XML 70 R55.htm IDEA: XBRL DOCUMENT v2.4.0.8
Merger and Acquisitions (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Mar. 31, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Finite Lived Intangible Assets Net [Abstract]          
Amortization of Regulatory Asset $ 19,000,000   $ 36,000,000 $ 57,000,000 $ 80,000,000
Payments To Acquire Businesses Net Of Cash Acquired [Abstract]          
Payments To Acquire Businesses Gross         0
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net Abstract          
Total assets 22,900,000,000     22,900,000,000  
Business Acquisition, Impact Of Merger [Abstract]          
Revenues 6,502,000,000 [1]   6,579,000,000 [1] 18,725,000,000 [2] 17,235,000,000 [2]
Net income 736,000,000   297,000,000 1,235,000,000 787,000,000
Business Acquisition, Pro Forma Information [Abstract]          
Business Acquisition, Pro Forma Earnings Per Share, Basic         $ 1.79
Business Acquisition, Pro Forma Earnings Per Share, Diluted         $ 1.79
Business Acquisition, Regulatory Matters [Abstract]          
Business Acquisition, Construction Time Frame       2 years  
Business Acquisition, Gain (Loss) On Assets Sold 272,000,000     272,000,000  
Business Acquisition, Gain (Loss) On Assets Sold Update       8,000,000  
Business Acquisition Potential Cash Payment 40,000,000     40,000,000  
Restructuring Reserve [Roll Forward]          
Restructuring Reserve, Period Start   111,000,000   111,000,000  
Severance Charges 3,000,000   8,000,000 6,000,000 117,000,000
Non-Merger Severance Costs         120,000,000
Stock Compensation Expense     3,000,000   6,000,000
Other Expense Charges         7,000,000
Total Severance Benefits     11,000,000 [3]   130,000,000 [3]
Payments       52,000,000  
Restructuring Reserve, Period End 65,000,000     65,000,000  
Severance [Member]
         
Restructuring Reserve [Roll Forward]          
Restructuring Reserve, Intercompany Allocation       5,000,000 [4]  
Stock Compensation Plan [Member]
         
Restructuring Reserve [Roll Forward]          
Restructuring Reserve, Intercompany Allocation       1,000,000  
Other Severance Charges [Member]
         
Restructuring Reserve [Roll Forward]          
Severance Charges 12,000,000   5,000,000 14,000,000 11,000,000
Minimum [Member]
         
Business Acquisition, Regulatory Matters [Abstract]          
Business Acquisition, Construction Cost 95,000,000     95,000,000  
Maximum [Member]
         
Business Acquisition, Regulatory Matters [Abstract]          
Business Acquisition, Construction Cost 120,000,000     120,000,000  
Constellation Energy Group Acquisition [Member]
         
Payments to Acquire Businesses and Interest in Affiliates [Abstract]          
Business Combination, Integration Related Costs 43,000,000   95,000,000 106,000,000 729,000,000
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net Abstract          
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment 9,342,000,000     9,342,000,000  
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Asset Retirment Obligations 740,000,000     740,000,000  
Current Assets 4,936,000,000     4,936,000,000  
Unamortized Energy Contracts 3,218,000,000     3,218,000,000  
Other intangibles, trade name and retail relationships 457,000,000     457,000,000  
Investment in affiliates 1,942,000,000     1,942,000,000  
Other assets 2,265,000,000     2,265,000,000  
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilitiesAbstract          
Current liabilities 3,408,000,000     3,408,000,000  
Unamortized energy contracts 1,722,000,000     1,722,000,000  
Long-term debt, including current maturities 5,632,000,000     5,632,000,000  
Business Combination Aquisition Of Less than 100 Percent Noncontrolling Interest Fair Value 90,000,000     90,000,000  
Deferred credits and other liabilities and preferred securities 4,683,000,000     4,683,000,000  
Total liabilities,preferred securities and noncontrolling Interest 15,535,000,000     15,535,000,000  
Total purchase price 7,365,000,000     7,365,000,000  
Business Acquisition, Impact Of Merger [Abstract]          
Regulatory Assets Transfer Changes       15,000,000 49,000,000
Business Acquisition, Pro Forma Information [Abstract]          
Business Acquisition, Pro Forma Revenue     6,841,000,000   20,084,000,000
Business Acquisition, Pro Forma Net Income (Loss)     492,000,000   1,439,000,000
Business Acquisition, Pro Forma Earnings Per Share, Basic     $ 0.58    
Business Acquisition, Pro Forma Earnings Per Share, Diluted     $ 0.57    
Business Acquisition, Regulatory Matters [Abstract]          
Business Acquisition, Direct Investment With State And Local Governments Due To Settlement 1,000,000,000     1,000,000,000  
Business Acquisition, Development Of New Generation Cost 625,000,000     625,000,000  
Business Acquisition, Expected New Generation Development Time Frame       10 years  
Constellation Energy Group Acquisition [Member] | Minimum [Member]
         
Business Acquisition, Regulatory Matters [Abstract]          
Business Acquisition, Expected New Generation Mwh       285  
Constellation Energy Group Acquisition [Member] | Maximum [Member]
         
Business Acquisition, Regulatory Matters [Abstract]          
Business Acquisition, Expected New Generation Mwh       300  
Exelon Generation Co L L C [Member]
         
Payments To Acquire Businesses Net Of Cash Acquired [Abstract]          
Payments To Acquire Businesses Gross         0
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net Abstract          
DOE loan guarantee       646,000,000  
Total assets 14,575,000,000     14,575,000,000  
Business Acquisition, Impact Of Merger [Abstract]          
Revenues 4,255,000,000   4,031,000,000 11,858,000,000 10,539,000,000
Net income 485,000,000   87,000,000 795,000,000 419,000,000
Business Acquisition, Regulatory Matters [Abstract]          
Lease Agreement Time Frame       20 years  
Restructuring Reserve [Roll Forward]          
Restructuring Reserve, Period Start   33,000,000   33,000,000  
Severance Charges 3,000,000   4,000,000 6,000,000 68,000,000
Non-Merger Severance Costs         34,000,000
Stock Compensation Expense     2,000,000   4,000,000
Other Expense Charges         4,000,000
Total Severance Benefits     6,000,000 [3]   76,000,000 [3]
Payments       20,000,000  
Restructuring Reserve, Intercompany Allocation 2,000,000   0 3,000,000 40,000,000
Restructuring Reserve, Period End 14,000,000     14,000,000  
Exelon Generation Co L L C [Member] | Severance [Member]
         
Restructuring Reserve [Roll Forward]          
Severance Charges       1,000,000 [4]  
Exelon Generation Co L L C [Member] | Other Severance Charges [Member]
         
Restructuring Reserve [Roll Forward]          
Severance Charges 11,000,000   3,000,000 12,000,000 8,000,000
Exelon Generation Co L L C [Member] | Constellation Energy Group Acquisition [Member]
         
Payments to Acquire Businesses and Interest in Affiliates [Abstract]          
Business Combination, Integration Related Costs 32,000,000   79,000,000 75,000,000 283,000,000
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net Abstract          
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment 4,054,000,000     4,054,000,000  
Current Assets 3,638,000,000     3,638,000,000  
Unamortized Energy Contracts 3,218,000,000     3,218,000,000  
Other intangibles, trade name and retail relationships 457,000,000     457,000,000  
Investment in affiliates 1,942,000,000     1,942,000,000  
Other assets 1,266,000,000     1,266,000,000  
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilitiesAbstract          
Current liabilities 2,804,000,000     2,804,000,000  
Unamortized energy contracts 1,512,000,000     1,512,000,000  
Long-term debt, including current maturities 2,972,000,000     2,972,000,000  
Business Combination Aquisition Of Less than 100 Percent Noncontrolling Interest Fair Value 90,000,000     90,000,000  
Deferred credits and other liabilities and preferred securities 1,933,000,000     1,933,000,000  
Total liabilities,preferred securities and noncontrolling Interest 9,311,000,000     9,311,000,000  
Total purchase price 5,264,000,000     5,264,000,000  
Business Acquisition, Pro Forma Information [Abstract]          
Business Acquisition, Pro Forma Revenue     4,293,000,000   12,753,000,000
Business Acquisition, Pro Forma Net Income (Loss)     282,000,000   805,000,000
Exelon Generation Co L L C [Member] | Perryman Construction [Member]
         
Business Acquisition, Regulatory Matters [Abstract]          
Business Acquisition, Construction Cost 80,000,000     80,000,000  
Business Acquisition, Divesture Wattage       120  
Commonwealth Edison Co [Member]
         
Business Acquisition, Impact Of Merger [Abstract]          
Revenues 1,156,000,000   1,484,000,000 3,395,000,000 4,154,000,000
Net income 126,000,000   90,000,000 140,000,000 219,000,000
Restructuring Reserve [Roll Forward]          
Restructuring Reserve, Period Start   1,000,000   1,000,000  
Severance Charges     1,000,000 [5]   16,000,000 [5]
Stock Compensation Expense     1,000,000 [5]   1,000,000 [5]
Other Expense Charges         1,000,000 [5]
Total Severance Benefits     2,000,000 [3],[5]   18,000,000 [3],[5]
Restructuring Reserve, Intercompany Allocation     2,000,000   16,000,000
Restructuring Reserve, Period End 1,000,000     1,000,000  
Merger related severance regulatory asset     2,000,000   18,000,000
Commonwealth Edison Co [Member] | Other Severance Charges [Member]
         
Restructuring Reserve [Roll Forward]          
Severance Charges 1,000,000   1,000,000 2,000,000 1,000,000
Commonwealth Edison Co [Member] | Constellation Energy Group Acquisition [Member]
         
Payments to Acquire Businesses and Interest in Affiliates [Abstract]          
Business Combination, Integration Related Costs 5,000,000   8,000,000 14,000,000 34,000,000
Business Acquisition, Impact Of Merger [Abstract]          
Regulatory Assets Transfer Changes       10,000,000 30,000,000
PECO Energy Co [Member]
         
Business Acquisition, Impact Of Merger [Abstract]          
Revenues 728,000,000   806,000,000 2,295,000,000 2,396,000,000
Net income 92,000,000   123,000,000 292,000,000 300,000,000
Restructuring Reserve [Roll Forward]          
Severance Charges     1,000,000   8,000,000
Non-Merger Severance Costs         1,000,000
Total Severance Benefits     1,000,000 [3]   8,000,000 [3]
Restructuring Reserve, Intercompany Allocation     1,000,000   8,000,000
PECO Energy Co [Member] | Constellation Energy Group Acquisition [Member]
         
Payments to Acquire Businesses and Interest in Affiliates [Abstract]          
Business Combination, Integration Related Costs 3,000,000   3,000,000 8,000,000 13,000,000
Baltimore Gas and Electric Company [Member]
         
Business Acquisition, Impact Of Merger [Abstract]          
Revenues 737,000,000   720,000,000 2,271,000,000 2,032,000,000
Revenues Impact     720,000,000   1,388,000,000
Net Income Loss Impact     0   (49,000,000)
Net income 53,000,000   0 160,000,000 (14,000,000)
Regulatory Assets Transfer Changes   6,000,000   8,000,000  
Restructuring Reserve [Roll Forward]          
Restructuring Reserve, Period Start   11,000,000   11,000,000  
Severance Charges     1,000,000 [6]   18,000,000 [6]
Other Expense Charges         1,000,000 [6]
Total Severance Benefits     1,000,000 [3],[6]   19,000,000 [3],[6]
Payments       4,000,000  
Restructuring Reserve, Intercompany Allocation     1,000,000   7,000,000
Restructuring Reserve, Period End 7,000,000     7,000,000  
Merger related severance regulatory asset     1,000,000   19,000,000
Baltimore Gas and Electric Company [Member] | Other Severance Charges [Member]
         
Restructuring Reserve [Roll Forward]          
Severance Charges     1,000,000   2,000,000
Baltimore Gas and Electric Company [Member] | Constellation Energy Group Acquisition [Member]
         
Payments to Acquire Businesses and Interest in Affiliates [Abstract]          
Business Combination, Integration Related Costs 2,000,000   1,000,000 5,000,000 172,000,000
Business Acquisition, Impact Of Merger [Abstract]          
Regulatory Assets Transfer Changes       5,000,000 19,000,000
Constellation Energy Group Acquisition [Member] | Total Assets [Member]
         
Acquired Finite-Lived Intangible Assets [Line Items]          
Finite-lived Intangible Assets Acquired       586,000,000  
Finite Lived Intangible Assets Net [Abstract]          
Finite lived intangible assets gross 1,956,000,000     1,956,000,000  
Finite lived intangible assets accumulated amortization (1,370,000,000)     (1,370,000,000)  
Finite Lived Intangible Assets Future Amortization Expense [Abstract]          
Future amortization expense within the next twelve months 90,000,000     90,000,000  
Future amortization expense in year two 118,000,000     118,000,000  
Future amortizationExpense in year three 60,000,000     60,000,000  
Future amortization expense in year four 11,000,000     11,000,000  
Future amortization expense in year five 21,000,000     21,000,000  
Future amortization expense in year six and thereafter       286,000,000  
Customer Relationships [Member]
         
Finite Lived Intangible Assets Net [Abstract]          
Amortization Of Contracts 8,000,000   2,000,000 17,000,000 9,000,000
Customer Relationships [Member] | Constellation Energy Group Acquisition [Member]
         
Acquired Finite-Lived Intangible Assets [Line Items]          
Acquired Finite Lived Intangible Asset Weighted Average Useful Life       12 years 4 months 26 days  
Customer Relationships [Member] | Constellation Energy Group Acquisition [Member] | Total Assets [Member]
         
Acquired Finite-Lived Intangible Assets [Line Items]          
Finite-lived Intangible Assets Acquired       183,000,000  
Finite Lived Intangible Assets Net [Abstract]          
Finite lived intangible assets gross 214,000,000     214,000,000  
Finite lived intangible assets accumulated amortization (31,000,000)     (31,000,000)  
Finite Lived Intangible Assets Future Amortization Expense [Abstract]          
Future amortization expense within the next twelve months 5,000,000     5,000,000  
Future amortization expense in year two 19,000,000     19,000,000  
Future amortizationExpense in year three 18,000,000     18,000,000  
Future amortization expense in year four 18,000,000     18,000,000  
Future amortization expense in year five 18,000,000     18,000,000  
Future amortization expense in year six and thereafter       105,000,000  
Trade Names [Member]
         
Finite Lived Intangible Assets Net [Abstract]          
Amortization Of Contracts 8,000,000   6,000,000 20,000,000 14,000,000
Trade Names [Member] | Constellation Energy Group Acquisition [Member]
         
Acquired Finite-Lived Intangible Assets [Line Items]          
Acquired Finite Lived Intangible Asset Weighted Average Useful Life       10 years  
Trade Names [Member] | Constellation Energy Group Acquisition [Member] | Total Assets [Member]
         
Acquired Finite-Lived Intangible Assets [Line Items]          
Finite-lived Intangible Assets Acquired       203,000,000  
Finite Lived Intangible Assets Net [Abstract]          
Finite lived intangible assets gross 243,000,000     243,000,000  
Finite lived intangible assets accumulated amortization (40,000,000)     (40,000,000)  
Finite Lived Intangible Assets Future Amortization Expense [Abstract]          
Future amortization expense within the next twelve months 6,000,000     6,000,000  
Future amortization expense in year two 24,000,000     24,000,000  
Future amortizationExpense in year three 24,000,000     24,000,000  
Future amortization expense in year four 24,000,000     24,000,000  
Future amortization expense in year five 24,000,000     24,000,000  
Future amortization expense in year six and thereafter       101,000,000  
Power Supply Contracts [Member]
         
Finite Lived Intangible Assets Net [Abstract]          
Finite lived intangible assets net 32,000,000     32,000,000  
Amortization Of Contracts 40,000,000   261,000,000 372,000,000 794,000,000
Power Supply Contracts [Member] | Constellation Energy Group Acquisition [Member]
         
Acquired Finite-Lived Intangible Assets [Line Items]          
Acquired Finite Lived Intangible Asset Weighted Average Useful Life       1 year 6 months 3 days  
Power Supply Contracts [Member] | Constellation Energy Group Acquisition [Member] | Total Assets [Member]
         
Acquired Finite-Lived Intangible Assets [Line Items]          
Finite-lived Intangible Assets Acquired       200,000,000  
Finite Lived Intangible Assets Net [Abstract]          
Finite lived intangible assets gross 1,499,000,000 [7]     1,499,000,000 [7]  
Finite lived intangible assets accumulated amortization (1,299,000,000) [7]     (1,299,000,000) [7]  
Finite Lived Intangible Assets Future Amortization Expense [Abstract]          
Future amortization expense within the next twelve months 79,000,000 [7]     79,000,000 [7]  
Future amortization expense in year two 75,000,000 [7]     75,000,000 [7]  
Future amortizationExpense in year three 18,000,000 [7]     18,000,000 [7]  
Future amortization expense in year four (31,000,000) [7]     (31,000,000) [7]  
Future amortization expense in year five (21,000,000) [7]     (21,000,000) [7]  
Future amortization expense in year six and thereafter       $ 80,000,000 [7]  
[1] For the three months ended September 30, 2013 and 2012, utility taxes of $21 million and $28 million, respectively, are included in revenues and expenses for Generation. For the three months ended September 30, 2013 and 2012, utility taxes of $65 million and $67 million, respectively, are included in revenues and expenses for ComEd. For the three months ended September 30, 2013 and 2012, utility taxes of $33 million and $40 million, respectively, are included in revenues and expenses for PECO. For the three months ended September 30, 2013 and 2012, utility taxes of $20 million and $20 million, respectively, are included in revenues and expenses for BGE.
[2] For the nine months ended September 30, 2013 and 2012, utility taxes of $60 million and $60 million, respectively, are included in revenues and expenses for Generation. For the nine months ended September 30, 2013 and 2012, utility taxes of $182 million and $182 million, respectively, are included in revenues and expenses for ComEd. For the nine months ended September 30, 2013 and 2012, utility taxes of $97 million and $108 million, respectively, are included in revenues and expenses for PECO. For the nine months ended September 30, 2013 and period of March 12, 2012 through September 30, 2012, utility taxes of $62 million and $42 million, respectively, are included in revenues and expenses for BGE.
[3] The amounts above include $0 million and $40 million at Generation, $2 million and $16 million at ComEd, $1 million and $8 million at PECO, and $1 million and $7 million at BGE, for amounts billed by BSC through intercompany allocations for the three and nine months ended September 30, 2012, respectively.
[4] Includes salary continuance and health and welfare severance benefits. Amounts represent ongoing severance plan benefits.
[5] ComEd established regulatory assets of $2 million and $18 million for severance benefits costs for the three and nine months ended September 30, 2012, respectively. The majority of these costs are expected to be recovered over a five-year period.
[6] BGE established regulatory assets of $1 million and $19 million for severance benefits costs for the three and nine months ended September 30, 2012, respectively. The majority of these costs are being recovered over a five-year period beginning in March 2013. (d) Primarily includes life insurance, employer payroll taxes, educational assistance and outplacement services.
[7] Includes the fair value of BGE's power and gas supply contracts of $32 million for which an offsetting regulatory asset was also recorded