XML 112 R82.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Financial Information - Cash Flow (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Depreciation, Amortization and Accretion [Abstract]    
Property, plant and equipment $ 471 $ 354
Regulatory assets 61 25
Amortization of intangible assets, net 11 3
Amortization of energy contract assets and liabilities 176 [1] 131 [1]
Nuclear fuel 230 [1] 207 [1]
Asset retirement obligation accretion 68 [2] 56 [2]
Total depreciation, amortization and accretion 1,017 776
Other Non-Cash Operating Activities [Abstract]    
Pension and non-pension postretirement benefits costs 205 181
Provision for uncollectible accounts 45 40
Stock-based compensation costs 39 39
Other Decommissioning Related Activity (64) (71) [3]
Energy-related options 21 28 [4]
Amortization of regulatory asset related to debt costs 4 6
Amortization of rate stabilization deferral 30 3
Amortization of debt fair value adjustment (9)  
Uncollectible accounts recovery   0
Discrete impacts from 2010 Rate Case Order   (38) [5]
Bargain purchase gain   0
Discrete impacts from EIMA (49) [5]  
Merger related commitments (6) [5] 331 [6]
Gain (loss) on equity method investments 9 22
Amortization of debt costs 5  
Other 1 (11)
Total other noncash operating activities 231 530
Changes In Other Assets and Liabilities [Abstract]    
Under/over-recovered energy and transmission costs 29 (25)
Other regulatory assets and liabilities (91) 97
Other current assets and liabilities (169) (18)
Other noncurrent assets and liabilities 282 18
Total changes in other assets and liabilities 233 (122)
Cash Flow Noncash Investing And Financing Activities Disclosure [Abstract]    
Merger with Constellation, common stock issued   7,365
Consolidated VIE dividend to non-controlling interest (63)  
Total noncash investing and financing activities 63 7,365
DOE Smart Grid Investment Grant [Abstract]    
Amount included in capital expenditures 21 26
Smart Grid Grant Reimbursements 32 35
Exelon Generation Co L L C [Member]
   
Depreciation, Amortization and Accretion [Abstract]    
Property, plant and equipment 203 150
Amortization of intangible assets, net 11 3
Amortization of energy contract assets and liabilities 176 [1] 131 [1]
Nuclear fuel 230 [1] 207 [1]
Asset retirement obligation accretion 68 [2] 56 [2]
Total depreciation, amortization and accretion 688 547
Other Non-Cash Operating Activities [Abstract]    
Pension and non-pension postretirement benefits costs 87 81
Provision for uncollectible accounts 7 (9)
Stock-based compensation costs 4  
Other Decommissioning Related Activity (64) (71) [3]
Energy-related options 21 28 [4]
Amortization of debt fair value adjustment (9)  
Bargain purchase gain   0
Merger related commitments   35 [6]
Gain (loss) on equity method investments 9 22
Amortization of debt costs 3  
Other 8 4
Total other noncash operating activities 66 90
Changes In Other Assets and Liabilities [Abstract]    
Other current assets and liabilities (131) (122)
Other noncurrent assets and liabilities (28) 42
Total changes in other assets and liabilities (159) (80)
Cash Flow Noncash Investing And Financing Activities Disclosure [Abstract]    
Merger with Constellation, common stock issued   5,272
Consolidated VIE dividend to non-controlling interest (63)  
Total noncash investing and financing activities 63 5,272
Commonwealth Edison Co [Member]
   
Depreciation, Amortization and Accretion [Abstract]    
Property, plant and equipment 137 131
Regulatory assets 30 18
Total depreciation, amortization and accretion 167 149
Other Non-Cash Operating Activities [Abstract]    
Pension and non-pension postretirement benefits costs 77 69
Provision for uncollectible accounts 9 22
Stock-based compensation costs 1  
Amortization of regulatory asset related to debt costs 3 4
Uncollectible accounts recovery   0
Discrete impacts from 2010 Rate Case Order   (38) [5]
Discrete impacts from EIMA (49) [5]  
Amortization of debt costs 1  
Other 0 3
Total other noncash operating activities 42 60
Changes In Other Assets and Liabilities [Abstract]    
Under/over-recovered energy and transmission costs (18) (38)
Other regulatory assets and liabilities 14 16
Other current assets and liabilities 0 1
Other noncurrent assets and liabilities 263 (19)
Total changes in other assets and liabilities 231 (72)
Cash Flow Noncash Investing And Financing Activities Disclosure [Abstract]    
Indemnification of like-kind exchange position 0 0
Total noncash investing and financing activities 172  
Commonwealth Edison Co [Member] | Indemnification Agreement [Member]
   
Cash Flow Noncash Investing And Financing Activities Disclosure [Abstract]    
Indemnification of like-kind exchange position 172 [7]  
PECO Energy Co [Member]
   
Depreciation, Amortization and Accretion [Abstract]    
Property, plant and equipment 55 51
Regulatory assets 2 2
Total depreciation, amortization and accretion 57 53
Other Non-Cash Operating Activities [Abstract]    
Pension and non-pension postretirement benefits costs 11 13
Provision for uncollectible accounts 25 24
Stock-based compensation costs 1  
Amortization of regulatory asset related to debt costs 1 1
Amortization of debt costs 1  
Other 0 2
Total other noncash operating activities 39 40
Changes In Other Assets and Liabilities [Abstract]    
Under/over-recovered energy and transmission costs 22 13
Other regulatory assets and liabilities (13) (3)
Other current assets and liabilities (75) (134) [8]
Other noncurrent assets and liabilities 2 8
Total changes in other assets and liabilities (38) (110)
Cash Flow Noncash Investing And Financing Activities Disclosure [Abstract]    
Indemnification of like-kind exchange position 0 0
DOE Smart Grid Investment Grant [Abstract]    
Amount included in capital expenditures 6 20
Smart Grid Grant Reimbursements 12 21
Baltimore Gas and Electric Company [Member]
   
Depreciation, Amortization and Accretion [Abstract]    
Property, plant and equipment 64 61
Regulatory assets 29 18
Total depreciation, amortization and accretion 93 79
Other Non-Cash Operating Activities [Abstract]    
Pension and non-pension postretirement benefits costs 14 16
Provision for uncollectible accounts 4 8
Stock-based compensation costs 1  
Amortization of regulatory asset related to debt costs 0 1
Amortization of rate stabilization deferral 30 13
Deferral of storm costs   0
Merger related commitments (6) [5] 141 [6]
Other (1) 0
Total other noncash operating activities 42 179
Changes In Other Assets and Liabilities [Abstract]    
Under/over-recovered energy and transmission costs 16 (10)
Other regulatory assets and liabilities 53 39
Other current assets and liabilities 73 31
Other noncurrent assets and liabilities (2) 7
Total changes in other assets and liabilities 34 (11)
Cash Flow Noncash Investing And Financing Activities Disclosure [Abstract]    
Indemnification of like-kind exchange position 0  
DOE Smart Grid Investment Grant [Abstract]    
Amount included in capital expenditures 15 6
Smart Grid Grant Reimbursements $ 20 $ 14
[1] Included in revenues or fuel expense on the Registrants' Consolidated Statements of Operations and Comprehensive Income.
[2] Included in operating and maintenance expense on the Registrants' Consolidated Statements of Operations.
[3] Includes the elimination of NDT fund-related activity for the Regulatory Agreement Units, including the elimination of operating revenues, ARO accretion, ARC amortization, investment income and income taxes related to all NDT fund activity for these units. See Note 13 of the Exelon 2012 Form 10-K for additional information regarding the accounting for nuclear decommissioning.
[4] Includes option premiums reclassified to realized at the settlement of the underlying contracts and recorded to results of operations.
[5] Reflects the change in distribution rates pursuant to EIMA, which allows for the recovery of costs by a utility through a pre-established performance-based formula rate tariff. See Note 5 - Regulatory Matters for more information.
[6] See Note 4 - Mergers and Acquisitions for more information on merger-related commitments.
[7] See Note 11 – Income Taxes for discussion of the like-kind exchange tax position.
[8] Relates primarily to prepaid utility taxes.