XML 34 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities    
Net income $ 1,235 $ 787
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 2,844 2,909
Impairment of assets held for sale 0 278
Deferred income taxes and amortization of investment tax credits (164) 263
Net fair value changes related to derivatives (229) (377)
Net realized and unrealized (gains) losses on nuclear decommissioning trust fund investments (95) (142)
Other non-cash operating activities 738 1,235
Changes in assets and liabilities:    
Accounts receivable 54 228
Inventories (103) 12
Accounts payable, accrued expenses and other current liabilities (243) (817)
Option premiums paid, net (38) (122)
Counterparty collateral (posted) received, net (73) 408
Income taxes 863 465
Pension and non-pension postretirement benefit contributions (360) (131)
Other assets and liabilities (35) (422)
Net cash flows provided by operating activities 4,394 4,574
Cash flows from investing activities    
Capital expenditures (3,887) (4,162)
Proceeds from nuclear decommissioning trust fund sales 3,344 6,262
Investment in nuclear decommissioning trust funds (3,518) (6,422)
Proceeds from sale of long-lived assets 32  
Cash acquired from Constellation 0 964
Acquisitions   0
Proceeds from sales of investments 20 26
Purchases of investments (3) (13)
Change in restricted cash (23) (38)
Other investing activities 65 41
Net cash flows provided by (used in) investing activities (3,970) (3,342)
Cash flows from financing activities    
Payment of accounts receivable agreement (210)  
Changes in short-term debt 205 (139)
Issuance of long-term debt 2,031 1,558
Retirement or repayment of long-term debt (1,156) (731)
Redemption of preferred securities (93)  
Dividends paid on common stock (981) (1,226)
Dividends paid to former Constellation shareholders 0 (51)
Proceeds from employee stock plans 40 61
Other financing activities (102) (20)
Net cash flows used in financing activities (266) (548)
Increase (decrease) in cash and cash equivalents 158 684
Cash and cash equivalents at beginning of period 1,486 1,016
Cash and cash equivalents at end of period 1,644 1,700
Exelon Generation Co L L C [Member]
   
Cash flows from operating activities    
Net income 795 419
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 1,937 2,178
Impairment of assets held for sale 0 278
Deferred income taxes and amortization of investment tax credits 183 69
Net fair value changes related to derivatives (222) (345)
Net realized and unrealized (gains) losses on nuclear decommissioning trust fund investments (95) (142)
Other non-cash operating activities 375 422
Changes in assets and liabilities:    
Accounts receivable 57 189
Receivables from and payables to affiliates, net (2) (58)
Inventories (81) 34
Accounts payable, accrued expenses and other current liabilities (162) (546)
Option premiums paid, net (38) (122)
Counterparty collateral (posted) received, net (123) 315
Income taxes 315 565
Pension and non-pension postretirement benefit contributions (123) (48)
Other assets and liabilities (163) (195)
Net cash flows provided by operating activities 2,657 3,013
Cash flows from investing activities    
Capital expenditures (1,995) (2,602)
Proceeds from nuclear decommissioning trust fund sales 3,344 6,262
Investment in nuclear decommissioning trust funds (3,518) (6,422)
Proceeds from sale of long-lived assets 32  
Cash acquired from Constellation 0 708
Acquisitions   0
Change in restricted cash (30) 0
Other investing activities 18 (2)
Net cash flows provided by (used in) investing activities (2,149) (2,056)
Cash flows from financing activities    
Changes in short-term debt 12 (41)
Change in Exelon intercompany money pool borrowings 0  
Issuance of long-term debt 831 957
Retirement or repayment of long-term debt (471) (138)
Distribution to member (550) (1,384)
Contributions from member 0 0
Other financing activities (73) (17)
Net cash flows used in financing activities (251) (623)
Increase (decrease) in cash and cash equivalents 257 334
Cash and cash equivalents at beginning of period 671 496
Cash and cash equivalents at end of period 928 830
Commonwealth Edison Co [Member]
   
Cash flows from operating activities    
Net income 140 219
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 501 458
Deferred income taxes and amortization of investment tax credits (152) 198
Other non-cash operating activities 26 310
Changes in assets and liabilities:    
Accounts receivable (21) 22
Receivables from and payables to affiliates, net (32) (32)
Inventories (12) (11)
Accounts payable, accrued expenses and other current liabilities 48 (49)
Counterparty collateral (posted) received, net 50 93
Income taxes 262 116
Pension and non-pension postretirement benefit contributions (120) (19)
Other assets and liabilities 160 (124)
Net cash flows provided by operating activities 850 1,181
Cash flows from investing activities    
Capital expenditures (1,074) (896)
Proceeds from sales of investments 5 26
Purchases of investments (3) (13)
Change in restricted cash (3) 0
Other investing activities 33 12
Net cash flows provided by (used in) investing activities (1,042) (871)
Cash flows from financing activities    
Changes in short-term debt 153 35
Issuance of long-term debt 350 0
Retirement or repayment of long-term debt (252) (450)
Contributions from parent 0 0
Dividends paid on common stock (165) (95)
Other financing activities (4) (3)
Net cash flows used in financing activities 82 (513)
Increase (decrease) in cash and cash equivalents (110) (203)
Cash and cash equivalents at beginning of period 144 234
Cash and cash equivalents at end of period 34 31
PECO Energy Co [Member]
   
Cash flows from operating activities    
Net income 292 300
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 171 161
Deferred income taxes and amortization of investment tax credits 35 27
Other non-cash operating activities 84 96
Changes in assets and liabilities:    
Accounts receivable 41 36
Receivables from and payables to affiliates, net (25) 15
Inventories 4 10
Accounts payable, accrued expenses and other current liabilities 9 (75)
Income taxes 66 127
Pension and non-pension postretirement benefit contributions (10) (12)
Other assets and liabilities (47) (57)
Net cash flows provided by operating activities 620 628
Cash flows from investing activities    
Capital expenditures (374) (274)
Changes in intercompany money pool (1) 5
Change in restricted cash (1) 2
Other investing activities 8 8
Net cash flows provided by (used in) investing activities (368) (259)
Cash flows from financing activities    
Changes in short-term debt (210) 0
Issuance of long-term debt 550 350
Redemption of preferred securities (93)  
Dividends paid on common stock (248) (258)
Dividends paid on preferred securities (1) (3)
Other financing activities (3) (4)
Net cash flows used in financing activities (5) 85
Increase (decrease) in cash and cash equivalents 247 454
Cash and cash equivalents at beginning of period 362 194
Cash and cash equivalents at end of period 609 648
Baltimore Gas and Electric Company [Member]
   
Cash flows from operating activities    
Net income 160 (14)
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 252 218
Deferred income taxes and amortization of investment tax credits 105 101
Other non-cash operating activities 105 148
Changes in assets and liabilities:    
Accounts receivable (28) 0
Receivables from and payables to affiliates, net (12) 2
Inventories (15) 21
Accounts payable, accrued expenses and other current liabilities (5) 4
Income taxes 6 (50)
Pension and non-pension postretirement benefit contributions (16) (13)
Other assets and liabilities (119) (77)
Net cash flows provided by operating activities 433 340
Cash flows from investing activities    
Capital expenditures (391) (419)
Change in restricted cash (20) (19)
Other investing activities 2 8
Net cash flows provided by (used in) investing activities (409) (430)
Cash flows from financing activities    
Changes in short-term debt 40 0
Issuance of long-term debt 300 250
Retirement or repayment of long-term debt (433) (141)
Contributions from parent 0 66
Dividends paid on common stock 0 0
Dividends paid on preferred securities (10) (10)
Change in restricted cash for dividends 0  
Other financing activities (3) (3)
Net cash flows used in financing activities (106) 162
Increase (decrease) in cash and cash equivalents (82) 72
Cash and cash equivalents at beginning of period 89 49
Cash and cash equivalents at end of period $ 7 $ 121