XML 109 R88.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
ReportableSegments
Sep. 30, 2012
Dec. 31, 2012
Segment Reporting Information [Line Items]          
Revenues $ 6,502 [1] $ 6,579 [1] $ 18,725 [2] $ 17,235 [2]  
Income taxes 439 161 733 445  
Net income (loss) 736 297 1,235 787  
Total assets 79,661   79,661   78,561
Segment Reporting Additional Information [Abstract]          
Number of reportable segments     9    
Unrealized Gain (Loss) on Derivatives     229 377  
Intersegment Eliminations [Member]
         
Segment Reporting Information [Line Items]          
Revenues (668) [1] (798) [1] (2,003) [2] (2,291) [2]  
Total assets (11,488)   (11,488)   (12,316)
Operating Segments [Member]
         
Segment Reporting Information [Line Items]          
Revenues     1,042 [3]    
Exelon Generation Co L L C [Member]
         
Segment Reporting Additional Information [Abstract]          
Number of reportable segments     6    
Exelon Generation Co L L C [Member] | Intersegment Eliminations [Member]
         
Segment Reporting Information [Line Items]          
Revenues 373 [4],[5] 459 [4],[5] 1,083 [6],[7] 1,233 [6],[7]  
Exelon Generation Co L L C [Member] | Operating Segments [Member]
         
Segment Reporting Information [Line Items]          
Revenues 4,255 [1],[5] 4,031 [1],[5] 11,858 [2],[7] 10,539 [2],[7]  
Net income (loss) 485 [5] 87 [5] 795 [7] 419 [7]  
Total assets 40,498 [5]   40,498 [5]   40,681 [5]
Segment Reporting Additional Information [Abstract]          
Utility taxes 21 28 60 60  
Exelon Generation Co L L C [Member] | Operating Segments [Member] | Baltimore Gas And Electric Company Affiliate [Member]
         
Segment Reporting Information [Line Items]          
Revenues 144   356 223  
Exelon Generation Co L L C [Member] | Operating Segments [Member] | Commonwealth Edison Co Affiliate [Member]
         
Segment Reporting Information [Line Items]          
Revenues 143 180 409 631  
Segment Reporting Additional Information [Abstract]          
Unrealized Gain (Loss) on Derivatives 0 (15) (7) (30)  
Exelon Generation Co L L C [Member] | Operating Segments [Member] | PECO Energy Co Affiliate [Member]
         
Segment Reporting Information [Line Items]          
Revenues 82 171 321 407  
Generation Mid Atlantic [Member]
         
Segment Reporting Information [Line Items]          
Revenues 1,391 1,417 3,943 3,789  
Revenue net of purchased power and fuel expense, Total 864 908 2,475 2,561  
Generation Mid Atlantic [Member] | Intersegment Eliminations [Member]
         
Segment Reporting Information [Line Items]          
Revenues 10 (11) 11 (43)  
Revenue net of purchased power and fuel expense from transactions with other operating segments of the same entity 7 (11) (2) (44)  
Generation Mid Atlantic [Member] | Operating Segments [Member]
         
Segment Reporting Information [Line Items]          
Revenues 1,381 [8] 1,428 [8] 3,932 [3] 3,832 [3]  
Revenue net of purchased power and fuel expense from external customers 857 [9] 919 [9] 2,477 [9] 2,605 [9]  
Generation Mid Atlantic [Member] | Operating Segments [Member] | Baltimore Gas And Electric Company Affiliate [Member]
         
Segment Reporting Information [Line Items]          
Revenues   120      
Generation Midwest [Member]
         
Segment Reporting Information [Line Items]          
Revenues 1,013 1,200 3,271 3,619  
Revenue net of purchased power and fuel expense, Total 601 730 2,001 2,310  
Generation Midwest [Member] | Intersegment Eliminations [Member]
         
Segment Reporting Information [Line Items]          
Revenues (5) 7 (3) 19  
Revenue net of purchased power and fuel expense from transactions with other operating segments of the same entity (5) 7 (1) 19  
Generation Midwest [Member] | Operating Segments [Member]
         
Segment Reporting Information [Line Items]          
Revenues 1,018 [8] 1,193 [8] 3,274 [3] 3,600 [3]  
Revenue net of purchased power and fuel expense from external customers 606 [9] 723 [9] 2,002 [9] 2,291 [9]  
Generation New England [Member]
         
Segment Reporting Information [Line Items]          
Revenues 340 391 933 812  
Revenue net of purchased power and fuel expense, Total 62 81 142 180  
Generation New England [Member] | Intersegment Eliminations [Member]
         
Segment Reporting Information [Line Items]          
Revenues (1) 1 (9) 36  
Revenue net of purchased power and fuel expense from transactions with other operating segments of the same entity 10 1 (14) 36  
Generation New England [Member] | Operating Segments [Member]
         
Segment Reporting Information [Line Items]          
Revenues 341 [8] 390 [8] 942 [3] 776 [3]  
Revenue net of purchased power and fuel expense from external customers 52 [9] 80 [9] 156 [9] 144 [9]  
Generation New York [Member]
         
Segment Reporting Information [Line Items]          
Revenues 184 185 527 372  
Revenue net of purchased power and fuel expense, Total (9) 13 (17) 60  
Generation New York [Member] | Intersegment Eliminations [Member]
         
Segment Reporting Information [Line Items]          
Revenues (14) 2 (20) (22)  
Revenue net of purchased power and fuel expense from transactions with other operating segments of the same entity (38) 2 (31) (22)  
Generation New York [Member] | Operating Segments [Member]
         
Segment Reporting Information [Line Items]          
Revenues 198 [8] 183 [8] 547 [3] 394 [3]  
Revenue net of purchased power and fuel expense from external customers 29 [9] 11 [9] 14 [9] 82 [9]  
Generation ERCOT [Member]
         
Segment Reporting Information [Line Items]          
Revenues 427 533 1,034 1,074  
Revenue net of purchased power and fuel expense, Total 144 158 357 312  
Generation ERCOT [Member] | Intersegment Eliminations [Member]
         
Segment Reporting Information [Line Items]          
Revenues (3) 1 (8) 1  
Revenue net of purchased power and fuel expense from transactions with other operating segments of the same entity (78)   (120) 1  
Generation ERCOT [Member] | Operating Segments [Member]
         
Segment Reporting Information [Line Items]          
Revenues 430 [8] 532 [8]   1,073 [3]  
Revenue net of purchased power and fuel expense from external customers 222 [9] 158 [9] 477 [9] 311 [9]  
Generation Other Regions [Member]
         
Segment Reporting Information [Line Items]          
Revenues 271 [10] 329 [10] 737 [10] 651 [10]  
Revenue net of purchased power and fuel expense, Total 41 [11] 42 [11] 147 [11] 90 [11]  
Generation Other Regions [Member] | Intersegment Eliminations [Member]
         
Segment Reporting Information [Line Items]          
Revenues (7) [10] 12 [10] 29 [10] 40 [10]  
Revenue net of purchased power and fuel expense from transactions with other operating segments of the same entity (75) [11] 12 [11] (91) [11] 41 [11]  
Generation Other Regions [Member] | Operating Segments [Member]
         
Segment Reporting Information [Line Items]          
Revenues 278 [10],[8] 317 [10],[8] 708 [10],[3] 611 [10],[3]  
Revenue net of purchased power and fuel expense from external customers 116 [11],[9] 30 [11],[9] 238 [11],[9] 49 [11],[9]  
Generation Reportable Segments Total [Member]
         
Segment Reporting Information [Line Items]          
Revenues 3,626 4,055 10,445 10,317  
Revenue net of purchased power and fuel expense, Total 1,703 1,932 5,105 5,513  
Generation Reportable Segments Total [Member] | Intersegment Eliminations [Member]
         
Segment Reporting Information [Line Items]          
Revenues (20) 12   31  
Revenue net of purchased power and fuel expense from transactions with other operating segments of the same entity (179) 11 (259) 31  
Generation Reportable Segments Total [Member] | Operating Segments [Member]
         
Segment Reporting Information [Line Items]          
Revenues 3,646 [8] 4,043 [8] 10,445 [3] 10,286 [3]  
Revenue net of purchased power and fuel expense from external customers 1,882 [9] 1,921 [9] 5,364 [9] 5,482 [9]  
Generation Total Consolidated Group [Member]
         
Segment Reporting Information [Line Items]          
Revenues 4,255 4,031 11,858 10,539  
Revenue net of purchased power and fuel expense from external customers 2,076 [9] 1,909 [9]      
Revenue net of purchased power and fuel expense, Total 2,076 1,909 5,564 5,521  
Generation Total Consolidated Group [Member] | Intersegment Eliminations [Member]
         
Segment Reporting Information [Line Items]          
Revenues   0   0  
Revenue net of purchased power and fuel expense from transactions with other operating segments of the same entity 0 0      
Generation Total Consolidated Group [Member] | Operating Segments [Member]
         
Segment Reporting Information [Line Items]          
Revenues 4,255 [8] 4,031 [8] 11,858 [3] 10,539 [3]  
Revenue net of purchased power and fuel expense from external customers     5,564 [9] 5,521 [9]  
Generation All Other Segments [Member]
         
Segment Reporting Information [Line Items]          
Revenues 629 [12] (24) [12] 1,413 [13] 222 [13]  
Revenue net of purchased power and fuel expense, Total   (23) [14] 459 [15] 8 [15]  
Generation All Other Segments [Member] | Other Segments [Member]
         
Segment Reporting Information [Line Items]          
Revenues 609 [12],[8] (12) [12],[8] 1,413 [13],[3] 253 [13],[3]  
Revenue net of purchased power and fuel expense from external customers 194 [14],[9] (12) [14],[9] 200 [15],[9] 39 [15],[9]  
Segment Reporting Additional Information [Abstract]          
Amortization of intangible assets related to commodity contracts 125 404 603 1,089  
Amortization Of Intangible Assets Related To Commodity Contracts For Revenue Net Purchased Power And Fuel 44 257 386 793  
Generation All Other Segments [Member] | Intersegment Eliminations [Member]
         
Segment Reporting Information [Line Items]          
Revenues 20 [12] (12) [12]   (31) [13]  
Revenue net of purchased power and fuel expense from transactions with other operating segments of the same entity 179 [14] (11) [14] 259 [15] (31) [15]  
Commonwealth Edison Co [Member] | Intersegment Eliminations [Member]
         
Segment Reporting Information [Line Items]          
Revenues 1 [4] 0 [4] 2 [6] 2 [6]  
Commonwealth Edison Co [Member] | Operating Segments [Member]
         
Segment Reporting Information [Line Items]          
Revenues 1,156 [1] 1,484 [1] 3,395 [2] 4,154 [2]  
Net income (loss) 126 90 140 219  
Total assets 23,686   23,686   22,905
Segment Reporting Additional Information [Abstract]          
Utility taxes 65 67 182 182  
PECO Energy Co [Member] | Intersegment Eliminations [Member]
         
Segment Reporting Information [Line Items]          
Revenues 1 [4] 1 [4] 1 [6] 3 [6]  
PECO Energy Co [Member] | Operating Segments [Member]
         
Segment Reporting Information [Line Items]          
Revenues 728 [1] 806 [1] 2,295 [2] 2,396 [2]  
Net income (loss) 92 123 292 300  
Total assets 9,745   9,745   9,353
Segment Reporting Additional Information [Abstract]          
Utility taxes 33 40 97 108  
Baltimore Gas and Electric Company [Member] | Intersegment Eliminations [Member]
         
Segment Reporting Information [Line Items]          
Revenues 2 [4] 4 [4] 10 [16],[6] 7 [16],[6]  
Baltimore Gas and Electric Company [Member] | Operating Segments [Member]
         
Segment Reporting Information [Line Items]          
Revenues 737 [1] 720 [1] 2,271 [16],[2] 1,388 [16],[2]  
Net income (loss) 53   160 [16] (50) [16]  
Total assets 7,657   7,657   7,506
Segment Reporting Additional Information [Abstract]          
Utility taxes 20 20 62 42  
Corporate and Other [Member]
         
Segment Reporting Information [Line Items]          
Revenue net of purchased power and fuel expense, Total 373 [14]        
Corporate and Other [Member] | Other Segments [Member]
         
Segment Reporting Information [Line Items]          
Revenues 294 [1],[17] 336 [1],[17] 909 [18],[2] 1,049 [18],[2]  
Net income (loss) (20) [17] (3) [17] (152) [18] (101) [18]  
Total assets 9,563 [17]   9,563 [17]   10,432 [17]
Corporate and Other [Member] | Intersegment Eliminations [Member]
         
Segment Reporting Information [Line Items]          
Revenues 294 [17],[4] 337 [17],[4] 909 [18],[6] 1,050 [18],[6]  
Segment Elimination [Member] | Intersegment Eliminations [Member]
         
Segment Reporting Information [Line Items]          
Revenues $ 2 [4] $ 3 [4] $ 2 [6] $ 4 [6]  
[1] For the three months ended September 30, 2013 and 2012, utility taxes of $21 million and $28 million, respectively, are included in revenues and expenses for Generation. For the three months ended September 30, 2013 and 2012, utility taxes of $65 million and $67 million, respectively, are included in revenues and expenses for ComEd. For the three months ended September 30, 2013 and 2012, utility taxes of $33 million and $40 million, respectively, are included in revenues and expenses for PECO. For the three months ended September 30, 2013 and 2012, utility taxes of $20 million and $20 million, respectively, are included in revenues and expenses for BGE.
[2] For the nine months ended September 30, 2013 and 2012, utility taxes of $60 million and $60 million, respectively, are included in revenues and expenses for Generation. For the nine months ended September 30, 2013 and 2012, utility taxes of $182 million and $182 million, respectively, are included in revenues and expenses for ComEd. For the nine months ended September 30, 2013 and 2012, utility taxes of $97 million and $108 million, respectively, are included in revenues and expenses for PECO. For the nine months ended September 30, 2013 and period of March 12, 2012 through September 30, 2012, utility taxes of $62 million and $42 million, respectively, are included in revenues and expenses for BGE.
[3] Includes all wholesale and retail electric sales from third parties and affiliated sales to ComEd, PECO and BGE.
[4] Intersegment revenues exclude sales to unconsolidated affiliate entities. The intersegment profit associated with the sale of certain products and services by and between Exelon’s segments is not eliminated in consolidation due to the recognition of intersegment profit in accordance with regulatory accounting guidance. For Exelon, these amounts are included in operating revenues in the Consolidated Statements of Operations.
[5] Generation includes the six power marketing reportable segments shown below: Mid-Atlantic, Midwest, New England, New York, ERCOT and Other Regions. Intersegment revenues for Generation for the three months ended September 30, 2013 include revenue from sales to PECO of $ 82 million and sales to BGE of $ 144 million in the Mid-Atlantic region, and sales to ComEd of $ 143 million in the Midwest. For the three months ended September 30, 2012 intersegment revenues for Generation include revenue from sales to PECO of $171 million and sales to BGE of $120 million in the Mid-Atlantic region, and sales to ComEd of $180 million in the Midwest region, net of $15 million related to the unrealized mark-to-market losses related to the ComEd swap, which eliminate upon consolidation.
[6] Intersegment revenues exclude sales to unconsolidated affiliate entities. The intersegment profit associated with the sale of certain products and services by and between Exelon’s segments is not eliminated in consolidation due to the recognition of intersegment profit in accordance with regulatory accounting guidance. For Exelon, these amounts are included in operating revenues in the Consolidated Statements of Operations
[7] Generation includes the six power marketing reportable segments shown below: Mid-Atlantic, Midwest, New England, New York, ERCOT and Other Regions. Intersegment revenues for Generation for the nine months ended September 30, 2013 include revenue from sales to PECO of $ 321 million and sales to BGE of $ 356 million in the Mid-Atlantic region, and sales to ComEd of $ 409 million in the Midwest region, net of $ 7 million related to the unrealized mark-to-market losses related to the ComEd swap, which eliminate upon consolidation. For the nine months ended September 30, 2012 intersegment revenues for Generation include revenue from sales to PECO of $407 million in the Mid-Atlantic region and sales to BGE of $223 million in the Mid-Atlantic region, and sales to ComEd of $631 million in the Midwest region, net of $30 million related to the unrealized mark-to-market losses related to the ComEd swap, which eliminate upon consolidation.
[8] Includes all electric sales to third parties and affiliated sales to ComEd, PECO and BGE.
[9] Includes purchases and sales from third parties and affiliated sales to ComEd, PECO and BGE.
[10] Other regions include the South, West and Canada, which are not considered individually significant.
[11] Other regions includes the South, West and Canada, which are not considered individually significant.
[12] Other represents activities not allocated to a region. See text above for a description of included activities. Also includes amortization of intangible assets related to commodity contracts recorded at fair value of $125 million and $404 million, for the three months ended September 30, 2013 and 2012, respectively, and elimination of intersegment revenues.
[13] Other represents activities not allocated to a region. See text above for a description of included activities. Also includes amortization of intangible assets related to commodity contracts recorded at fair value at the merger date of $603 million and $1,089 million, for the nine months ended September 30, 2013 and 2012, respectively, and elimination of intersegment revenues.
[14] Other represents activities not allocated to a region. See text above for a description of included activities. Also includes amortization of intangible assets related to commodity contracts recorded at fair value of $44 million and $257 million for the three months ended September 30, 2013 and 2012, respectively.
[15] Other represents activities not allocated to a region. See text above for a description of included activities. Also includes amortization of intangible assets related to commodity contracts recorded at fair value at the merger date of $386 million and $793 million, for the nine months ended September 30, 2013 and 2012, respectively.
[16] Amounts represent activity recorded at BGE from March 12, 2012, the closing date of the merger, through September 30, 2012.
[17] Other primarily includes Exelon's corporate operations, shared service entities and other financing and investment activities.
[18] Other primarily includes Exelon’s corporate operations, shared service entities and other financing and investment activities