XML 28 R86.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Financial Information - Cash Flow (Details) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Depreciation, Amortization and Accretion [Abstract]    
Property, plant and equipment $ 1,420 $ 1,263
Regulatory assets 153 89
Amortization of intangible assets, net 33 24
Amortization of energy contract assets and liabilities 342 [1] 731 [1]
Nuclear fuel 689 [1] 628 [1]
Asset retirement obligation accretion 207 [2] 174 [2]
Total depreciation, amortization and accretion 2,844 2,909
Other Non-Cash Operating Activities [Abstract]    
Pension and non-pension postretirement benefits costs 621 606
Provision for uncollectible accounts 83 120
Provision for Obsolete Inventory 7  
Stock-based compensation costs 99 75
Other Decommissioning Related Activity (110) [3] (108) [3]
Energy-related options 87 [4] 119 [4]
Amortization of regulatory asset related to debt costs 9 13
Amortization of rate stabilization deferral 49 39
Amortization of debt fair value adjustment (28) (49)
Discrete impacts from EIMA (206) [5] 43 [5]
Merger related commitments (6) [6] 179 [7]
Severance Costs   120
Gain (loss) on equity method investments (7) 69
Impairment in investment of direct financing leases 14  
Impairment Of Long Lived Asets Held For Use 149  
Amortization of debt costs 13  
Other (36) 9
Total other noncash operating activities 738 1,235
Changes In Other Assets and Liabilities [Abstract]    
Under/over-recovered energy and transmission costs (47) 20
Settlement of interest rate swaps (26)  
Other regulatory assets and liabilities 50 454
Other current assets and liabilities (169) 52
Other noncurrent assets and liabilities 205 (40)
Total changes in other assets and liabilities (35) (422)
Cash Flow Noncash Investing And Financing Activities Disclosure [Abstract]    
Merger with Constellation, common stock issued   7,365
Consolidated VIE dividend to non-controlling interest 63  
Total noncash investing and financing activities (63)  
DOE Smart Grid Investment Grant [Abstract]    
Amount included in capital expenditures 68 75
Smart Grid Grant Reimbursements 64 85
Exelon Generation Co L L C [Member]
   
Depreciation, Amortization and Accretion [Abstract]    
Property, plant and equipment 610 540
Regulatory assets   0
Amortization of intangible assets, net 33 24
Amortization of energy contract assets and liabilities 398 [1] 812 [1]
Nuclear fuel 689 [1] 628 [1]
Asset retirement obligation accretion 207 [2] 174 [2]
Total depreciation, amortization and accretion 1,937 2,178
Other Non-Cash Operating Activities [Abstract]    
Pension and non-pension postretirement benefits costs 259 259
Provision for uncollectible accounts 16 14
Provision for Obsolete Inventory 7  
Stock-based compensation costs 0  
Other Decommissioning Related Activity (110) [3] (108) [3]
Energy-related options 87 [4] 119 [4]
Amortization of debt fair value adjustment (28) (23)
Merger related commitments   35 [7]
Severance Costs   34
Gain (loss) on equity method investments (7) 69
Impairment Of Long Lived Asets Held For Use 149  
Amortization of debt costs 7  
Other (5) 23
Total other noncash operating activities 375 422
Changes In Other Assets and Liabilities [Abstract]    
Other current assets and liabilities (123) (85)
Other noncurrent assets and liabilities (40) (110)
Total changes in other assets and liabilities (163) (195)
Cash Flow Noncash Investing And Financing Activities Disclosure [Abstract]    
Merger with Constellation, common stock issued   5,258
Consolidated VIE dividend to non-controlling interest 63  
Total noncash investing and financing activities (63)  
Commonwealth Edison Co [Member]
   
Depreciation, Amortization and Accretion [Abstract]    
Property, plant and equipment 413 396
Regulatory assets 88 62
Amortization of intangible assets, net   0
Total depreciation, amortization and accretion 501 458
Other Non-Cash Operating Activities [Abstract]    
Pension and non-pension postretirement benefits costs 231 212
Provision for uncollectible accounts (6) 38
Stock-based compensation costs 0  
Amortization of regulatory asset related to debt costs 7 10
Discrete impacts from EIMA (206) [5] 43 [5]
Amortization of debt costs 3 0
Other (3) 7
Total other noncash operating activities 26 310
Changes In Other Assets and Liabilities [Abstract]    
Under/over-recovered energy and transmission costs (63) 21
Other regulatory assets and liabilities 35 65
Other current assets and liabilities (3) (8)
Other noncurrent assets and liabilities 261 [8] (72)
Total changes in other assets and liabilities 160 (124)
Cash Flow Noncash Investing And Financing Activities Disclosure [Abstract]    
Allocation Of Tax Benefit From Parent 175  
Indemnification of like-kind exchange position 0 0
PECO Energy Co [Member]
   
Depreciation, Amortization and Accretion [Abstract]    
Property, plant and equipment 164 154
Regulatory assets 7 7
Amortization of intangible assets, net   0
Total depreciation, amortization and accretion 171 161
Other Non-Cash Operating Activities [Abstract]    
Pension and non-pension postretirement benefits costs 32 38
Provision for uncollectible accounts 48 46
Stock-based compensation costs 0  
Amortization of regulatory asset related to debt costs 2 2
Severance Costs   1
Amortization of debt costs 2  
Other 0 9
Total other noncash operating activities 84 96
Changes In Other Assets and Liabilities [Abstract]    
Under/over-recovered energy and transmission costs (10) (3)
Other regulatory assets and liabilities 0 (7)
Other current assets and liabilities (31) (56)
Other noncurrent assets and liabilities (6) (5)
Total changes in other assets and liabilities (47) (57)
DOE Smart Grid Investment Grant [Abstract]    
Amount included in capital expenditures 22 45
Smart Grid Grant Reimbursements 30 55
Baltimore Gas and Electric Company [Member]
   
Depreciation, Amortization and Accretion [Abstract]    
Property, plant and equipment 194 184
Regulatory assets 58 34
Amortization of intangible assets, net   0
Total depreciation, amortization and accretion 252 218
Other Non-Cash Operating Activities [Abstract]    
Pension and non-pension postretirement benefits costs 41 44
Provision for uncollectible accounts 25 28
Stock-based compensation costs 0  
Amortization of regulatory asset related to debt costs 0 1
Amortization of rate stabilization deferral 49 49
Merger related commitments (6) [6] 28 [7]
Amortization of debt costs 1  
Other (5) (2)
Total other noncash operating activities 105 148
Changes In Other Assets and Liabilities [Abstract]    
Under/over-recovered energy and transmission costs 26 21
Other regulatory assets and liabilities 85 80
Other current assets and liabilities (35) (25)
Other noncurrent assets and liabilities (25) 7
Total changes in other assets and liabilities (119) (77)
Cash Flow Noncash Investing And Financing Activities Disclosure [Abstract]    
Indemnification of like-kind exchange position 0 (66)
DOE Smart Grid Investment Grant [Abstract]    
Amount included in capital expenditures 46 30
Smart Grid Grant Reimbursements $ 34 $ 30
[1] Included in purchased power and fuel expense on the Registrants' Consolidated Statements of Operations and Comprehensive Income
[2] Included in operating and maintenance expense on the Registrants' Consolidated Statements of Operations and Comprehensive Income
[3] Includes the elimination of NDT fund-related activity for the Regulatory Agreement Units, including the elimination of operating revenues, ARO accretion, ARC amortization, investment income and income taxes related to all NDT fund activity for these units. See Note 13 of the Exelon 2012 Form 10-K for additional information regarding the accounting for nuclear decommissioning.
[4] Includes option premiums reclassified to realized at the settlement of the underlying contracts and recorded to results of operations.
[5] Reflects the change in distribution rates pursuant to EIMA, which allows for the recovery of costs by a utility through a pre-established performance-based formula rate tariff. See Note 5 - Regulatory Matters for more information.
[6] Relates to integration costs to achieve distribution synergies related to the merger transaction. See Note 5 - Regulatory Matters for more information.
[7] See Note 4 - Mergers and Acquisitions for more information on merger-related commitments.
[8] Relates primarily to interest payable related to like-kind exchange tax position. See Note 12 – Income Taxes for discussion of the like-kind exchange tax position.