XML 150 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations and Comprehensive Income (Unaudited) (USD $)
In Millions, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Operating revenues [Abstract]      
Operating revenues from affiliates   $ 48 $ 9
Revenues 24,888 23,489 19,063
Operating expenses      
Purchased power 9,468 9,121 7,130
Operating and maintenance 7,270 7,961 5,184
Operating and maintenance for regulatory required programs         
Depreciation and amortization 2,153 1,881 1,347
Taxes other than income 1,095 1,019 785
Total operating expenses 21,242 21,018 14,583
Loss on equity method investments 10 (91) (1)
Operating income 3,656 2,380 4,479
Other income and deductions      
Interest expense (1,315) (891) (701)
Interest expense to affiliates, net (41) (37) (25)
Other, net 473 346 203
Total other income and deductions (883) (582) (523)
Income before income taxes 2,773 1,798 3,956
Income taxes 1,044 627 1,457
Income from continuing operations         
Discontinued operations      
Income from discontinued operations, net         
Net income 1,729 1,171 2,499
Net income (loss) attributable to noncontrolling interests and preferred security dividends (10) (11) (4)
Net income on common stock 1,719 1,160 2,495
Pension and non-pension postretirement benefit plans:      
Prior service benefit reclassified to periodic benefit cost, net of tax 0 (1) 5
Actuarial loss reclassified to periodic cost, net of tax (208) (168) (136)
Transition obligation reclassified to periodic cost, net of tax 0 (2) (4)
Pension and non-pension postretirement benefit plans valuation adjustment 669 (371) (250)
Change in unrealized gain (loss) on cash-flow hedges (248) (120) 88
Change in unrealized income (loss) on equity investments 106 1 0
Change in unrealized income (loss) on foreign currency translation (10) 0 0
Change in unrealized gain (loss) on marketable securities 2 2 0
Other comprehensive income (loss) 727 (317) (27)
Comprehensive income 2,456 854 2,472
Average shares of common stock outstanding:      
Basic 856 816 663
Diluted 860 819 665
Earnings per average common share - basic      
Income from continuing operations $ 2.01 $ 1.42 $ 3.76
Earnings per average common share - diluted      
Net income $ 2.00 $ 1.42 $ 3.75
Dividends per common share $ 1.46 $ 2.10 $ 2.10
Exelon Generation Co L L C [Member]
     
Operating revenues [Abstract]      
Operating revenues 14,207 12,735 9,286
Operating revenues from affiliates 1,423 1,702 1,161
Revenues 15,630 14,437 10,447
Operating expenses      
Purchased power and fuel from affiliate 1,270 1,044 138
Purchased power 6,927 6,017 3,451
Operating and maintenance 3,960 4,398 2,827
Operating and maintenance from affiliate 574 630 321
Depreciation and amortization 856 768 570
Taxes other than income 389 369 264
Total operating expenses 13,976 13,226 7,571
Loss on equity method investments 10 (91) (1)
Operating income 1,664 1,120 2,875
Other income and deductions      
Interest expense (298) (226) (170)
Interest expense to affiliates, net (59) (75)  
Other, net 368 239 122
Total other income and deductions 11 (62) (48)
Income before income taxes 1,675 1,058 2,827
Income taxes 615 500 1,056
Discontinued operations      
Net income 1,060 558 1,771
Income (Loss) attributable to noncontrolling interest 10 4  
Net income on membership interest 1,070 562 1,771
Pension and non-pension postretirement benefit plans:      
Change in unrealized gain (loss) on cash-flow hedges (398) (403) (98)
Change in unrealized income (loss) on equity investments 107 1  
Change in unrealized income (loss) on foreign currency translation (10)    
Change in unrealized gain (loss) on marketable securities 2    
Other comprehensive income (loss) (299) (402) (98)
Comprehensive income 761 156 1,673
Commonwealth Edison Co [Member]
     
Operating revenues [Abstract]      
Operating revenues 4,461 5,441 6,054
Operating revenues from affiliates 3 2 2
Revenues 4,464 5,443 6,056
Operating expenses      
Purchased power 662 1,518 2,382
Purchased power from affiliate 512 789 653
Operating and maintenance 1,211 1,182 1,031
Operating and maintenance from affiliate 157 163 158
Depreciation and amortization 669 610 554
Taxes other than income 299 295 296
Total operating expenses 3,510 4,557 5,074
Loss on equity method investments 0 0 0
Operating income 954 886 982
Other income and deductions      
Interest expense (566) (294) (330)
Interest expense to affiliates, net (13) (13) (15)
Other, net 26 39 29
Total other income and deductions (553) (268) (316)
Income before income taxes 401 618 666
Income taxes 152 239 250
Discontinued operations      
Net income 249 379 416
Pension and non-pension postretirement benefit plans:      
Change in unrealized gain (loss) on marketable securities 0 1 0
Other comprehensive income (loss) 0 1 0
Comprehensive income 249 380 416
PECO Energy Co [Member]
     
Operating revenues [Abstract]      
Operating revenues 3,099 3,183 3,715
Operating revenues from affiliates 1 3 5
Revenues 3,100 3,186 3,720
Operating expenses      
Purchased power 908 842 1,369
Purchased power from affiliate 392 533 495
Operating and maintenance 647 698 698
Operating and maintenance from affiliate 101 111 96
Depreciation and amortization 228 217 202
Taxes other than income 158 162 205
Total operating expenses 2,434 2,563 3,065
Operating income 666 623 655
Other income and deductions      
Interest expense (103) (111) (122)
Interest expense to affiliates, net (12) (12) (12)
Other, net 6 8 14
Total other income and deductions (109) (115) (120)
Income before income taxes 557 508 535
Income taxes 162 127 146
Discontinued operations      
Net income 395 381 389
Preferred security dividends (7) (4) (4)
Net income on common stock 388 377 385
Pension and non-pension postretirement benefit plans:      
Change in unrealized gain (loss) on marketable securities 0 1 0
Other comprehensive income (loss) 0 1 0
Comprehensive income 395 382 389
Baltimore Gas and Electric Company [Member]
     
Operating revenues [Abstract]      
Operating revenues 3,052 2,725 3,060
Operating revenues from affiliates 13 10 8
Revenues 3,065 2,735 3,068
Operating expenses      
Purchased power and fuel 969 973 1,245
Purchased power from affiliate 452 396 348
Operating and maintenance 551 622 530
Operating and maintenance from affiliate 83 106 150
Depreciation and amortization 348 298 274
Taxes other than income 213 208 207
Total operating expenses 2,616 2,603 2,754
Operating income 449 132 314
Other income and deductions      
Interest expense (106) (128) (113)
Interest expense to affiliates, net (16) (16) (16)
Other, net 17 23 26
Total other income and deductions (105) (121) (103)
Income before income taxes 344 11 211
Income taxes 134 7 75
Discontinued operations      
Net income 210 4 136
Preferred security dividends (13) (13) (13)
Net income on common stock 197 (9) 123
Pension and non-pension postretirement benefit plans:      
Comprehensive income $ 210 $ 4 $ 136