XML 129 R111.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Details) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Segment Reporting Information [Line Items]                      
Revenues $ 6,163,000,000 $ 6,502,000,000 $ 6,141,000,000 $ 6,082,000,000 $ 6,254,000,000 $ 6,579,000,000 $ 5,966,000,000 $ 4,690,000,000 $ 24,888,000,000 $ 23,489,000,000 $ 19,063,000,000
Operating revenues from affiliates                   48,000,000 9,000,000
Income (loss) from continuing operations before income taxes                 2,773,000,000 1,798,000,000 3,956,000,000
Depreciation and amortization                 2,153,000,000 1,881,000,000 1,347,000,000
Operating Expenses                 21,242,000,000 21,018,000,000 14,583,000,000
Interest Revenue (Expense), Net                 1,356,000,000 928,000,000 726,000,000
Income taxes                 1,044,000,000 627,000,000 1,457,000,000
Net income (loss) 495,000,000 738,000,000 490,000,000 (4,000,000) 378,000,000 296,000,000 286,000,000 200,000,000 1,729,000,000 1,171,000,000 2,499,000,000
Equity in earnings (losses) of unconsolidated affiliates                 10,000,000 (91,000,000) (1,000,000)
Capital expenditures                 5,395,000,000 5,789,000,000 4,042,000,000
Total assets 79,924,000,000       78,561,000,000       79,924,000,000 78,561,000,000  
Segment Reporting Additional Information [Abstract]                      
Number of reportable segments                 9,000,000    
Utility taxes                 449,000,000 [1] 463,000,000 [1] 443,000,000 [1]
Unrealized Gain (Loss) on Derivatives                 445,000,000 604,000,000 (291,000,000)
Intersegment Eliminations [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues from affiliates                 14,000,000 6,000,000 9,000,000
Net income (loss)                 (14,000,000)   (9,000,000)
PECO Energy Co Affiliate [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues from affiliates                 10,000,000 [2] 6,000,000 [2] 9,000,000 [2]
Exelon Generation Co L L C [Member]
                     
Segment Reporting Additional Information [Abstract]                      
Number of reportable segments                 6,000,000    
Utility taxes                 79,000,000 82,000,000 27,000,000
Exelon Generation Co L L C [Member] | Intersegment Eliminations [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues from affiliates                   1,660,000,000 1,161,000,000
Exelon Generation Co L L C [Member] | Operating Segments [Member]
                     
Segment Reporting Information [Line Items]                      
Revenues                 15,630,000,000 14,437,000,000 10,447,000,000
Operating revenues from affiliates                 1,367,000,000    
Income (loss) from continuing operations before income taxes                 1,675,000,000 [3] 1,058,000,000 [3] 2,827,000,000 [3]
Depreciation and amortization                 856,000,000 768,000,000 570,000,000
Operating Expenses                 13,976,000,000 13,226,000,000 7,571,000,000
Interest Revenue (Expense), Net                 357,000,000 [3] 301,000,000 [3] 170,000,000 [3]
Income taxes                 615,000,000 [3] 500,000,000 [3] 1,056,000,000 [3]
Net income (loss)                 1,060,000,000 [3] 558,000,000 [3] 1,771,000,000 [3]
Equity in earnings (losses) of unconsolidated affiliates                 10,000,000 (91,000,000) (1,000,000)
Capital expenditures                 2,752,000,000 3,554,000,000 2,491,000,000
Total assets 41,232,000,000 [3]       40,681,000,000 [3]       41,232,000,000 [3] 40,681,000,000 [3]  
Generation Mid Atlantic [Member]
                     
Segment Reporting Information [Line Items]                      
Revenues                 5,204,000,000 5,038,000,000 4,052,000,000
Revenue net of purchased power and fuel expense from external customers                 3,273,290,670.04 3,477,000,000 3,350,000,000
Revenue net of purchased power and fuel expense from transactions with other operating segments of the same entity                 (3,290,670.04) (44,000,000)  
Revenue net of purchased power and fuel expense, Total                 3,270,000,000 3,433,000,000 3,350,000,000
Generation Mid Atlantic [Member] | Intersegment Eliminations [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues from affiliates                 22,000,000 (44,000,000)  
Generation Mid Atlantic [Member] | Operating Segments [Member]
                     
Segment Reporting Information [Line Items]                      
Revenues                 5,182,000,000 5,082,000,000 4,052,000,000
Generation Midwest [Member]
                     
Segment Reporting Information [Line Items]                      
Revenues                 4,270,000,000 4,848,000,000 5,445,000,000
Revenue net of purchased power and fuel expense from external customers                 2,585,039,304.94 2,974,000,000 3,547,000,000
Revenue net of purchased power and fuel expense from transactions with other operating segments of the same entity                 960,695.06 24,000,000  
Revenue net of purchased power and fuel expense, Total                 2,586,000,000 2,998,000,000 3,547,000,000
Generation Midwest [Member] | Intersegment Eliminations [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues from affiliates                 (10,000,000) 24,000,000  
Generation Midwest [Member] | Operating Segments [Member]
                     
Segment Reporting Information [Line Items]                      
Revenues                 4,280,000,000 4,824,000,000 5,445,000,000
Generation Midwest [Member] | Commonwealth Edison Co Affiliate [Member]
                     
Segment Reporting Additional Information [Abstract]                      
Unrealized Gain (Loss) on Derivatives                 7,000,000    
Generation New England [Member]
                     
Segment Reporting Information [Line Items]                      
Revenues                 1,237,000,000 1,093,000,000 11,000,000
Revenue net of purchased power and fuel expense from external customers                 216,782,130.36 151,000,000 9,000,000
Revenue net of purchased power and fuel expense from transactions with other operating segments of the same entity                 (31,782,130.36) 45,000,000  
Revenue net of purchased power and fuel expense, Total                 185,000,000 196,000,000 9,000,000
Generation New England [Member] | Intersegment Eliminations [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues from affiliates                 (8,000,000) 45,000,000  
Generation New England [Member] | Operating Segments [Member]
                     
Segment Reporting Information [Line Items]                      
Revenues                 1,245,000,000 1,048,000,000 11,000,000
Generation New York [Member]
                     
Segment Reporting Information [Line Items]                      
Revenues                 714,000,000 557,000,000 0
Revenue net of purchased power and fuel expense from external customers                 14,398,673.46 101,000,000  
Revenue net of purchased power and fuel expense from transactions with other operating segments of the same entity                 (18,398,673.46) (25,000,000)  
Revenue net of purchased power and fuel expense, Total                 (4,000,000) 76,000,000  
Generation New York [Member] | Intersegment Eliminations [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues from affiliates                 (21,000,000) (25,000,000)  
Generation New York [Member] | Operating Segments [Member]
                     
Segment Reporting Information [Line Items]                      
Revenues                 735,000,000 582,000,000 0
Generation ERCOT [Member]
                     
Segment Reporting Information [Line Items]                      
Revenues                 1,216,000,000 1,367,000,000 575,000,000
Revenue net of purchased power and fuel expense from external customers                 604,261,280.16 403,000,000 84,000,000
Revenue net of purchased power and fuel expense from transactions with other operating segments of the same entity                 (168,261,280.16) 2,000,000  
Revenue net of purchased power and fuel expense, Total                 436,000,000 405,000,000 84,000,000
Generation ERCOT [Member] | Intersegment Eliminations [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues from affiliates                 (6,000,000) 2,000,000  
Generation ERCOT [Member] | Operating Segments [Member]
                     
Segment Reporting Information [Line Items]                      
Revenues                 1,222,000,000 1,365,000,000 575,000,000
Generation Other Regions [Member]
                     
Segment Reporting Information [Line Items]                      
Revenues                 968,000,000 833,000,000 201,000,000
Revenue net of purchased power and fuel expense from external customers                 333,648,771.48 [4] 53,000,000 [4] (14,000,000) [4]
Revenue net of purchased power and fuel expense from transactions with other operating segments of the same entity                 (132,648,771.48) [4] 78,000,000  
Revenue net of purchased power and fuel expense, Total                 201,000,000 [4] 131,000,000 [4] (14,000,000) [4]
Generation Other Regions [Member] | Intersegment Eliminations [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues from affiliates                 22,000,000 78,000,000  
Generation Other Regions [Member] | Operating Segments [Member]
                     
Segment Reporting Information [Line Items]                      
Revenues                 946,000,000 755,000,000 201,000,000
Generation Reportable Segments Total [Member]
                     
Segment Reporting Information [Line Items]                      
Revenues                 13,609,000,000 13,736,000,000 10,284,000,000
Revenue net of purchased power and fuel expense from external customers                 7,027,420,830.44 7,159,000,000 6,976,000,000
Revenue net of purchased power and fuel expense from transactions with other operating segments of the same entity                 (353,420,830.44) 80,000,000  
Revenue net of purchased power and fuel expense, Total                 6,674,000,000 7,239,000,000 6,976,000,000
Generation Reportable Segments Total [Member] | Intersegment Eliminations [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues from affiliates                 (1,000,000) 80,000,000  
Generation Reportable Segments Total [Member] | Operating Segments [Member]
                     
Segment Reporting Information [Line Items]                      
Revenues                 13,610,000,000 13,656,000,000 10,284,000,000
Generation Total Consolidated Group [Member]
                     
Segment Reporting Information [Line Items]                      
Revenues                 15,630,000,000 14,437,000,000 10,447,000,000
Revenue net of purchased power and fuel expense from external customers                 7,433,011,008.07 7,376,000,000 6,858,000,000
Revenue net of purchased power and fuel expense from transactions with other operating segments of the same entity                 0    
Revenue net of purchased power and fuel expense, Total                 7,432,611,007.56 7,376,000,000 6,858,000,000
Generation Total Consolidated Group [Member] | Intersegment Eliminations [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues from affiliates                 0 0  
Generation Total Consolidated Group [Member] | Operating Segments [Member]
                     
Segment Reporting Information [Line Items]                      
Revenues                 15,630,000,000 14,437,000,000 10,447,000,000
Generation All Other Segments [Member]
                     
Segment Reporting Information [Line Items]                      
Revenues                 2,021,000,000 701,000,000 163,000,000
Revenue net of purchased power and fuel expense from external customers                 405,590,177.629999 [5] 217,000,000 [5] (118,000,000) [5]
Revenue net of purchased power and fuel expense from transactions with other operating segments of the same entity                 353,020,829.930001 [5] (80,000,000)  
Revenue net of purchased power and fuel expense, Total                 758,611,007.56 [5] 137,000,000 [5] (118,000,000) [5]
Generation All Other Segments [Member] | Other Segments [Member]
                     
Segment Reporting Information [Line Items]                      
Revenues                 2,020,000,000    
Generation All Other Segments [Member] | Intersegment Eliminations [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues from affiliates                 1,000,000    
Generation All Other Segments [Member] | Operating Segments [Member]
                     
Segment Reporting Information [Line Items]                      
Revenues                   781,000,000 163,000,000
Generation All Other Segments [Member] | Baltimore Gas And Electric Company Affiliate [Member] | Intersegment Eliminations [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues from affiliates                   (80,000,000)  
Commonwealth Edison Co [Member]
                     
Segment Reporting Additional Information [Abstract]                      
Utility taxes                   239,000,000 243,000,000
Commonwealth Edison Co [Member] | Intersegment Eliminations [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues from affiliates                   2,000,000 2,000,000
Commonwealth Edison Co [Member] | Operating Segments [Member]
                     
Segment Reporting Information [Line Items]                      
Revenues                 4,464,000,000 5,443,000,000 6,056,000,000
Operating revenues from affiliates                 3,000,000    
Income (loss) from continuing operations before income taxes                 401,000,000 618,000,000 666,000,000
Depreciation and amortization                 669,000,000 610,000,000 554,000,000
Operating Expenses                 3,510,000,000 4,557,000,000 5,074,000,000
Interest Revenue (Expense), Net                 579,000,000 307,000,000 345,000,000
Income taxes                 152,000,000 239,000,000 250,000,000
Net income (loss)                 249,000,000 379,000,000 416,000,000
Capital expenditures                 1,433,000,000 1,246,000,000 1,028,000,000
Total assets 24,118,000,000       22,905,000,000       24,118,000,000 22,905,000,000  
Commonwealth Edison Co [Member] | Commonwealth Edison Co Affiliate [Member]
                     
Segment Reporting Additional Information [Abstract]                      
Utility taxes                 241,000,000    
PECO Energy Co [Member]
                     
Segment Reporting Additional Information [Abstract]                      
Utility taxes                 129,000,000 141,000,000 173,000,000
PECO Energy Co [Member] | Intersegment Eliminations [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues from affiliates                   3,000,000 5,000,000
PECO Energy Co [Member] | Operating Segments [Member]
                     
Segment Reporting Information [Line Items]                      
Revenues                 3,100,000,000 3,186,000,000 3,720,000,000
Operating revenues from affiliates                 1,000,000    
Income (loss) from continuing operations before income taxes                 557,000,000 508,000,000 535,000,000
Depreciation and amortization                 228,000,000 217,000,000 202,000,000
Operating Expenses                 2,434,000,000   3,065,000,000
Interest Revenue (Expense), Net                 115,000,000 123,000,000 134,000,000
Income taxes                 162,000,000 127,000,000 146,000,000
Net income (loss)                 395,000,000 381,000,000 389,000,000
Capital expenditures                 537,000,000 422,000,000 481,000,000
Total assets 9,617,000,000       9,353,000,000       9,617,000,000 9,353,000,000  
Baltimore Gas and Electric Company [Member]
                     
Segment Reporting Information [Line Items]                      
Net income (loss)                 210,000,000 [6] (31,000,000)  
Segment Reporting Additional Information [Abstract]                      
Utility taxes                 82,000,000    
Baltimore Gas and Electric Company [Member] | Intersegment Eliminations [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues from affiliates                   9,000,000 0
Baltimore Gas and Electric Company [Member] | Operating Segments [Member]
                     
Segment Reporting Information [Line Items]                      
Revenues                 3,065,000,000 2,091,000,000 0
Operating revenues from affiliates                 13,000,000    
Income (loss) from continuing operations before income taxes                 344,000,000 [6] (54,000,000) [6]  
Depreciation and amortization                 348,000,000 238,000,000 0
Operating Expenses                 2,616,000,000 2,053,000,000  
Interest Revenue (Expense), Net                 122,000,000 [6] 111,000,000 [6]  
Income taxes                 134,000,000 [6] (23,000,000) [6]  
Capital expenditures                 587,000,000 500,000,000  
Total assets 7,861,000,000 [6]       7,506,000,000 [6]       7,861,000,000 [6] 7,506,000,000 [6]  
Corporate and Other [Member] | Other Segments [Member]
                     
Segment Reporting Information [Line Items]                      
Revenues                 1,241,000,000 1,396,000,000  
Operating revenues from affiliates                   1,381,000,000 831,000,000
Income (loss) from continuing operations before income taxes                 (191,000,000) [7] (325,000,000) [7] (59,000,000) [7]
Depreciation and amortization                 52,000,000 48,000,000 21,000,000
Operating Expenses                 1,324,000,000 1,662,000,000 863,000,000
Interest Revenue (Expense), Net                 183,000,000 [7] 86,000,000 [7] 77,000,000 [7]
Income taxes                 (20,000,000) [7] (215,000,000) [7] 9,000,000 [7]
Net income (loss)                 (171,000,000) (110,000,000) (68,000,000)
Capital expenditures                 86,000,000 67,000,000 42,000,000
Total assets 8,317,000,000       10,432,000,000       8,317,000,000 10,432,000,000  
Corporate and Other [Member] | Intersegment Eliminations [Member]
                     
Segment Reporting Information [Line Items]                      
Revenues                     830,000,000
Corporate and Other [Member] | Operating Segments [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues from affiliates                 1,237,000,000    
Operating Expenses                   2,563,000,000  
Segment Elimination [Member] | Intersegment Eliminations [Member]
                     
Segment Reporting Information [Line Items]                      
Revenues                 (2,612,000,000) (3,064,000,000) (1,990,000,000)
Operating revenues from affiliates                 (2,607,000,000) (3,049,000,000) (1,990,000,000)
Income (loss) from continuing operations before income taxes                 (13,000,000) (7,000,000) (13,000,000)
Depreciation and amortization                 0 0 0
Operating Expenses                 (2,618,000,000) (3,043,000,000) (1,990,000,000)
Income taxes                 1,000,000 (1,000,000) (4,000,000)
Net income (loss)                   (6,000,000)  
Total assets $ (11,221,000,000)       $ (12,316,000,000)       $ (11,221,000,000) $ (12,316,000,000)  
[1] Generation's utility tax represents gross receipts tax related to its retail operations and ComEd's, PECO's and BGE’s utility taxes represent municipal and state utility taxes and gross receipts taxes related to their operating revenues, respectively. The offsetting collection of utility taxes from customers is recorded in revenues on the Registrants' Consolidated Statements of Operations
[2] The intersegment profit associated with the sale of certain products and services by and between Exelon’s segments is not eliminated in consolidation due to the recognition of intersegment profit in accordance with regulatory accounting guidance. For Exelon, these amounts are included in operating revenues in the Consolidated Statement of Operations. See Note 3 - Regulatory Matters for additional information.
[3] Generation includes the six power marketing reportable segments shown below: Mid-Atlantic, Midwest, New England, New York, ERCOT and Other Regions. Intersegment revenues for Generation for the year ended December 31, 2013 include revenue from sales to PECO of $405 and sales to BGE of $455 million in the Mid-Atlantic region, and sales to ComEd of $506 in the Midwest region, net of $7 million related to the unrealized mark-to-market losses related to the ComEd swap, which eliminate upon consolidation. For the year ended December 31, 2012 include revenue from sales to PECO of $543 and sales to BGE of $322 million in the Mid-Atlantic region, and sales to ComEd of $795 in the Midwest region, net of $7 million related to the unrealized mark-to-market losses related to the ComEd swap, which eliminate upon consolidation. For the year ended 2011 intersegment revenues for Generation include revenue from sales to PECO of $508 million in the Mid-Atlantic region, and sales to ComEd of $653 million in the Midwest region.
[4] Other regions include the South, West and Canada, which are not considered individually significant.
[5] Other represents activities not allocated to a region. See text above for a description of included activities. Also includes amortization of intangible assets related to commodity contracts recorded at fair value of $767 million and $1,505 million for the years ended December 31, 2013 and 2012, respectively, and elimination of intersegment revenues.
[6] Amounts represent activity recorded at BGE from March 12, 2012, the closing date of the merger, through December 31, 2013.
[7] Other primarily includes Exelon’s corporate operations, shared service entities and other financing and investment activities.