XML 121 R3.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash flows from operating activities    
Net income $ 498 $ 490
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 1,972 1,895
Impairment of assets held for sale 0 0
Deferred income taxes and amortization of investment tax credits (468) 227
Net fair value changes related to derivatives (28) (323)
Net realized and unrealized (gains) losses on nuclear decommissioning trust fund investments (27) (70)
Other non-cash operating activities 576 959
Changes in assets and liabilities:    
Accounts receivable 131 414
Inventories (18) 45
Accounts payable, accrued expenses and other current liabilities (583) (1,063)
Option premiums paid, net (10) (108)
Counterparty collateral (posted) received, net (259) 451
Income taxes 705 259
Pension and non-pension postretirement benefit contributions (284) (90)
Other assets and liabilities 133 (373)
Net cash flows provided by operating activities 2,338 2,713
Cash flows from investing activities    
Capital expenditures (2,518) (2,800)
Proceeds from nuclear decommissioning trust fund sales 1,448 5,371
Investment in nuclear decommissioning trust funds (1,565) (5,483)
Cash acquired from Constellation 0 964
Acquisitions   0
Proceeds from sales of investments 4 12
Purchases of investments (3) (5)
Change in restricted cash 22 (15)
Other investing activities 63 (12)
Net cash flows provided by (used in) investing activities (2,549) (1,968)
Cash flows from financing activities    
Changes in short-term debt 662 179
Issuance of long-term debt 509 850
Retirement or repayment of long-term debt (616) (649)
Redemption of preferred securities (93)  
Dividends paid on common stock (716) (773)
Dividends paid to former Constellation shareholders 0 (51)
Proceeds from employee stock plans 32 42
Other financing activities (62) (10)
Net cash flows used in financing activities (284) (412)
Increase (decrease) in cash and cash equivalents (495) 333
Cash and cash equivalents at beginning of period 1,486 1,016
Cash and cash equivalents at end of period 991 1,349
Exelon Generation Co L L C [Member]
   
Cash flows from operating activities    
Net income 310 332
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 1,358 1,423
Impairment of assets held for sale 0  
Deferred income taxes and amortization of investment tax credits (44) 168
Net fair value changes related to derivatives (21) (307)
Net realized and unrealized (gains) losses on nuclear decommissioning trust fund investments (27) (70)
Other non-cash operating activities 315 318
Changes in assets and liabilities:    
Accounts receivable 88 306
Receivables from and payables to affiliates, net (29) (42)
Inventories (38) 30
Accounts payable, accrued expenses and other current liabilities (426) (732)
Option premiums paid, net (10) (108)
Counterparty collateral (posted) received, net (303) 443
Income taxes 265 314
Pension and non-pension postretirement benefit contributions (120) (35)
Other assets and liabilities (168) (174)
Net cash flows provided by operating activities 1,150 1,866
Cash flows from investing activities    
Capital expenditures (1,277) (1,820)
Proceeds from nuclear decommissioning trust fund sales 1,448 5,371
Investment in nuclear decommissioning trust funds (1,565) (5,483)
Cash acquired from Constellation 0 708
Acquisitions   0
Change in restricted cash (11) 6
Other investing activities 27 (66)
Net cash flows provided by (used in) investing activities (1,378) (1,284)
Cash flows from financing activities    
Changes in short-term debt 288 (42)
Change in Exelon intercompany money pool borrowings 263  
Issuance of long-term debt 209 850
Retirement or repayment of long-term debt (458) (56)
Distribution to member (474) (891)
Contributions from member 0 0
Other financing activities (49) (9)
Net cash flows used in financing activities (221) (148)
Increase (decrease) in cash and cash equivalents (449) 434
Cash and cash equivalents at beginning of period 671 496
Cash and cash equivalents at end of period 222 930
Commonwealth Edison Co [Member]
   
Cash flows from operating activities    
Net income 14 129
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 337 300
Deferred income taxes and amortization of investment tax credits (226) 116
Other non-cash operating activities 39 241
Changes in assets and liabilities:    
Accounts receivable 18 (26)
Receivables from and payables to affiliates, net (26) (18)
Inventories (11) (7)
Accounts payable, accrued expenses and other current liabilities 20 (54)
Counterparty collateral (posted) received, net 45 8
Income taxes 240 149
Pension and non-pension postretirement benefit contributions (119) (12)
Other assets and liabilities 172 (104)
Net cash flows provided by operating activities 503 722
Cash flows from investing activities    
Capital expenditures (711) (585)
Proceeds from sales of investments 4 12
Purchases of investments (3) (5)
Change in restricted cash (3) 0
Other investing activities 20 11
Net cash flows provided by (used in) investing activities (693) (567)
Cash flows from financing activities    
Changes in short-term debt 374 178
Issuance of long-term debt 0 0
Retirement or repayment of long-term debt (125) (450)
Contributions from parent 0 0
Dividends paid on common stock (110) (85)
Other financing activities 0 (3)
Net cash flows used in financing activities 139 (360)
Increase (decrease) in cash and cash equivalents (51) (205)
Cash and cash equivalents at beginning of period 144 234
Cash and cash equivalents at end of period 93 29
PECO Energy Co [Member]
   
Cash flows from operating activities    
Net income 200 177
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 113 107
Deferred income taxes and amortization of investment tax credits 25 19
Other non-cash operating activities 50 66
Changes in assets and liabilities:    
Accounts receivable 55 62
Receivables from and payables to affiliates, net (18) 9
Inventories 27 26
Accounts payable, accrued expenses and other current liabilities 35 (83)
Income taxes 39 121
Pension and non-pension postretirement benefit contributions (10) (8)
Other assets and liabilities (49) (87)
Net cash flows provided by operating activities 467 409
Cash flows from investing activities    
Capital expenditures (254) (179)
Changes in intercompany money pool (263) 18
Change in restricted cash (1) (3)
Other investing activities 4 7
Net cash flows provided by (used in) investing activities (514) (157)
Cash flows from financing activities    
Redemption of preferred securities (93)  
Dividends paid on common stock (166) (172)
Dividends paid on preferred securities (1) (2)
Other financing activities 1  
Net cash flows used in financing activities (259) (174)
Increase (decrease) in cash and cash equivalents (306) 78
Cash and cash equivalents at beginning of period 362 194
Cash and cash equivalents at end of period 56 272
Baltimore Gas and Electric Company [Member]
   
Cash flows from operating activities    
Net income 106 (14)
Adjustments to reconcile net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 175 150
Deferred income taxes and amortization of investment tax credits 98 91
Other non-cash operating activities 61 100
Changes in assets and liabilities:    
Accounts receivable (58) 76
Receivables from and payables to affiliates, net (11) (3)
Inventories 4 37
Accounts payable, accrued expenses and other current liabilities (28) (71)
Income taxes (33) (48)
Pension and non-pension postretirement benefit contributions (11) (8)
Other assets and liabilities 63 43
Net cash flows provided by operating activities 366 353
Cash flows from investing activities    
Capital expenditures (264) (266)
Change in restricted cash 3 8
Other investing activities 4 (10)
Net cash flows provided by (used in) investing activities (257) (268)
Cash flows from financing activities    
Changes in short-term debt   0
Issuance of long-term debt 300  
Retirement or repayment of long-term debt (33) (141)
Contributions from parent 0 66
Dividends paid on common stock 0 0
Dividends paid on preferred securities (6) (6)
Change in restricted cash for dividends 0  
Other financing activities (2) 0
Net cash flows used in financing activities 259 (81)
Increase (decrease) in cash and cash equivalents 368 4
Cash and cash equivalents at beginning of period 89 49
Cash and cash equivalents at end of period $ 457 $ 53