XML 55 R63.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Assets and Liabilities (Fair Value Assets Liabilities Measured On Recurring Basis Unobservable Input Reconciliation) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Fair Value Inputs Level 3 [Member]
       
Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Abstract]        
Beginning balance $ 793 $ 425 $ 656 $ 67
Total realized / unrealized gains (losses)        
Included in income (32) (97) 1 (78)
Included in payable for Zion Station decommissioning 0   1 0
Included in regulatory assets (38) 43 (47) 38
Change in collateral (30) (15) 13 (7)
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Liability Purchases Sales Issuances Settlements [Abstract]        
Purchases 41 18 151 437
Sales (29) 0 (70) (9)
Settlements (3)   (11)  
Transfers into Level 3 - (Asset) / Liability 4 0 11 (34)
Transfers out of Level 3 - (Asset) / Liability (5) 0 (4) (39)
Ending balance 701 375 701 375
The amount of total gains (losses) included in income attributed to the change in unrealized gains (losses) related to assets and liabilities 51 (42) 160 62
Nuclear Decommissioning Trust Fund Investment Level Three Asset [Member] | Fair Value Inputs Level 3 [Member]
       
Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Abstract]        
Beginning balance 240 54 183 13
Total realized / unrealized gains (losses)        
Included in income 0   2  
Included in regulatory assets (1) 2 8 2
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Liability Purchases Sales Issuances Settlements [Abstract]        
Purchases 23 14 90 55
Sales (14)   (27)  
Settlements (3)   (11)  
Ending balance 245 70 245 70
The amount of total gains (losses) included in income attributed to the change in unrealized gains (losses) related to assets and liabilities 0   1  
Pledged Assets For Zion Station Decommissioning [Member] | Fair Value Inputs Level 3 [Member]
       
Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Abstract]        
Beginning balance 111 59 89 37
Total realized / unrealized gains (losses)        
Included in payable for Zion Station decommissioning 0 1 1 0
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Liability Purchases Sales Issuances Settlements [Abstract]        
Purchases 10 4 43 36
Sales (15) 0 (27) (9)
Ending balance 106 64 106 64
Derivative [Member] | Fair Value Inputs Level 3 [Member]
       
Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Abstract]        
Beginning balance 431 295 367 17
Total realized / unrealized gains (losses)        
Included in income (32) [1] (97) [2] (1) [1],[3] (78) [2],[4]
Included in regulatory assets (37) 41 [5] (55) [6],[7] 36 [5]
Change in collateral (30) (15) 13 (7)
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Liability Purchases Sales Issuances Settlements [Abstract]        
Purchases 8   16 329 [8]
Sales 0   (8)  
Transfers into Level 3 - (Asset) / Liability 4 0 11 (34)
Transfers out of Level 3 - (Asset) / Liability (5) 0 (4) (39)
Ending balance 339 224 339 224
The amount of total gains (losses) included in income attributed to the change in unrealized gains (losses) related to assets and liabilities 51 (42) 159 62
Footnotes To Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Abstract]        
Gain (loss) reclassified to results of operating due to the settlement of derivative contracts (83) (55) (160) (140)
Increase (decrease) in fair value related to the swap contract (3) (35) (11) (86)
Realized gains (losses) related to swap contract with unaffiliated parties (82) (119) (215) (427)
Fair value of Constellation fair value assets acquired   310   310
Other Investments [Member] | Fair Value Inputs Level 3 [Member]
       
Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Abstract]        
Beginning balance 11 17 17  
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Liability Purchases Sales Issuances Settlements [Abstract]        
Purchases 0 0 2 17
Sales     (8)  
Ending balance 11 17 11 17
Footnotes To Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Abstract]        
Fair value of Constellation fair value assets acquired   14   14
Exelon Generation Co L L C [Member] | Fair Value Inputs Level 3 [Member]
       
Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Abstract]        
Beginning balance 878 1,042 949 867
Total realized / unrealized gains (losses)        
Included in income (32) (112) (6) (109)
Included in other comprehensive income 0 (139) (219) (311)
Included in payable for Zion Station decommissioning 0 1 1 0
Included in noncurrent payables to affiliates 1 (2) 8 (2)
Change in collateral (30) (15) 13 (7)
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Liability Purchases Sales Issuances Settlements [Abstract]        
Purchases 41 18 151 [9] 437
Sales (29) 0 (70) (9)
Settlements (3)   (11)  
Transfers into Level 3 - (Asset) / Liability 4 0 11 (34)
Transfers out of Level 3 - (Asset) / Liability (5) 0 (4) (39)
Ending balance 823 797 823 797
The amount of total gains (losses) included in income attributed to the change in unrealized gains (losses) related to assets and liabilities 51 (77) 149 1
Footnotes To Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Abstract]        
Fair value of Constellation fair value assets acquired 310   310  
Acquisition of marketable securities 14   14  
Exelon Generation Co L L C [Member] | Nuclear Decommissioning Trust Fund Investment Level Three Asset [Member] | Fair Value Inputs Level 3 [Member]
       
Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Abstract]        
Beginning balance 240 54 183 13
Total realized / unrealized gains (losses)        
Included in income 0   2  
Included in noncurrent payables to affiliates 1 (2) 8 (2)
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Liability Purchases Sales Issuances Settlements [Abstract]        
Purchases 23 14 90 [9] 55
Sales (14)   (27)  
Settlements (3)   (11)  
Ending balance 245 70 245 70
The amount of total gains (losses) included in income attributed to the change in unrealized gains (losses) related to assets and liabilities 0   1  
Exelon Generation Co L L C [Member] | Pledged Assets For Zion Station Decommissioning [Member] | Fair Value Inputs Level 3 [Member]
       
Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Abstract]        
Beginning balance 111 59 89 37
Total realized / unrealized gains (losses)        
Included in payable for Zion Station decommissioning 0 1 1 0
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Liability Purchases Sales Issuances Settlements [Abstract]        
Purchases 10 4 43 [9] 36
Sales (15) 0 (27) (9)
Ending balance 106 64 106 64
Exelon Generation Co L L C [Member] | Derivative [Member] | Fair Value Inputs Level 3 [Member]
       
Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Abstract]        
Beginning balance 516 912 660 817
Total realized / unrealized gains (losses)        
Included in income (32) [10] (112) [11] (8) [12],[13] (109) [14],[2]
Included in other comprehensive income 0 (139) [5] (219) [12],[15] (311) [16],[5]
Change in collateral (30) (15) 13 (7)
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Liability Purchases Sales Issuances Settlements [Abstract]        
Purchases 8   16 329 [8]
Sales 0   (8)  
Transfers into Level 3 - (Asset) / Liability 4 0 11 (34)
Transfers out of Level 3 - (Asset) / Liability (5) 0 (4) (39)
Ending balance 461 646 461 646
The amount of total gains (losses) included in income attributed to the change in unrealized gains (losses) related to assets and liabilities 51 (77) 148 1
Footnotes To Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Abstract]        
Gain (loss) reclassified to results of operating due to the settlement of derivative contracts (83) (35) (156) (110)
Increase (decrease) in fair value related to the swap contract 0 (35) 11 86
Realized gains (losses) related to swap contract 0 (119) (215) (427)
Fair value of Constellation fair value assets acquired   310   310
Acquisition of marketable securities   14   14
Payment For Purchase Contracts 10   10  
Exelon Generation Co L L C [Member] | Other Investments [Member] | Fair Value Inputs Level 3 [Member]
       
Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Abstract]        
Beginning balance 11 17 17  
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Liability Purchases Sales Issuances Settlements [Abstract]        
Purchases 0 0 2 17
Sales     (8)  
Ending balance 11 17 11 17
Commonwealth Edison Co [Member]
       
Footnotes To Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Abstract]        
Increase (decrease) in fair value related to the swap contract   7   5
Realized gains (losses) related to swap contract   88   309
Realized gains (losses) related to swap contract with unaffiliated parties (1)   (2)  
Increase (decrease) in fair value related to floating-to-fixed energy swap contracts   (19)   (54)
Commonwealth Edison Co [Member] | Fair Value Inputs Level 3 [Member]
       
Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Abstract]        
Beginning balance (85) (617) (293) (800)
Total realized / unrealized gains (losses)        
Included in regulatory assets 37 195 171 378
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Liability Purchases Sales Issuances Settlements [Abstract]        
Ending balance (122) (422) (122) (422)
Footnotes To Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Abstract]        
Increase (decrease) in fair value related to the swap contract   (35)   86
Realized gains (losses) related to swap contract   (119)   (427)
Increase (decrease) in fair value related to floating-to-fixed energy swap contracts   (40)     
Commonwealth Edison Co [Member] | Derivative [Member] | Fair Value Inputs Level 3 [Member]
       
Footnotes To Fair Value Assets And Liabilities Measured On Recurring Basis Unobservable Input Reconciliation [Abstract]        
Increase (decrease) in fair value related to the swap contract 0   (11)  
Realized gains (losses) related to swap contract 0   215  
Increase (decrease) in fair value related to floating-to-fixed energy swap contracts $ (37)   $ 57  
[1] Includes the reclassification of $83 million and $160 million of realized losses due to the settlement of derivative contracts recorded in results of operations for the three and nine months ended September 30, 2013.
[2] Includes the reclassification of $55 million and $140 million of realized losses due to the settlement of derivative contracts recorded in results of operations for the three and nine months ended September 30, 2012, respectively.
[3] ) Includes the reclassification of $##D<gqtdreclasssettlement> million of realized losses due to the settlement of derivative contracts recorded in results of operations for the ##D<curmonth> months ended ##D<cyperiod>, respectively.
[4] Includes the reclassification of $##D<gpyreclasssettlment> million of realized losses due to the settlement of derivative contracts recorded in results of operations.
[5]  Excludes $35 million of decreases in fair value and $86 million of increases in fair value and $119 million and $427 million of realized losses due to settlements for the three and nine months ended September 30, 2012 of Generation’s financial swap contract with ComEd, which eliminates upon consolidation in Exelon’s Consolidated Financial Statements.
[6] Includes increases in fair value of $##D<gcomedfvpretaxytd> million and realized losses reclassified from OCI due to settlements of $##D<gcomedreclassytd> million associated with Generation's financial swap contract with ComEd for the ##D<curmonth> months ended ##D<cyperiod>, respectively. All items eliminate upon consolidation in Exelon's Consolidated Financial Statements.
[7] Excludes decreases in fair value of $11 million and realized losses reclassified due to settlements of $215 million associated with Generation’s financial swap contract with ComEd for the nine months ended September 30, 2013. All items eliminate upon consolidation in Exelon's Consolidated Financial Statements.
[8] Includes $310 million of fair value from contracts and $14 million of other investments acquired as a result of the merger.
[9] (c) Includes $##D<gfvacquiredq1> million of fair value from contracts and $##D<gfvothinvestq1> million of other investments acquired as a result of the merger.
[10] Includes the reclassification of $##D<gqtdreclasssettlement> million and $##D<gytdreclasssettlement> million of realized losses due to the settlement of derivative contracts recorded in results of operations for the three and ##D<curmonth> months ended ##D<cyperiod>, respectively
[11] )         Includes the reclassification of $35 million and $110 million of realized losses due to the settlement of derivative contracts recorded in results of operations for the three and nine months ended September 30, 2012, respectively.
[12] Includes $##D<gcomedfvpretaxqtd> million of decreases in fair value and $121 million of increases in fair value and realized losses due to settlements of $##D<gcomedreclassqtd> million and $308 million associated with Generation's financial swap contract with ComEd for the ##D<threemonth> and ##D<curmonth> months ended ##D<cyperiod>, respectively. This position was de-designated as a cash flow hedge prior to the merger date. All prospective changes in fair value and reclassifications of realized amounts are being recorded to income offset by the amortization of the frozen mark in OCI. All items eliminate upon consolidation in Exelon's Consolidated Financial Statements
[13] (a) Includes the reclassification of $##D<gcyrclrellossq1> million of realized losses due to the settlement of derivative contracts recorded in results of operations.
[14] (a) Includes the reclassification of $##D<gpyreclasssettlmentq1> million of realized losses due to the settlement of derivative contracts recorded in results of operations.
[15] (b) Includes $##D<gcomedfvpretaxqtdq1> million of increases in fair value and $##D<gcomedreclassqtdq1> million of realized losses due to settlements during ##D<cyfiscal> of Generation's financial swap contract with ComEd, which eliminates upon consolidation in Exelon's Consolidated Financial Statements.
[16] (b) Includes $##D<gpycomedfvpretaxqtdq1> million of increases in fair value and $##D<gpycomedreclassqtdq1> million of realized losses due to settlements during ##D<pyfiscal> of Generation's financial swap contract with ComEd, which eliminates upon consolidation in Exelon's Consolidated Financial Statements.