generation (a) ComEd PECO BGE(b) Other(c) Eliminations Exelon
Operating revenues(d):
 2013$ 15,630 $ 4,464 $ 3,100 $ 3,065 $ 1,241 $ (2,612) $ 24,888
 2012  14,437   5,443   3,186   2,091   1,396   (3,064)   23,489
 2011  10,447   6,056   3,720  0   830   (1,990)   19,063
Intersegment revenues(e):
 2013$ 1,367 $ 3 $ 1 $ 13 $ 1,237 $ (2,607) $ 14
 2012  1,660   2   3   9   1,381   (3,049)   6
 2011  1,161   2   5  0   831   (1,990)   9
Depreciation and amortization
 2013$ 856 $ 669 $ 228 $ 348 $ 52 $0 $ 2,153
 2012  768   610   217   238   48  0   1,881
 2011  570   554   202  0   21  0   1,347
Operating expenses(d):
 2013$ 13,976 $ 3,510 $ 2,434 $ 2,616 $ 1,324 $ (2,618) $ 21,242
 2012  13,226   4,557   2,563   2,053   1,662   (3,043)   21,018
 2011  7,571   5,074   3,065  0   863   (1,990)   14,583
Equity in earnings (losses) of unconsolidated affiliates
 2013$ 10 $0 $0 $0 $0 $0 $ 10
 2012  (91)  0  0  0  0  0   (91)
 2011  (1)  0  0  0  0  0   (1)
Interest expense, net:
 2013$ 357 $ 579 $ 115 $ 122 $ 183 $0 $ 1,356
 2012  301   307   123   111   86  0   928
 2011  170   345   134  0   77  0   726
Income (loss) before income taxes:
 2013$ 1,675 $ 401 $ 557 $ 344 $ (191) $ (13) $ 2,773
 2012  1,058   618   508   (54)   (325)   (7)   1,798
 2011  2,827   666   535  0   (59)   (13)   3,956
Income taxes:
 2013$ 615 $ 152 $ 162 $ 134 $ (20) $ 1 $ 1,044
 2012  500   239   127   (23)   (215)   (1)   627
 2011  1,056   250   146  0   9   (4)   1,457
Net income (loss):
 2013$ 1,060 $ 249 $ 395 $ 210 $ (171) $ (14) $ 1,729
 2012  558   379   381   (31)   (110)   (6)   1,171
 2011  1,771   416   389  0   (68)   (9)   2,499
Capital expenditures:
 2013$ 2,752 $ 1,433 $ 537 $ 587 $ 86 $0 $ 5,395
 2012  3,554   1,246   422   500   67  0   5,789
 2011  2,491   1,028   481  0   42  0   4,042
Total assets:
 2013$ 41,232 $ 24,118 $ 9,617 $ 7,861 $ 8,317 $ (11,221) $ 79,924
 2012  40,681   22,905   9,353   7,506   10,432   (12,316)   78,561

 

(a)       Generation includes the six power marketing reportable segments shown below: Mid-Atlantic, Midwest, New England, New York, ERCOT and Other Regions. Intersegment revenues for Generation for the year ended December 31, 2013 include revenue from sales to PECO of $405 and sales to BGE of $455 million in the Mid-Atlantic region, and sales to ComEd of $506 in the Midwest region, net of $7 million related to the unrealized mark-to-market losses related to the ComEd swap, which eliminate upon consolidation. For the year ended December 31, 2012 include revenue from sales to PECO of $543 and sales to BGE of $322 million in the Mid-Atlantic region, and sales to ComEd of $795 in the Midwest region, net of $7 million related to the unrealized mark-to-market losses related to the ComEd swap, which eliminate upon consolidation. For the year ended 2011 intersegment revenues for Generation include revenue from sales to PECO of $508 million in the Mid-Atlantic region, and sales to ComEd of $653 million in the Midwest region.

(b)       Amounts represent activity recorded at BGE from March 12, 2012, the closing date of the merger, through December 31, 2013.

(c)       Other primarily includes Exelon's corporate operations, shared service entities and other financing and investment activities.

(d)       For the years ended December 31, 2013, 2012 and 2011, utility taxes of $79 million, $82 million and $27 million, respectively, are included in revenues and expenses for Generation. For the years ended December 31, 2013, 2012 and 2011, utility taxes of $241 million, $239 million and $243 million, respectively, are included in revenues and expenses for ComEd. For the years ended December 31, 2013, 2012 and 2011, utility taxes of $129 million, $141 million and $173 million, respectively, are included in revenues and expenses for PECO. For the year ended December 31, 2013 and for the period of March 12, 2012 through December 31, 2012, utility taxes of $82 million and $59 million are included in revenues and expenses for BGE, respectively.

(e)       Intersegment revenues exclude sales to unconsolidated affiliates. The intersegment profit associated with Generation's sale of certain products and services by and between Exelon's segments is not eliminated in consolidation due to the recognition of intersegment profit in accordance with regulatory accounting guidance. For Exelon, these amounts are included in operating revenues in the Consolidated Statements of Operations.

 

Exelon Generation Co L L C [Member]
 
Segment Reporting Information [Line Items]  
Analysis and reconciliation of reportable segment revenues for Generation
Generation total revenues:      
 201320122011
 Revenues from external customers (a)Intersegment revenues Total RevenuesRevenues from external customers (a)Intersegment revenuesTotal RevenuesRevenues from external customers (a)Intersegment revenuesTotal Revenues
Mid-Atlantic$5,182$22$5,204$5,082$(44)$5,038$4,052$0$4,052
Midwest 4,280 (10) 4,270 4,824 24 4,848 5,445 0 5,445
New England 1,245 (8) 1,237 1,048 45 1,093 11 0 11
New York 735 (21) 714 582 (25) 557 0 0 0
ERCOT 1,222 (6) 1,216 1,365 2 1,367 575 0 575
Other Regions (b) 946 22 968 755 78 833 201 0 201
Total Revenues for Reportable Segments$13,610$(1)$13,609$13,656$80$13,736$10,284$0$10,284
Other (c) 2,020 1 2,021 781 (80) 701 163 0 163
Total Generation Consolidated Operating Revenues$15,630$0$15,630$14,437$0$14,437$10,447$0$10,447
Analysis and reconciliation of reportable segment revenues net of purchased power and fuel expense for Generation
Generation total revenues net of purchased power and fuel expense:         
 2013 2012 2011
 RNF from external customers (a) Intersegment RNF  Total RNF RNF from external customers (a) Intersegment RNF Total RNF RNF from external customers (a) Intersegment RNF Total RNF
Mid-Atlantic$3,273 $(3) $3,270 $3,477 $(44) $3,433 $3,350 $0 $3,350
Midwest 2,585  1  2,586  2,974  24  2,998  3,547  0  3,547
New England 217  (32)  185  151  45  196  9  0  9
New York 14  (18)  (4)  101  (25)  76   -  0   -
ERCOT 604  (168)  436  403  2  405  84  0  84
Other Regions (b) 334  (133)  201  53  78  131  (14)  0  (14)
Total Revenues net of purchased power and fuel expense for Reportable Segments$7,027 $(353) $6,674 $7,159 $80 $7,239 $6,976 $0 $6,976
Other (c) 406  353  759  217  (80)  137  (118)  0  (118)
Total Generation Revenues net of purchased power and fuel expense$7,433 $0 $7,433 $7,376 $0 $7,376 $6,858 $0 $6,858

 

(a)       Includes purchases and sales from third parties and affiliated sales to ComEd, PECO and BGE.

(b)       Other regions include the South, West and Canada, which are not considered individually significant.

(c)       Other represents activities not allocated to a region. See text above for a description of included activities. Also includes amortization of intangible assets related to commodity contracts recorded at fair value of $488 million and $1,098 million, for the years ended December 31, 2013 and 2012, respectively, and the elimination of intersegment revenues.

 

 

Reconciliation of revenues from segments to consolidated

 

(a)       Includes all electric sales to third parties and affiliated sales to ComEd, PECO and BGE.

(b)       Other regions include the South, West and Canada, which are not considered individually significant.

(c)       Other represents activities not allocated to a region. See text above for a description of included activities. Also includes amortization of intangible assets related to commodity contracts recorded at fair value of $767 million and $1,505 million for the years ended December 31, 2013 and 2012, respectively, and elimination of intersegment revenues.