XML 115 R68.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Financial Instruments (Fair Value Measurments) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Jun. 30, 2012
Jun. 30, 2013
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Dec. 31, 2011
Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]                
Ineffective portion recognized in income         $ 1      
Footnotes To Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]                
Net gain (loss) of reclassifications from accumulated OCI to net income related to settlements of block contracts           0    
Derivatives Fair Value [Line Items]                
Mark-to-market derivative assets 730       730   938  
Mark-to-market derivative assets (noncurrent assets) 779       779   937  
Mark-to-market derivative liabilities (current liabilities) (126)       (126)   (352)  
Mark-to-market derivative liabilities (noncurrent liabilities) (218)       (218)   (281)  
Other Derivatives Not Designated As Hedging Instruments [Abstract]                
Change in fair value 180 (91)     217 98    
Reclassification to realized at settlement 66 123     61 216    
Net mark-to-market gains (losses) 246 32     278 314    
Operating Revenue [Member]
               
Proprietary Trading Activities [Abstract]                
Change in fair value 0 (2)     1 12    
Reclassification to realized at settlement (40) 25     (36) 57    
Net mark-to-market gains (losses) (40) 23     (35) 69    
Derivative [Member]
               
Derivatives Fair Value [Line Items]                
Mark-to-market derivative assets 728       728   934  
Mark-to-market derivative assets (noncurrent assets) 733       733   878  
Total mark-to-market derivative assets 1,461       1,461   1,812  
Mark-to-market derivative liabilities (current liabilities) (124)       (124)   (350)  
Mark-to-market derivative liabilities (noncurrent liabilities) (204)       (204)   (250)  
Total mark-to-market derivative liabilities (328)       (328)   (600)  
Total mark-to-market derivative net assets (liabilities) 1,133       1,133   1,212  
Reclassification out of Accumulated Other Comprehensive Income [Member] | Cash Flow Hedge reclassified from AOCI to net income
               
Cash Flow Hedge Activity Impact [Abstract]                
Cash flow hedge activity impact on pre-tax net income based on reclassification adjustment from accumulated other comprehensive income 84 145     324 548    
Total Cash Flow Hedges [Member]
               
Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]                
Accumulated OCI derivative gain - Beginning Balance 245 547   368 368 488 488  
Effective portion of changes in fair value 2 [1] 0 [2]     25 [3] 301 [4]    
Accumulated OCI derivative gain - Ending Balance 199 459     199 459    
Footnotes To Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]                
Net gains (losses) related to interest rate swaps and treasury rate locks           (22)    
Net gain (loss) related to effective portion of changes in fair value of treasury rate locks 2 0     (25)      
Total Cash Flow Hedges [Member] | Operating Revenue [Member]
               
Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]                
Ineffective portion recognized in income           3    
Total Cash Flow Hedges [Member] | Operating Revenue [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | Cash Flow Hedge reclassified from AOCI to net income
               
Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]                
Reclassifications from accumulated OCI to net income (48) (88)     (194) (333)    
Exelon Generation Co L L C [Member]
               
Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]                
Reclassifications from accumulated OCI to net income 3,871 3,558     10,729 9,276    
Cash Flow Hedge Activity Impact [Abstract]                
Net unrealized pre-tax gain (loss) on effective cash flow hedges         1,928      
Net unrealized pre-tax gain (loss) on effective cash flow hedges related to swap contract         693      
Expected reclassification from accumulated other comprehensive income to results of operations         271      
Expected reclassification from accumulated other comprehensive income to results of operations related to fair value of swap contracts         0      
Cash flow hedge activity impact on pre-tax net income based on reclassification adjustment from accumulated other comprehensive income 84 283     543 1,005    
Change in cash flow hedge ineffectiveness         0 5    
Cash flow hedge ineffectiveness adjustment to accumulated other comprehensive income   5       5    
Derivatives Fair Value [Line Items]                
Mark-to-market derivative assets 730       730   938  
Mark-to-market derivative assets with affiliate (current assets) 0       0   226  
Mark-to-market derivative assets (noncurrent assets) 766       766   924  
Mark-to-market derivative liabilities (current liabilities) (110)       (110)   (334)  
Mark-to-market derivative liabilities (noncurrent liabilities) (112)       (112)   (232)  
Other Derivatives Not Designated As Hedging Instruments [Abstract]                
Change in fair value 180 (126)     223 36    
Reclassification to realized at settlement 66 142     48 245    
Net mark-to-market gains (losses) 246 16     271 281    
Exelon Generation Co L L C [Member] | Operating Revenue [Member]
               
Proprietary Trading Activities [Abstract]                
Change in fair value 0 (2)     1 12    
Reclassification to realized at settlement (40) 25     (36) 57    
Net mark-to-market gains (losses) (40) 23     (35) 69    
Exelon Generation Co L L C [Member] | Operating Revenue [Member]
               
Other Derivatives Not Designated As Hedging Instruments [Abstract]                
Change in fair value 175 (255)     149 (85)    
Reclassification to realized at settlement 41 20     (15) (81)    
Net mark-to-market gains (losses) 216 (235)     134 (166)    
Exelon Generation Co L L C [Member] | Operating Revenue [Member] | Consolidation, Eliminations [Member]
               
Other Derivatives Not Designated As Hedging Instruments [Abstract]                
Change in fair value 0 35     (6) 62    
Reclassification to realized at settlement 0 (19)     13 (29)    
Net mark-to-market gains (losses) 0 16     7 33    
Exelon Generation Co L L C [Member] | Purchased Power And Fuel [Member]
               
Other Derivatives Not Designated As Hedging Instruments [Abstract]                
Change in fair value 5 129     74 121    
Reclassification to realized at settlement 25 122     63 326    
Net mark-to-market gains (losses) 30 251     137 447    
Exelon Generation Co L L C [Member] | Derivative [Member]
               
Derivatives Fair Value [Line Items]                
Mark-to-market derivative assets 728 [5]       728 [5]   934 [6]  
Mark-to-market derivative assets with affiliate (current assets)             226 [6]  
Mark-to-market derivative assets (noncurrent assets) 733 [5]       733 [5]   878 [6]  
Total mark-to-market derivative assets 1,461 [5]       1,461 [5]   2,038 [6]  
Mark-to-market derivative liabilities (current liabilities) (108) [5]       (108) [5]   (332) [6]  
Mark-to-market derivative liabilities (noncurrent liabilities) (98) [5]       (98) [5]   (201) [6]  
Total mark-to-market derivative liabilities (206) [5]       (206) [5]   (533) [6]  
Total mark-to-market derivative net assets (liabilities) 1,255 [5]       1,255 [5]   1,505 [6]  
Exelon Generation Co L L C [Member] | Designated as Hedging Instrument [Member]
               
Derivatives Fair Value [Line Items]                
Mark-to-market derivative assets 2,244       2,244   2,883 [7]  
Mark-to-market derivative assets with affiliate (current assets)             226 [7]  
Mark-to-market derivative assets (noncurrent assets) 1,540       1,540   1,792 [7]  
Total mark-to-market derivative assets 3,784       3,784   4,901 [7]  
Mark-to-market derivative liabilities (current liabilities) (1,812)       (1,812)   (2,419) [7]  
Mark-to-market derivative liabilities (noncurrent liabilities) (911)       (911)   (1,080) [7]  
Total mark-to-market derivative liabilities (2,723)       (2,723)   (3,499) [7]  
Total mark-to-market derivative net assets (liabilities) 1,061       1,061   1,402 [7]  
Footnotes To Derivative Instruments In Statement Of Financial Position Fair Value [Abstract]                
Current assets collateral offset 86       86   113  
Noncurrent assets collateral offset 8       8   201  
Current liabilities collateral offset (235)       (235)   (214)  
Noncurrent liabilities collateral offset (5)       (5)   (131)  
Total cash collateral received net of cash collateral posted             31  
Exelon Generation Co L L C [Member] | Cash Flow Hedging [Member]
               
Footnotes To Derivative Instruments In Statement Of Financial Position Fair Value [Abstract]                
Fair value swap contract current asset 0       0   226  
Fair value swap contract noncurrent asset             0  
Noncurrent liability DOE interest rate swap         23   0  
Exelon Generation Co L L C [Member] | Proprietary Trading [Member]
               
Derivatives Fair Value [Line Items]                
Mark-to-market derivative assets 1,577       1,577   2,469  
Mark-to-market derivative assets (noncurrent assets) 447       447   724  
Total mark-to-market derivative assets 2,024       2,024   3,193  
Mark-to-market derivative liabilities (current liabilities) (1,538)       (1,538)   (2,432)  
Mark-to-market derivative liabilities (noncurrent liabilities) (438)       (438)   (689)  
Total mark-to-market derivative liabilities (1,976)       (1,976)   (3,121)  
Total mark-to-market derivative net assets (liabilities) 48       48   72  
Exelon Generation Co L L C [Member] | Collateral And Netting [Member]
               
Derivatives Fair Value [Line Items]                
Mark-to-market derivative assets (3,093) [8]       (3,093) [8]   (4,418) [8]  
Mark-to-market derivative assets (noncurrent assets) (1,254) [8]       (1,254) [8]   (1,638) [8]  
Total mark-to-market derivative assets (4,347) [8]       (4,347) [8]   (6,056) [8]  
Mark-to-market derivative liabilities (current liabilities) 3,242 [8]       3,242 [8]   4,519 [8]  
Mark-to-market derivative liabilities (noncurrent liabilities) 1,251 [8]       1,251 [8]   1,568 [8]  
Total mark-to-market derivative liabilities 4,493 [8]       4,493 [8]   6,087 [8]  
Total mark-to-market derivative net assets (liabilities) 146 [8]       146 [8]   31 [8]  
Footnotes To Derivative Instruments In Statement Of Financial Position Fair Value [Abstract]                
Total cash collateral received net of cash collateral posted 146       146      
Exelon Generation Co L L C [Member] | Energy Related Hedges [Member]
               
Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]                
Accumulated OCI derivative gain - Beginning Balance 255 [9] 923 [10],[11]   532 [12] 532 [12] 925 [13],[14] 925 [13],[14]  
Effective portion of changes in fair value   0 [15]       432 [16]    
Accumulated OCI derivative gain - Ending Balance 204 [12],[9] 752 [10],[11],[13],[14] 923 [10],[11] 255 [9] 204 [12],[9] 752 [10],[11],[13],[14] 532 [12] 925 [13],[14]
Footnotes To Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]                
Unrealized gain (loss) related to fair value of swap contract   232 315     232 0 420
Unrealized gain (loss) related to fair value of block contract   0       0   0
Net gain (loss) related to effective portion of changes in fair value of swap contract         0   133  
Net gain (loss) of reclassifications from accumulated OCI to net income related to the settlements of swap contract   (83)            
Net gains (losses) related to interest rate swaps and treasury rate locks (11) (22) 22 (11) (11)   (20) (10)
Net gain (loss) related to effective portion of changes in fair value of treasury rate locks           88    
Exelon Generation Co L L C [Member] | Energy Related Hedges [Member] | Operating Revenue [Member]
               
Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]                
Ineffective portion recognized in income           3    
Footnotes To Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]                
Net gain (loss) of reclassifications from accumulated OCI to net income related to the settlements of swap contract 0       (133) (276)    
Exelon Generation Co L L C [Member] | Energy Related Hedges [Member] | Operating Revenue [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | Cash Flow Hedge reclassified from AOCI to net income
               
Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]                
Reclassifications from accumulated OCI to net income (51) (171)     (328) [17] (608)    
Commonwealth Edison Co [Member]
               
Derivatives Fair Value [Line Items]                
Mark-to-market derivative liabilities (current liabilities) (16)       (16)   (18)  
Mark-to-market derivative liability with affiliate (current liability) 0       0   (226)  
Mark-to-market derivative liabilities (noncurrent liabilities) (106)       (106)   (49)  
Commonwealth Edison Co [Member] | Derivative [Member]
               
Derivatives Fair Value [Line Items]                
Mark-to-market derivative liabilities (current liabilities)             (18) [7]  
Mark-to-market derivative liability with affiliate (current liability)             (226) [7]  
Mark-to-market derivative liabilities (noncurrent liabilities)             (49) [7]  
Total mark-to-market derivative liabilities             (293) [7]  
Total mark-to-market derivative net assets (liabilities)             (293) [7]  
Commonwealth Edison Co [Member] | Designated as Hedging Instrument [Member]
               
Derivatives Fair Value [Line Items]                
Mark-to-market derivative liabilities (current liabilities) (16) [18]       (16) [18]      
Mark-to-market derivative liabilities (noncurrent liabilities) (106) [18]       (106) [18]      
Total mark-to-market derivative liabilities (122) [18]       (122) [18]      
Total mark-to-market derivative net assets (liabilities) (122) [18]       (122) [18]      
Commonwealth Edison Co [Member] | Cash Flow Hedging [Member]
               
Footnotes To Derivative Instruments In Statement Of Financial Position Fair Value [Abstract]                
Fair value swap contract current liability 0       0   226  
Fair value swap contract noncurrent liability             0  
Commonwealth Edison Co [Member] | Intersegment Eliminations [Member]
               
Derivatives Fair Value [Line Items]                
Mark-to-market derivative assets with affiliate (current assets)             (226) [7]  
Total mark-to-market derivative assets             (226) [7]  
Mark-to-market derivative liability with affiliate (current liability)             226 [7]  
Total mark-to-market derivative liabilities             226 [7]  
Baltimore Gas and Electric Company [Member]
               
Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]                
Reclassifications from accumulated OCI to net income $ 735 $ 716     $ 2,261 $ 2,023    
[1] (b)         Includes $2 million of gains, net of taxes, related to the effective portion of changes in fair value of interest rate swaps and treasury rate locks.
[2] Includes $0 million of losses, net of taxes, at Generation related to the effective portion of changes in fair value of interest rate swaps and treasury rate locks.
[3] Includes $25 million of losses, net of taxes, related to the effective portion of changes in fair value of interest rate swaps and treasury rate locks.
[4] Includes $12 million of losses, net of taxes, related to the effective portion of changes in fair value of interest rate swaps and treasury rate locks.
[5] Current and noncurrent assets are shown net of collateral of $86 million and $8 million, respectively, and current and noncurrent liabilities are shown net of collateral of $(235) million and $(5) million, respectively. The total cash collateral posted, net of cash collateral received and offset against mark-to-market assets and liabilities was $146 million at September 30, 2013.
[6] (c)        Current and noncurrent assets are shown net of collateral of $113 million and $201 million, respectively, and current and noncurrent liabilities are shown net of collateral of $ (214) million and $ (131) million, respectively. The total cash collateral received, net of cash collateral posted and offset against mark-to-market assets and liabilities was $31 million at December 31, 2012.
[7] (a)        Includes current and noncurrent assets for Generation and current and noncurrent liabilities for ComEd of $226 million related to the fair value of the five-year financial swap contract between Generation and ComEd, as described above. For Generation excludes $28 million of noncurrent liability relating to an interest rate swap in connection with a loan agreement to fund Antelope Valley as discussed above.
[8] Exelon and Generation net all available amounts allowed under the derivative accounting guidance on the balance sheet. These amounts include unrealized derivative transactions with the same counterparty under legally enforceable master netting agreements and cash collateral.  In some cases Exelon and Generation may have other offsetting exposures, subject to a master netting or similar agreement, such as trade receivables and payables, transactions that do not qualify as derivatives, letters of credit and other forms of non-cash collateral. These are not reflected in the table above.
[9] Excludes $11 million of losses, net of taxes, related to interest rate swaps and treasury rate locks as of September 30, 2013 and June 30, 2013.
[10] Includes $232 million and $315 million of gains, net of taxes, related to the fair value of the five-year financial swap contract with ComEd as of September 30, 2012 and June 30, 2012, respectively.
[11] Excludes $22 million of losses and $22 million of gains, net of taxes, related to interest rate swaps and treasury rate locks for the three months ended September 30, 2012 and June 30, 2012 respectively.
[12] Excludes $11 million of losses and $20 million of losses, net of taxes, related to interest rate swaps and treasury locks as of September 30, 2013 and December 31, 2012, respectively.
[13] Includes $232 million and $420 million of gains, net of taxes, related to the fair value of the five-year financial swap contract with ComEd, as of September 30, 2012 and December 31, 2011.
[14] Excludes $22 million of losses and $10 million of losses, net of taxes, related to interest rate swaps and treasury rate locks for the nine months ended September 30, 2012 and year ended December 31, 2011, respectively.
[15] Includes $2 million of gains, net of taxes, related to the effective portion of changes in fair value of interest rate swaps and treasury rate locks.
[16] Includes $88 million of gains, net of taxes, related to the effective portion of changes in fair value of the five-year financial swap contract with ComEd through the date of de-designation prior to the merger.
[17]         Includes $133 million of gains, net of taxes, related to the fair value of the five-year financial swap contract with ComEd, as of December 31, 2012.
[18] Includes current and noncurrent liabilities relating to floating-to-fixed energy swap contracts with unaffiliated suppliers.