XML 128 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations and Comprehensive Income (Unaudited) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Operating revenues [Abstract]        
Total operating revenues $ 6,141 $ 5,966 $ 12,223 $ 10,656
Operating expenses        
Purchased power 2,419 2,606 5,400 4,371
Operating and maintenance 1,892 1,841 3,656 3,809
Depreciation and amortization 533 494 1,076 876
Taxes other than income 271 254 548 448
Total operating expenses 5,115 5,195 10,680 9,504
Gain (loss) on equity method investments (21) (57) (30) (79)
Operating income 1,005 714 1,513 1,073
Other income and deductions        
Interest expense (246) (250) (863) (439)
Interest expense to affiliates, net (6) (6) (13) (12)
Other, net (17) (43) 155 152
Total other income and deductions (269) (299) (721) (299)
Income before income taxes 736 415 792 774
Income taxes 239 126 294 284
Net income 497 289 498 490
Net income (loss) attributable to noncontrolling interests and preferred security dividends (7) (3) (12) (4)
Net income on common stock 490 286 486 486
Pension and non-pension postretirement benefit plans:        
Prior service benefit reclassified to periodic benefit cost 0 1 1 1
Actuarial loss reclassified to periodic cost 50 41 100 82
Transition obligation reclassified to periodic cost       2
Pension and non-pension postretirement benefit plans valuation adjustment 2 (3) 77 (11)
Deferred Compensation Unit Valuation Adjustment 10   10  
Change in unrealized gain (loss) on cash-flow hedges (65) (156) (123) 59
Change in unrealized income (loss) on equity investments 8 6 36 6
Change in unrealized income (loss) on foreign currency translation (5) (2) (6) (2)
Change in unrealized gain (loss) on marketable securities 0 (1) (1) 0
Other comprehensive income (loss)   (114) 94 [1] 137
Comprehensive income 497 175 592 627
Average shares of common stock outstanding:        
Basic 856 853 856 779
Diluted 860 856 859 781
Earnings per average common share - basic        
Net income $ 0.57 $ 0.34 $ 0.57 $ 0.62
Earnings per average common share - diluted        
Net income $ 0.57 $ 0.33 $ 0.57 $ 0.62
Dividends per common share $ 0.31 $ 0.53 $ 0.84 $ 1.05
Exelon Generation Co L L C [Member]
       
Operating revenues [Abstract]        
Operating revenues 3,718 3,345 6,859 5,718
Operating revenues from affiliates 352 420 744 790
Total operating revenues 4,070 3,765 7,603 6,508
Operating expenses        
Purchased power and fuel 1,946 1,852 4,114 2,896
Operating and maintenance 1,041 990 2,007 2,029
Operating and maintenance from affiliate 148 188 295 327
Depreciation and amortization 210 204 424 357
Taxes other than income 101 90 194 164
Total operating expenses 3,446 3,324 7,034 5,773
Gain (loss) on equity method investments (21) (57) (30) (79)
Operating income 603 384 539 656
Other income and deductions        
Interest expense (93) (85) (176) (138)
Other, net (33) (76) 95 103
Total other income and deductions (126) (161) (81) (35)
Income before income taxes 477 223 458 621
Income taxes 149 58 148 289
Net income 328 165 310 332
Income (Loss) attributable to noncontrolling interest 2 1 1 2
Net income on membership interest 330 166 311 334
Pension and non-pension postretirement benefit plans:        
Change in unrealized gain (loss) on cash-flow hedges (137) (266) (267) (14)
Change in unrealized income (loss) on equity investments 8 6 36 6
Change in unrealized income (loss) on foreign currency translation (5) (2) (6) (2)
Change in unrealized gain (loss) on marketable securities   (1) (1) (1)
Other comprehensive income (loss) (134) (263) (238) [1] (11)
Comprehensive income 194 (98) 72 321
Commonwealth Edison Co [Member]
       
Operating revenues [Abstract]        
Operating revenues 1,080 1,280 2,238 2,669
Operating revenues from affiliates   1 1 1
Total operating revenues 1,080 1,281 2,239 2,670
Operating expenses        
Purchased power 127 384 364 757
Purchased power from affiliate 121 203 266 451
Operating and maintenance 319 293 611 569
Operating and maintenance from affiliate 40 38 76 81
Depreciation and amortization 170 152 337 300
Taxes other than income 71 69 145 144
Total operating expenses 848 1,139 1,799 2,302
Operating income 232 142 440 368
Other income and deductions        
Interest expense (72) (71) (422) (150)
Interest expense to affiliates, net (4) (3) (7) (6)
Other, net 6 3 11 7
Total other income and deductions (70) (71) (418) (149)
Income before income taxes 162 71 22 219
Income taxes 66 29 8 90
Net income 96 42 14 129
Pension and non-pension postretirement benefit plans:        
Change in unrealized gain (loss) on marketable securities       1
Other comprehensive income (loss)       1
Comprehensive income 96 42 14 130
PECO Energy Co [Member]
       
Operating revenues [Abstract]        
Operating revenues 672 714 1,567 1,588
Operating revenues from affiliates   1   2
Total operating revenues 672 715 1,567 1,590
Operating expenses        
Purchased power 161 171 426 472
Purchased power from affiliate 97 125 238 235
Operating and maintenance 155 146 319 318
Operating and maintenance from affiliate 26 26 50 57
Depreciation and amortization 56 54 113 107
Taxes other than income 39 42 80 74
Total operating expenses 534 564 1,226 1,263
Operating income 138 151 341 327
Other income and deductions        
Interest expense (25) (28) (51) (56)
Interest expense to affiliates, net (3) (3) (6) (6)
Other, net 0 2 3 5
Total other income and deductions (28) (29) (54) (57)
Income before income taxes 110 122 287 270
Income taxes 32 42 87 93
Net income 78 80 200 177
Preferred security dividends (6) (1) (7) (2)
Net income on common stock 72 79 193 175
Pension and non-pension postretirement benefit plans:        
Change in unrealized gain (loss) on marketable securities       1
Other comprehensive income (loss)       1
Comprehensive income 78 80 200 178
Baltimore Gas and Electric Company [Member]
       
Operating revenues [Abstract]        
Operating revenues 649 614 1,525 1,307
Operating revenues from affiliates 4 2 8 5
Total operating revenues 653 616 1,533 1,312
Operating expenses        
Purchased power and fuel 189 201 501 494
Purchased power and fuel from affiliate 99 84 212 176
Operating and maintenance 139 136 266 297
Operating and maintenance from affiliate 21 25 37 59
Depreciation and amortization 82 71 175 150
Taxes other than income 54 47 109 95
Total operating expenses 584 564 1,300 1,271
Operating income 69 52 233 41
Other income and deductions        
Interest expense (32) (34) (66) (75)
Other, net 4 7 9 13
Total other income and deductions (28) (27) (57) (62)
Income before income taxes 41 25 176 (21)
Income taxes 16 9 70 (7)
Net income 25 16 106 (14)
Preferred security dividends (3) (3) (6) (6)
Net income on common stock 22 13 100 (20)
Pension and non-pension postretirement benefit plans:        
Comprehensive income $ 25 $ 16 $ 106 $ (14)
[1] (a) All amounts are net of tax. Amounts in parenthesis represent a decrease in accumulated other comprehensive income.