XML 114 R109.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Financial Information - Cash Flow (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended 37 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2012
Depreciation, Amortization and Accretion [Abstract]        
Property, plant and equipment $ 1,893 $ 1,712 $ 1,284  
Regulatory assets 212 129 63  
Amortization of intangible assets, net 48 40    
Amortization of energy contract assets and liabilities 430 1,110    
Nuclear fuel 921 [1] 848 [1] 755 [1]  
Asset retirement obligation accretion 275 [2] 240 [2] 214 [2]  
Total depreciation, amortization and accretion 3,779 4,079 2,316  
Cash Paid Refunded During Year [Abstract]        
Interest (net of amount capitalized) 866 761 649  
Income taxes (net of refunds) 112 (171) (457)  
Other Non-Cash Operating Activities [Abstract]        
Pension and non-pension postretirement benefits costs 825 820 542  
Provision for uncollectible accounts 101 164 121  
Provision for Obsolete Inventory 9      
Stock-based compensation costs 120 94 67  
Other Decommissioning Related Activity 169 145 (16)  
Energy-related options 104 [3] 160 [3] 137 [3]  
ARO adjustment   0 0  
Amortization of regulatory asset related to debt costs 12 18 21  
Amortization of rate stabilization deferral 66 57    
Amortization of debt fair value adjustment 34 (34)    
Accrual for Illinois utility distribution tax refund     0  
Uncollectible accounts recovery     14  
APR SO2 allowances impairment   0 0  
Discrete impacts from 2010 Rate Case Order     32 [4]  
Bargain purchase gain     (36)  
Discrete impacts from EIMA (271) [5] 96 [5] 82  
Merger related commitments 0 [6] 141 [6]    
Severance Costs 0 99    
Gain (loss) on equity method investments (10) 91 1  
Impairment in investment of direct financing leases 14 [7]      
Impairment Of Long Lived Asets Held For Use 149 [8]      
Amortization of debt costs (18) 19    
Other (58) (11) 2  
Total other noncash operating activities (876) (1,383) (770)  
Changes In Other Assets and Liabilities [Abstract]        
Under/over-recovered energy and transmission costs 12 71 (45)  
Other regulatory assets and liabilities (64) (404)    
Other current assets and liabilities (165) 213 (101)  
Other noncurrent assets and liabilities 319 (248) 122  
Total changes in other assets and liabilities 102 (368) (24)  
Cash Flow Noncash Investing And Financing Activities Disclosure [Abstract]        
Change in ARC (128) 781 186  
Capital expenditures not paid (38) 160 96  
Purchase accounting adjustments   0    
Merger with Constellation, common stock issued   7,365    
Consolidated VIE dividend to non-controlling interest 63      
DOE Smart Grid Investment Grant [Abstract]        
Amount included in capital expenditures 74 103    
Smart Grid Grant Reimbursements 95 113    
Exelon Generation Co L L C [Member]
       
Depreciation, Amortization and Accretion [Abstract]        
Property, plant and equipment 813 733 570  
Regulatory assets 0 0 0  
Amortization of intangible assets, net 43 35    
Amortization of energy contract assets and liabilities 507 1,110    
Nuclear fuel 921 [1] 848 [1] 755 [1]  
Asset retirement obligation accretion 275 [2] 240 [2] 214 [2]  
Total depreciation, amortization and accretion 2,559 2,966 1,539  
Cash Paid Refunded During Year [Abstract]        
Interest (net of amount capitalized) 291 286 158  
Income taxes (net of refunds) (18) 175 347  
Other Non-Cash Operating Activities [Abstract]        
Pension and non-pension postretirement benefits costs 345 341 249  
Provision for uncollectible accounts 10 22 0  
Provision for Obsolete Inventory 9 6   18
Other Decommissioning Related Activity 169 145 (16)  
Energy-related options 104 [3] 160 [3] 137 [3]  
ARO adjustment   0 0  
Amortization of debt fair value adjustment 34 (34)    
APR SO2 allowances impairment   0 0  
Bargain purchase gain     (36)  
Merger related commitments 0 32 [6]    
Severance Costs 0 34    
Gain (loss) on equity method investments (10) 91 1  
Impairment Of Long Lived Asets Held For Use 149 [8]      
Amortization of debt costs (10) 11    
Other 0 19 55  
Total other noncash operating activities (414) (537) (421)  
Changes In Other Assets and Liabilities [Abstract]        
Other current assets and liabilities (151) (30) (23)  
Other noncurrent assets and liabilities 15 (98) (34)  
Total changes in other assets and liabilities (136) (128) (57)  
Cash Flow Noncash Investing And Financing Activities Disclosure [Abstract]        
Change in ARC (128) 781 186  
Capital expenditures not paid (107) [9] 103 [10] 125  
Purchase accounting adjustments   0    
Merger with Constellation, common stock issued   5,264    
Consolidated VIE dividend to non-controlling interest (63)      
Commonwealth Edison Co [Member]
       
Depreciation, Amortization and Accretion [Abstract]        
Property, plant and equipment 545 525 502  
Regulatory assets 119 80 52  
Amortization of intangible assets, net 5 5    
Nuclear fuel 0 0 0  
Asset retirement obligation accretion 0 0 [2] 0 [2]  
Total depreciation, amortization and accretion 669 610 554  
Cash Paid Refunded During Year [Abstract]        
Interest (net of amount capitalized) 283 288 296  
Income taxes (net of refunds) 33 (42) (676)  
Other Non-Cash Operating Activities [Abstract]        
Pension and non-pension postretirement benefits costs 308 282 213  
Provision for uncollectible accounts (15) 42 57  
Provision for Obsolete Inventory 0 1    
ARO adjustment   0 0  
Amortization of regulatory asset related to debt costs 9 13 18  
Accrual for Illinois utility distribution tax refund     0  
Uncollectible accounts recovery     14  
Discrete impacts from 2010 Rate Case Order     32 [4]  
Discrete impacts from EIMA (271) [5] 96 [5] 82  
Merger related commitments 0 [6]      
Gain (loss) on equity method investments 0 0 0  
Amortization of debt costs (1) 5    
Other (4) 5 (4)  
Total other noncash operating activities (28) (252) (184)  
Changes In Other Assets and Liabilities [Abstract]        
Under/over-recovered energy and transmission costs (35) 28 (49)  
Other regulatory assets and liabilities (43) (68) 44  
Other current assets and liabilities (2) (7) (14)  
Other noncurrent assets and liabilities 268 (95) 64  
Total changes in other assets and liabilities 188 (142) 45  
Cash Flow Noncash Investing And Financing Activities Disclosure [Abstract]        
Change in ARC 0 2    
Capital expenditures not paid (8) 15 7  
Allocation Of Tax Benefit From Parent 176 11 11  
Indemnification of like-kind exchange position (176)      
PECO Energy Co [Member]
       
Depreciation, Amortization and Accretion [Abstract]        
Property, plant and equipment 219 207 191  
Regulatory assets 9 10 11  
Nuclear fuel 0 0 0  
Asset retirement obligation accretion 0 0 [2] 0 [2]  
Total depreciation, amortization and accretion 228 217 202  
Cash Paid Refunded During Year [Abstract]        
Interest (net of amount capitalized) 95 113 128  
Income taxes (net of refunds) 70 (64) (65)  
Other Non-Cash Operating Activities [Abstract]        
Pension and non-pension postretirement benefits costs 43 50 32  
Provision for uncollectible accounts 61 60 64  
ARO adjustment   0 0  
Amortization of regulatory asset related to debt costs 3 3 3  
Amortization of debt costs (2) 3    
Other (1) 9 1  
Total other noncash operating activities (108) (125) (100)  
Changes In Other Assets and Liabilities [Abstract]        
Under/over-recovered energy and transmission costs 9 20 4  
Other regulatory assets and liabilities (16) 18 26  
Other current assets and liabilities 13 (12)    
Other noncurrent assets and liabilities (12) (10) (4)  
Total changes in other assets and liabilities (6) 16 14  
Cash Flow Noncash Investing And Financing Activities Disclosure [Abstract]        
Capital expenditures not paid 13 26 (35)  
Allocation Of Tax Benefit From Parent 27 9 18  
Indemnification of like-kind exchange position (27) (9) (18)  
DOE Smart Grid Investment Grant [Abstract]        
Amount included in capital expenditures 27 56    
Smart Grid Grant Reimbursements 37 66    
Baltimore Gas and Electric Company [Member]
       
Depreciation, Amortization and Accretion [Abstract]        
Property, plant and equipment 264 245 224  
Regulatory assets 84 53 50  
Total depreciation, amortization and accretion 348 298 274  
Cash Paid Refunded During Year [Abstract]        
Interest (net of amount capitalized) 130 136 122  
Income taxes (net of refunds) 42 (112) (54)  
Other Non-Cash Operating Activities [Abstract]        
Pension and non-pension postretirement benefits costs 56 57 51  
Provision for uncollectible accounts 44 44 44  
Amortization of regulatory asset related to debt costs   2 2  
Amortization of rate stabilization deferral 66 67 57  
Deferral of storm costs (16)   16  
Merger related commitments   27 [6]    
Amortization of debt costs (2) 2    
Other (15) (6) (9)  
Total other noncash operating activities (153) (193) (129)  
Changes In Other Assets and Liabilities [Abstract]        
Under/over-recovered energy and transmission costs 38 26 (52)  
Other regulatory assets and liabilities (71) (112) 10  
Other current assets and liabilities (8) (7) (88)  
Other noncurrent assets and liabilities (23) 8 (31)  
Total changes in other assets and liabilities (64) (85) (161)  
Cash Flow Noncash Investing And Financing Activities Disclosure [Abstract]        
Change in ARC   4    
Capital expenditures not paid (48) (4) (7)  
Indemnification of like-kind exchange position 0 (66) 0  
DOE Smart Grid Investment Grant [Abstract]        
Amount included in capital expenditures 47 47    
Smart Grid Grant Reimbursements $ 58 $ 47    
[1] Included in revenues or fuel expense, or operating revenues on the Registrants' Consolidated Statements of Operations and Comprehensive Income.
[2] Included in operating and maintenance expense on the Registrants' Consolidated Statements of Operations and Comprehensive Income.
[3] Includes option premiums reclassified to realized at the settlement of the underlying contracts and recorded to results of operations.
[4] In May 2011, as a result of the 2010 Rate Case order, ComEd recorded one-time benefits to reestablish previously expensed plant balances and to recover previously incurred costs related to Exelon's 2009 restructuring plan. See Note 3 - Regulatory Matters for more information.
[5] Reflects the change in distribution rates pursuant to EIMA, which allows for the recovery of costs by a utility through a pre-established performance-based formula rate tariff. See Note 3 – Regulatory Matters for more information.
[6] Relates to the integration costs to achieve distribution synergies related to the merger transaction. See Note 4 – Mergers and Acquisitions for more information on merger-related commitments.
[7] Relates to an other than temporary decline in the estimated residual value of one of Exelon’s direct financing leases. See Note 8 – Impairment of Long-Lived Assets for more information.
[8] Relates to the cancellation of uprate projects and write down of certain wind projects at Generation. See Note 8 – Impairment of Long-Lived Assets for more information.
[9] Includes $55 million of changes in capital expenditures not paid between December 31, 2013 and 2012 related to Antelope Valley.
[10] Includes $127 million of changes in capital expenditures not paid between December 31, 2012 and 2011 related to Antelope Valley.