XML 147 R54.htm IDEA: XBRL DOCUMENT v2.4.0.8
Merger and Acquisitions (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Mar. 31, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Finite Lived Intangible Assets Net [Abstract]          
Amortization of Regulatory Asset $ 19,000,000   $ 9,000,000 $ 38,000,000 $ 12,000,000
Business Acquisition, Impact Of Merger [Abstract]          
Revenues 6,141,000,000   5,966,000,000 12,223,000,000 10,656,000,000
Net income 497,000,000   289,000,000 498,000,000 490,000,000
Business Acquisition, Pro Forma Information [Abstract]          
Business Acquisition, Pro Forma Earnings Per Share, Basic         $ 1.26
Business Acquisition, Pro Forma Earnings Per Share, Diluted         $ 1.25
Business Acquisition, Regulatory Matters [Abstract]          
Business Acquisition, Construction Time Frame       2 years  
Business Acquisition, Gain (Loss) On Assets Sold 272,000,000     272,000,000  
Business Acquisition, Gain (Loss) On Assets Sold Update       8,000,000  
Business Acquisition Potential Cash Payment 40,000,000     40,000,000  
Restructuring Reserve [Roll Forward]          
Restructuring Reserve, Period Start   111,000,000   111,000,000  
Severance Charges     42,000,000   109,000,000
Stock Compensation Expense     (5,000,000)   3,000,000
Other Expense Charges     (1,000,000)   7,000,000
Total Severance Benefits     36,000,000 [1] 3,000,000 119,000,000 [1]
Payments       37,000,000  
Restructuring Reserve, Period End 77,000,000     77,000,000  
Severance [Member]
         
Restructuring Reserve [Roll Forward]          
Restructuring Reserve, Intercompany Allocation       2,000,000 [2]  
One-time Termination Benefits [Member]
         
Restructuring Reserve [Roll Forward]          
Restructuring Reserve, Intercompany Allocation       1,000,000  
Stock Compensation Plan [Member]
         
Restructuring Reserve [Roll Forward]          
Restructuring Reserve, Intercompany Allocation       1,000,000  
Minimum [Member]
         
Business Acquisition, Regulatory Matters [Abstract]          
Business Acquisition, Construction Cost 95,000,000     95,000,000  
Maximum [Member]
         
Business Acquisition, Regulatory Matters [Abstract]          
Business Acquisition, Construction Cost 120,000,000     120,000,000  
Constellation Energy Group Acquisition [Member]
         
Business Acquisition Cost Of Acquired Entity [Abstract]          
Business Combination, Integration Related Costs 30,000,000   119,000,000 63,000,000 635,000,000
Business Acquisition, Purchase Price Allocation [Abstract]          
Business Acquisition, Purchase Price Allocation, Current Assets 4,936,000,000     4,936,000,000  
Business Acquisition, Purchase Price Allocation, Property, Plant and Equipment 9,342,000,000     9,342,000,000  
Business Acquisition, Purchase Price Allocation, Intangible Assets, Contracts 3,218,000,000     3,218,000,000  
Business Acquisition, Purchase Price Allocation, Intangible Assets, Relationships 457,000,000     457,000,000  
Business Acquisition, Purchase Price Allocation, CENG Investment 1,942,000,000     1,942,000,000  
Business Acquisition, Purchase Price Allocation, Pension Regulatory Asset 740,000,000     740,000,000  
Business Acquisition, Purchase Price Allocation, Other Noncurrent Assets 2,265,000,000     2,265,000,000  
Business Acquisition, Purchase Price Allocation, Assets Acquired 22,900,000,000     22,900,000,000  
Business Acquisition, Purchase Price Allocation, Current Liabilities 3,408,000,000     3,408,000,000  
Business Acquisition, Purchase Price Allocation, Other Noncurrent Liabilities 4,683,000,000     4,683,000,000  
Business Acquisition, Purchase Price Allocation, Liability Contracts 1,722,000,000     1,722,000,000  
Business Acquisition, Purchase Price Allocation, Noncurrent Liabilities, Long-term Debt 5,632,000,000     5,632,000,000  
Business Combination Acquisition Of Less Than 100 Percent Noncontrolling Interest Fair Value 90,000,000     90,000,000  
Business Acquisition, Purchase Price Allocation, Liabilities Assumed 15,535,000,000     15,535,000,000  
Business Acquisition, Purchase Price Allocation, Assets Acquired (Liabilities Assumed), Net 7,365,000,000     7,365,000,000  
Business Acquisition, Impact Of Merger [Abstract]          
Regulatory Assets Transfer Changes       10,000,000 41,000,000
Business Acquisition, Pro Forma Information [Abstract]          
Business Acquisition, Pro Forma Revenue     6,256,000,000   13,284,000,000
Business Acquisition, Pro Forma Net Income (Loss)     528,000,000   979,000,000
Business Acquisition, Pro Forma Earnings Per Share, Basic     $ 0.62    
Business Acquisition, Pro Forma Earnings Per Share, Diluted     $ 0.62    
Business Acquisition, Regulatory Matters [Abstract]          
Business Acquisition, Direct Investment With State And Local Governments Due To Settlement 1,000,000,000     1,000,000,000  
Business Acquisition, Development Of New Generation Cost 625,000,000     625,000,000  
Business Acquisition, Expected New Generation Development Time Frame       10 years  
Constellation Energy Group Acquisition [Member] | Minimum [Member]
         
Business Acquisition, Regulatory Matters [Abstract]          
Business Acquisition, Expected New Generation Mwh       285  
Constellation Energy Group Acquisition [Member] | Maximum [Member]
         
Business Acquisition, Regulatory Matters [Abstract]          
Business Acquisition, Expected New Generation Mwh       300  
Exelon Generation Co L L C [Member]
         
Business Acquisition, Impact Of Merger [Abstract]          
Revenues 4,070,000,000   3,765,000,000 7,603,000,000 6,508,000,000
Net income 328,000,000   165,000,000 310,000,000 332,000,000
Business Acquisition, Regulatory Matters [Abstract]          
Lease Agreement Time Frame       20 years  
Restructuring Reserve [Roll Forward]          
Restructuring Reserve, Period Start   33,000,000   33,000,000  
Severance Charges     29,000,000   64,000,000
Stock Compensation Expense     (3,000,000)   2,000,000
Other Expense Charges     (1,000,000)   4,000,000
Total Severance Benefits     25,000,000 [1] 3,000,000 70,000,000 [1]
Payments       13,000,000  
Restructuring Reserve, Intercompany Allocation     10,000,000 3,000,000 40,000,000
Restructuring Reserve, Period End 20,000,000     20,000,000  
Exelon Generation Co L L C [Member] | Constellation Energy Group Acquisition [Member]
         
Business Acquisition Cost Of Acquired Entity [Abstract]          
Business Combination, Integration Related Costs 20,000,000   94,000,000 43,000,000 204,000,000
Business Acquisition, Purchase Price Allocation [Abstract]          
Business Acquisition, Purchase Price Allocation, Current Assets 3,638,000,000     3,638,000,000  
Business Acquisition, Purchase Price Allocation, Property, Plant and Equipment 4,054,000,000     4,054,000,000  
Business Acquisition, Purchase Price Allocation, Intangible Assets, Contracts 3,218,000,000     3,218,000,000  
Business Acquisition, Purchase Price Allocation, Intangible Assets, Relationships 457,000,000     457,000,000  
Business Acquisition, Purchase Price Allocation, CENG Investment 1,942,000,000     1,942,000,000  
Business Acquisition, Purchase Price Allocation, Other Noncurrent Assets 1,266,000,000     1,266,000,000  
Business Acquisition, Purchase Price Allocation, Assets Acquired 14,575,000,000     14,575,000,000  
Business Acquisition, Purchase Price Allocation, Current Liabilities 2,804,000,000     2,804,000,000  
Business Acquisition, Purchase Price Allocation, Other Noncurrent Liabilities 1,933,000,000     1,933,000,000  
Business Acquisition, Purchase Price Allocation, Liability Contracts 1,512,000,000     1,512,000,000  
Business Acquisition, Purchase Price Allocation, Noncurrent Liabilities, Long-term Debt 2,972,000,000     2,972,000,000  
Business Combination Acquisition Of Less Than 100 Percent Noncontrolling Interest Fair Value 90,000,000     90,000,000  
Business Acquisition, Purchase Price Allocation, Liabilities Assumed 9,311,000,000     9,311,000,000  
Business Acquisition, Purchase Price Allocation, Assets Acquired (Liabilities Assumed), Net 5,264,000,000     5,264,000,000  
Business Acquisition, Pro Forma Information [Abstract]          
Business Acquisition, Pro Forma Revenue     4,051,000,000   8,523,000,000
Business Acquisition, Pro Forma Net Income (Loss)     397,000,000   567,000,000
Exelon Generation Co L L C [Member] | Perryman Construction [Member]
         
Business Acquisition, Regulatory Matters [Abstract]          
Business Acquisition, Construction Cost 89,000,000     89,000,000  
Business Acquisition, Divesture Wattage       120  
Commonwealth Edison Co [Member]
         
Business Acquisition, Impact Of Merger [Abstract]          
Revenues 1,080,000,000   1,281,000,000 2,239,000,000 2,670,000,000
Net income 96,000,000   42,000,000 14,000,000 129,000,000
Restructuring Reserve [Roll Forward]          
Restructuring Reserve, Period Start   1,000,000   1,000,000  
Severance Charges     6,000,000 [3]   15,000,000 [3]
Stock Compensation Expense     (1,000,000) [3]    
Other Expense Charges     0 [3]   1,000,000 [3]
Total Severance Benefits     5,000,000 [1],[3]   16,000,000 [1],[3]
Restructuring Reserve, Intercompany Allocation     3,000,000   14,000,000
Restructuring Reserve, Period End 1,000,000     1,000,000  
Merger related severance regulatory asset     5,000,000   16,000,000
Commonwealth Edison Co [Member] | Constellation Energy Group Acquisition [Member]
         
Business Acquisition Cost Of Acquired Entity [Abstract]          
Business Combination, Integration Related Costs 5,000,000   8,000,000 9,000,000 26,000,000
Business Acquisition, Impact Of Merger [Abstract]          
Regulatory Assets Transfer Changes       8,000,000 23,000,000
PECO Energy Co [Member]
         
Business Acquisition, Impact Of Merger [Abstract]          
Revenues 672,000,000   715,000,000 1,567,000,000 1,590,000,000
Net income 78,000,000   80,000,000 200,000,000 177,000,000
Restructuring Reserve [Roll Forward]          
Severance Charges     4,000,000   7,000,000
Stock Compensation Expense     (1,000,000)    
Other Expense Charges     (1,000,000)    
Total Severance Benefits     2,000,000 [1]   7,000,000 [1]
Restructuring Reserve, Intercompany Allocation     2,000,000   7,000,000
PECO Energy Co [Member] | Constellation Energy Group Acquisition [Member]
         
Business Acquisition Cost Of Acquired Entity [Abstract]          
Business Combination, Integration Related Costs 2,000,000   4,000,000 5,000,000 11,000,000
Baltimore Gas and Electric Company [Member]
         
Business Acquisition, Impact Of Merger [Abstract]          
Revenues 653,000,000   616,000,000 1,533,000,000 1,312,000,000
Revenues Impact 653,000,000   616,000,000 1,533,000,000 668,000,000
Net Income Loss Impact 25,000,000   16,000,000 106,000,000 (49,000,000)
Net income 25,000,000   16,000,000 106,000,000 (14,000,000)
Regulatory Assets Transfer Changes   6,000,000   8,000,000  
Restructuring Reserve [Roll Forward]          
Restructuring Reserve, Period Start   11,000,000   11,000,000  
Severance Charges     3,000,000 [4]   17,000,000 [4]
Stock Compensation Expense     (1,000,000) [4]    
Other Expense Charges     0 [4]   1,000,000 [4]
Total Severance Benefits     2,000,000 [1],[4]   18,000,000 [1],[4]
Payments       3,000,000  
Restructuring Reserve, Intercompany Allocation     1,000,000   6,000,000
Restructuring Reserve, Period End 8,000,000     8,000,000  
Merger related severance regulatory asset     2,000,000   18,000,000
Baltimore Gas and Electric Company [Member] | Constellation Energy Group Acquisition [Member]
         
Business Acquisition Cost Of Acquired Entity [Abstract]          
Business Combination, Integration Related Costs 1,000,000   2,000,000 3,000,000 171,000,000
Business Acquisition, Impact Of Merger [Abstract]          
Regulatory Assets Transfer Changes       2,000,000 18,000,000
Constellation Energy Group Acquisition [Member] | Total Assets [Member]
         
Finite Lived Intangible Assets Net [Abstract]          
Finite lived intangible assets gross 1,956,000,000     1,956,000,000  
Finite lived intangible assets accumulated amortization (1,334,000,000)     (1,334,000,000)  
Finite lived intangible assets net 622,000,000     622,000,000  
Finite Lived Intangible Assets Future Amortization Expense [Abstract]          
Future amortization expense within the next twelve months 121,000,000     121,000,000  
Future amortization expense in year two 118,000,000     118,000,000  
Future amortizationExpense in year three 61,000,000     61,000,000  
Future amortization expense in year four 13,000,000     13,000,000  
Future amortization expense in year five 22,000,000     22,000,000  
Future amortization expense in year six and thereafter       287,000,000  
Customer Relationships [Member]
         
Finite Lived Intangible Assets Net [Abstract]          
Amortization Of Contracts 4,000,000   6,000,000 9,000,000 7,000,000
Customer Relationships [Member] | Constellation Energy Group Acquisition [Member]
         
Acquired Finite-Lived Intangible Assets [Line Items]          
Acquired Finite Lived Intangible Asset Weighted Average Useful Life       12 years 4 months 26 days  
Customer Relationships [Member] | Constellation Energy Group Acquisition [Member] | Total Assets [Member]
         
Finite Lived Intangible Assets Net [Abstract]          
Finite lived intangible assets gross 214,000,000     214,000,000  
Finite lived intangible assets accumulated amortization (23,000,000)     (23,000,000)  
Finite lived intangible assets net 191,000,000     191,000,000  
Finite Lived Intangible Assets Future Amortization Expense [Abstract]          
Future amortization expense within the next twelve months 10,000,000     10,000,000  
Future amortization expense in year two 19,000,000     19,000,000  
Future amortizationExpense in year three 19,000,000     19,000,000  
Future amortization expense in year four 19,000,000     19,000,000  
Future amortization expense in year five 19,000,000     19,000,000  
Future amortization expense in year six and thereafter       105,000,000  
Trade Names [Member]
         
Finite Lived Intangible Assets Net [Abstract]          
Amortization Of Contracts 6,000,000   6,000,000 12,000,000 8,000,000
Trade Names [Member] | Constellation Energy Group Acquisition [Member]
         
Acquired Finite-Lived Intangible Assets [Line Items]          
Acquired Finite Lived Intangible Asset Weighted Average Useful Life       10 years  
Trade Names [Member] | Constellation Energy Group Acquisition [Member] | Total Assets [Member]
         
Finite Lived Intangible Assets Net [Abstract]          
Finite lived intangible assets gross 243,000,000     243,000,000  
Finite lived intangible assets accumulated amortization (32,000,000)     (32,000,000)  
Finite lived intangible assets net 211,000,000     211,000,000  
Finite Lived Intangible Assets Future Amortization Expense [Abstract]          
Future amortization expense within the next twelve months 12,000,000     12,000,000  
Future amortization expense in year two 24,000,000     24,000,000  
Future amortizationExpense in year three 24,000,000     24,000,000  
Future amortization expense in year four 24,000,000     24,000,000  
Future amortization expense in year five 24,000,000     24,000,000  
Future amortization expense in year six and thereafter       103,000,000  
Power Supply Contracts [Member]
         
Finite Lived Intangible Assets Net [Abstract]          
Finite lived intangible assets net 52,000,000     52,000,000  
Amortization Of Contracts 162,000,000   370,000,000 332,000,000 501,000,000
Power Supply Contracts [Member] | Constellation Energy Group Acquisition [Member]
         
Acquired Finite-Lived Intangible Assets [Line Items]          
Acquired Finite Lived Intangible Asset Weighted Average Useful Life       1 year 6 months 3 days  
Power Supply Contracts [Member] | Constellation Energy Group Acquisition [Member] | Total Assets [Member]
         
Finite Lived Intangible Assets Net [Abstract]          
Finite lived intangible assets gross 1,499,000,000 [5]     1,499,000,000 [5]  
Finite lived intangible assets accumulated amortization (1,279,000,000) [5]     (1,279,000,000) [5]  
Finite lived intangible assets net 220,000,000 [5]     220,000,000 [5]  
Finite Lived Intangible Assets Future Amortization Expense [Abstract]          
Future amortization expense within the next twelve months 99,000,000 [5]     99,000,000 [5]  
Future amortization expense in year two 75,000,000 [5]     75,000,000 [5]  
Future amortizationExpense in year three 18,000,000 [5]     18,000,000 [5]  
Future amortization expense in year four (30,000,000) [5]     (30,000,000) [5]  
Future amortization expense in year five (21,000,000) [5]     (21,000,000) [5]  
Future amortization expense in year six and thereafter       $ 79,000,000 [5]  
[1] The amounts above include $10 million and $40 million at Generation, $3 million and $14 million at ComEd, $2 million and $7 million at PECO, and $1 million and $6 million at BGE, for amounts billed by BSC through intercompany allocations for the three and six months ended June 30, 2012, respectively.
[2] Includes salary continuance and health and welfare severance benefits. Amounts represent ongoing severance plan benefits. Amounts also include one-time termination benefits of $1 million for Exelon as of June 30, 2013.
[3] ComEd established regulatory assets of $5 million and $16 million for severance benefits costs for the three and six months ended June 30, 2012, respectively. The majority of these costs are expected to be recovered over a five-year period.
[4] BGE established regulatory assets of $2 million and $18 million for severance benefits costs for the three and six months ended June 30, 2012, respectively. The majority of these costs are being recovered over a five-year period beginning in March 2013. (d) Primarily includes life insurance, employer payroll taxes, educational assistance and outplacement services.
[5] Includes the fair value of BGE's power and gas supply contracts of $52 million for which an offsetting regulatory asset was also recorded