XML 93 R89.htm IDEA: XBRL DOCUMENT v2.4.0.6
Retirement Benefits (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Defined Benefit Plan Effect Of One Percentage Point Change In Assumed Health Care Cost Trend Rates [Abstract]      
Effect of a one percentage point increase in assumed healthcare cost trend on 2010 total service and interest cost components $ 81.00    
Effect of a one percentage point increase in assumed healthcare cost trend on postretirement benefit obligation at December 31, 2010 845.00    
Effect of a one percentage point decrease in assumed healthcare cost trend on 2010 total service and interest cost components 56.00    
Effect of a one percentage point decrease in assumed healthcare cost trend on postretirement benefit obligation at December 31, 2010 569.00    
Change in benefit obligation:      
Acquisitions/divestitures 362.00    
Settlements (169.00)    
Reinsurance proceeds received 1.30    
Change in plan assets:      
Benefits paid net   (189.00)  
Settlements (169.00)    
Prescription Drug Benefit Effect Of Subsidy On Net Periodic Postretirement Benefit Cost [Abstract]      
Amortization of the actuarial experience loss (17.00) 3.00 9.00
Reduction in current period service cost 0 9.00 10.00
Reduction in interest cost on the APBO 0 16.00 19.00
Effect of federal subsidy on net periodic postretirement benefit costs under the Prescription Drug Act (17.00) 28.00 38.00
Changes in plan assets and benefit obligations recognized in OCI and regulatory assets:      
Settlements (31.00)    
Pension And Other Postretirement Benefit Contributions [Abstract]      
Pension and non-pension postretirement benefit contributions 462.00 2,360.00 959.00
Federal subsidy payments received not included in contributions 10.00 11.00 10.00
Defined Benefit Plan Expense Included In Capital And Operational And Maintenance Expense [Abstract]      
Amount included in capital and operating & maintenance expense 820.00 542.00 581.00
Defined Benefit Plan Weighted Average Asset Allocations [Abstract]      
Target asset allocation percentage   32.00%  
Total weighted average asset allocation 40.00%    
Defined Contribution Plan Contributions By Employer [Abstract]      
Savings plan matching contributions 67.00 78.00 81.00
Projected Benefit Obligation In Excess Of Plan Assets [Member]
     
Defined Benefit Plan Pension Plans With Accumulated Benefit Obligations In Excess Of Plan Assets [Abstract]      
Projected benefit obligation 16,800.00 13,538.00  
Fair value of net plan assets 13,357.00 11,302.00  
Accumulated Benefit Obligation In Excess Of Plan Assets [Member]
     
Defined Benefit Plan Pension Plans With Accumulated Benefit Obligations In Excess Of Plan Assets [Abstract]      
Projected benefit obligation 16,796.00 13,538.00  
Accumulated benefit obligation 15,657.00 12,616.00  
Fair value of net plan assets 13,353.00 11,302.00  
Equity Securities [Member]
     
Defined Benefit Plan Weighted Average Asset Allocations [Abstract]      
Total weighted average asset allocation   37.00%  
Fixed Income Securities [Member]
     
Defined Benefit Plan Weighted Average Asset Allocations [Abstract]      
Total weighted average asset allocation 40.00% 53.00%  
Alternative Investments [Member]
     
Defined Benefit Plan Weighted Average Asset Allocations [Abstract]      
Total weighted average asset allocation 14.00% 10.00%  
Business Services Company [Member]
     
Defined Benefit Plan Expense Included In Capital And Operational And Maintenance Expense [Abstract]      
Amount included in capital and operating & maintenance expense 99.00 [1] 48.00 [1] 52.00 [1]
Exelon Generation Co L L C [Member]
     
Pension And Other Postretirement Benefit Contributions [Abstract]      
Pension and non-pension postretirement benefit contributions 178.00 1,070.00 445.00
Federal subsidy payments received not included in contributions 5.00 5.00 5.00
Defined Benefit Plan Expense Included In Capital And Operational And Maintenance Expense [Abstract]      
Amount included in capital and operating & maintenance expense 341.00 249.00 268.00
Defined Contribution Plan Contributions By Employer [Abstract]      
Savings plan matching contributions 30.00 40.00 42.00
Commonwealth Edison Co [Member]
     
Pension And Other Postretirement Benefit Contributions [Abstract]      
Pension and non-pension postretirement benefit contributions 138.00 977.00 317.00
Federal subsidy payments received not included in contributions 4.00 4.00 3.00
Defined Benefit Plan Expense Included In Capital And Operational And Maintenance Expense [Abstract]      
Amount included in capital and operating & maintenance expense 282.00 213.00 215.00
Defined Contribution Plan Contributions By Employer [Abstract]      
Savings plan matching contributions 19.00 22.00 22.00
PECO Energy Co [Member]
     
Pension And Other Postretirement Benefit Contributions [Abstract]      
Pension and non-pension postretirement benefit contributions 45.00 137.00 106.00
Federal subsidy payments received not included in contributions 1.00 1.00 2.00
Defined Benefit Plan Expense Included In Capital And Operational And Maintenance Expense [Abstract]      
Amount included in capital and operating & maintenance expense 50.00 32.00 46.00
Defined Contribution Plan Contributions By Employer [Abstract]      
Savings plan matching contributions 7.00 9.00 9.00
Baltimore Gas and Electric Company [Member]
     
Pension And Other Postretirement Benefit Contributions [Abstract]      
Pension and non-pension postretirement benefit contributions 16.00 67.00 214.00
Federal subsidy payments received not included in contributions 2.00 3.00 2.00
Defined Benefit Plan Expense Included In Capital And Operational And Maintenance Expense [Abstract]      
Amount included in capital and operating & maintenance expense 60.00 51.00 48.00
Defined Contribution Plan Contributions By Employer [Abstract]      
Savings plan matching contributions 7.00 7.00 6.00
Pension Plans Defined Benefit [Member]
     
Change in benefit obligation:      
Net benefit obligation at beginning of year 13,538.00 12,524.00  
Service cost 280.00 212.00 190.00
Interest cost 698.00 649.00 660.00
Actuarial gain (loss) 1,520.00 807.00  
Acquisitions/divestitures 1,880.00    
Curtailments (10.00)    
Settlements (169.00)    
Special termination benefits 15.00    
Gross benefits paid (952.00) (654.00)  
Net benefit obligation at end of year 16,800.00 13,538.00 12,524.00
Change in plan assets:      
Fair value of net plan assets at beginning of year 11,302.00 8,859.00  
Actual return on plan assets 1,484.00 1,003.00  
Employer contributions 149.00 2,094.00  
Gross benefits paid (952.00) (654.00)  
Settlements (169.00)    
Fair value of net plan assets at end of year 13,357.00 11,302.00 8,859.00
Components of net periodic benefit cost:      
Service cost 280.00 212.00 190.00
Interest cost 698.00 649.00 660.00
Expected return on assets (988.00) (939.00) (799.00)
Amortization of:      
Prior service cost (credit) 15.00 14.00 14.00
Actuarial (loss) gain 450.00 331.00 254.00
Curtailments charges 0 0 0
Settlement charges (31.00)   (5.00)
Contractual termination benefit cost (14.00)    
Net periodic benefit cost 500.00 267.00 324.00
Defined Benefit Plan, Amounts Recognized in Balance Sheet [Abstract]      
Other current liabilities 15.00 42.00  
Pension obligations 3,428.00 2,194.00  
Unfunded status (net benefit obligation less net plan assets) 3,443.00 2,236.00  
Changes in plan assets and benefit obligations recognized in OCI and regulatory assets:      
Current year actuarial (gain) loss 1,693.00 744.00 737.00
Amortization of actuarial gain (loss) (450.00) (331.00) (254.00)
Current year prior service cost 1.00 0 0
Amortization of prior service cost (15.00) (14.00) (14.00)
Curtailments (10.00)    
Settlements     (5.00)
Total recognized in OCI and regulatory assets 1,188.00 [2] 399.00 [2] 464.00 [2]
Changes in plan assets and benefit obligations recognized in OCI 283.00 181.00 310.00
Changes in plan assets and benefit obligations recognized in regulatory assets 904.00 218.00 154.00
Defined Benefit Plan Accumulated Other Comprehensive Income And Regulatory Assets Before Tax [Abstract]      
Prior service cost (credit) 76.00 90.00  
Actuarial loss 7,931.00 6,729.00  
Total components of periodic benefit cost not yet recognized 8,007.00 [3] 6,819.00 [3]  
Benefits included in accumulated other comprehensive income 4,594.00 4.00  
Benefits included in regulatory assets 3,413.00 2.00  
Defined Benefit Plan Accumulated Other Comprehensive Income And Regulatory Assets To Be Amortized Before Tax [Abstract]      
Prior service cost (credit) 14.00    
Actuarial loss 568.00    
Total components of periodic benefit cost to be amortized 582.00 [4]    
Benefits included in accumulated other comprehensive income 315.00    
Benefits included in regulatory assets 267.00    
Pension And Other Postretirement Benefit Contributions [Abstract]      
Pension and non-pension postretirement benefit contributions 149.00 2,094.00 766.00
Defined Benefit Plan Estimated Future Benefit Payments [Abstract]      
Defined Benefit Plan Expected Future Benefit Payments In Year One 943.00    
Defined Benefit Plan Expected Future Benefit Payments In Year Two 807.00    
Defined Benefit Plan Expected Future Benefit Payments In Year Three 891.00    
Defined Benefit Plan Expected Future Benefit Payments In Year Four 868.00    
Defined Benefit Plan Expected Future Benefit Payments In Year Five 902.00    
Defined Benefit Plan Expected Future Benefit Payments In Five Fiscal Years Thereafter 5,161.00    
Total estimated future benefits payments through 2020 9,572.00    
Pension Plans Defined Benefit [Member] | Equity Securities [Member]
     
Defined Benefit Plan Weighted Average Asset Allocations [Abstract]      
Target asset allocation percentage 34.00%    
Total weighted average asset allocation 35.00%    
Pension Plans Defined Benefit [Member] | Fixed Income Securities [Member]
     
Defined Benefit Plan Weighted Average Asset Allocations [Abstract]      
Target asset allocation percentage 40.00% 47.00%  
Pension Plans Defined Benefit [Member] | Alternative Investments [Member]
     
Defined Benefit Plan Weighted Average Asset Allocations [Abstract]      
Target asset allocation percentage 26.00% 21.00%  
Total weighted average asset allocation 25.00%    
Pension Plans Defined Benefit [Member] | Business Services Company [Member]
     
Pension And Other Postretirement Benefit Contributions [Abstract]      
Pension and non-pension postretirement benefit contributions 63.00 157.00 77.00
Pension Plans Defined Benefit [Member] | Exelon Generation Co L L C [Member]
     
Pension And Other Postretirement Benefit Contributions [Abstract]      
Pension and non-pension postretirement benefit contributions 48.00 954.00 356.00
Pension Plans Defined Benefit [Member] | Commonwealth Edison Co [Member]
     
Pension And Other Postretirement Benefit Contributions [Abstract]      
Pension and non-pension postretirement benefit contributions 25.00 873.00 260.00
Pension Plans Defined Benefit [Member] | PECO Energy Co [Member]
     
Pension And Other Postretirement Benefit Contributions [Abstract]      
Pension and non-pension postretirement benefit contributions 13.00 110.00 73.00
Pension Plans Defined Benefit [Member] | Baltimore Gas and Electric Company [Member]
     
Pension And Other Postretirement Benefit Contributions [Abstract]      
Pension and non-pension postretirement benefit contributions   54.00 197.00
Other Postretirement Benefit Plans Defined Benefit [Member]
     
Change in benefit obligation:      
Net benefit obligation at beginning of year 4,062.00 3,874.00  
Service cost 156.00 142.00 124.00
Interest cost 205.00 207.00 214.00
Plan participants' contributions 34.00 25.00  
Actuarial gain (loss) 313.00 4.00  
Plan amendments (103.00)    
Curtailments (8.00)    
Special termination benefits (6.00) 0 (1.00)
Gross benefits paid (219.00) (201.00)  
Federal subsidy on benefits paid 12.00 11.00  
Net benefit obligation at end of year 4,820.00 4,062.00 3,874.00
Reinsurance proceeds received   12.00  
Change in plan assets:      
Fair value of net plan assets at beginning of year 1,797.00 1,655.00  
Actual return on plan assets 197.00 29.00  
Employer contributions 325.00 277.00  
Plan participants' contributions 34.00 25.00  
Gross benefits paid (219.00) (201.00)  
Benefits paid net (218.00)    
Fair value of net plan assets at end of year 2,135.00 1,797.00 1,655.00
Components of net periodic benefit cost:      
Service cost 156.00 142.00 124.00
Interest cost 205.00 207.00 214.00
Expected return on assets (115.00) (111.00) (109.00)
Amortization of:      
Transition obligation 11.00 9.00 9.00
Prior service cost (credit) (17.00) (38.00) (56.00)
Actuarial (loss) gain 81.00 66.00 74.00
Curtailments charges 7.00    
Net periodic benefit cost 320.00 275.00 257.00
Defined Benefit Plan, Amounts Recognized in Balance Sheet [Abstract]      
Other current liabilities 23.00 2.00  
Non-pension postretirement benefit obligations 2,662.00 2,263.00  
Unfunded status (net benefit obligation less net plan assets) 2,685.00 2,265.00  
Changes in plan assets and benefit obligations recognized in OCI and regulatory assets:      
Current year actuarial (gain) loss 304.00 74.00 0
Amortization of actuarial gain (loss) (81.00) (66.00) (74.00)
Current year prior service cost (109.00)    
Amortization of prior service cost 17.00 38.00 56.00
Current year transition (asset) obligation (1.00)    
Amortization of transition obligation (11.00) (9.00) (9.00)
Curtailments (1.00)    
Total recognized in OCI and regulatory assets 120.00 [2] 37.00 [2] (27.00) [2]
Changes in plan assets and benefit obligations recognized in OCI 39.00 13.00 (9.00)
Changes in plan assets and benefit obligations recognized in regulatory assets 81.00 24.00 (18.00)
Defined Benefit Plan Accumulated Other Comprehensive Income And Regulatory Assets Before Tax [Abstract]      
Transition obligation 0 11.00  
Prior service cost (credit) (107.00) (16.00)  
Actuarial loss 1,185.00 963.00  
Total components of periodic benefit cost not yet recognized 1,078.00 [3] 958.00 [3]  
Benefits included in accumulated other comprehensive income 514.00 4.00  
Benefits included in regulatory assets 564.00 4.00  
Defined Benefit Plan Accumulated Other Comprehensive Income And Regulatory Assets To Be Amortized Before Tax [Abstract]      
Transition obligation 0    
Prior service cost (credit) (19.00)    
Actuarial loss 84.00    
Total components of periodic benefit cost to be amortized 65.00 [4]    
Benefits included in accumulated other comprehensive income 29.00    
Benefits included in regulatory assets 36.00    
Pension And Other Postretirement Benefit Contributions [Abstract]      
Pension and non-pension postretirement benefit contributions 323.00 [5] 277.00 [5] 203.00 [5]
Defined Benefit Plan Estimated Future Benefit Payments [Abstract]      
Defined Benefit Plan Expected Future Benefit Payments In Year One 197.00    
Defined Benefit Plan Expected Future Benefit Payments In Year Two 204.00    
Defined Benefit Plan Expected Future Benefit Payments In Year Three 212.00    
Defined Benefit Plan Expected Future Benefit Payments In Year Four 220.00    
Defined Benefit Plan Expected Future Benefit Payments In Year Five 231.00    
Defined Benefit Plan Expected Future Benefit Payments In Five Fiscal Years Thereafter 1,330.00    
Total estimated future benefits payments through 2020 2,394.00    
Disclosure Of Expected Gross Prescription Drug Subsidy Receipts [Abstract]      
Prescription Drug Subsidy Receipts Year One 0    
Prescription Drug Subsidy Receipts Year Two 0    
Prescription Drug Subsidy Receipts Year Three 0    
Prescription Drug Subsidy Receipts Year Four 0    
Prescription Drug Subsidy Receipts Year Five 0    
Prescription Drug Subsidy Receipts Five Fiscal Years Thereafter 0    
Other Postretirement Benefit Plans Defined Benefit [Member] | Equity Securities [Member]
     
Defined Benefit Plan Weighted Average Asset Allocations [Abstract]      
Target asset allocation percentage 45.00%    
Total weighted average asset allocation 46.00%    
Other Postretirement Benefit Plans Defined Benefit [Member] | Fixed Income Securities [Member]
     
Defined Benefit Plan Weighted Average Asset Allocations [Abstract]      
Target asset allocation percentage 40.00%    
Other Postretirement Benefit Plans Defined Benefit [Member] | Alternative Investments [Member]
     
Defined Benefit Plan Weighted Average Asset Allocations [Abstract]      
Target asset allocation percentage 15.00%    
Other Postretirement Benefit Plans Defined Benefit [Member] | Business Services Company [Member]
     
Pension And Other Postretirement Benefit Contributions [Abstract]      
Pension and non-pension postretirement benefit contributions 24.00 [5] 20.00 [5] 14.00 [5]
Other Postretirement Benefit Plans Defined Benefit [Member] | Exelon Generation Co L L C [Member]
     
Pension And Other Postretirement Benefit Contributions [Abstract]      
Pension and non-pension postretirement benefit contributions 135.00 [5] 121.00 [5] 94.00 [5]
Other Postretirement Benefit Plans Defined Benefit [Member] | Commonwealth Edison Co [Member]
     
Pension And Other Postretirement Benefit Contributions [Abstract]      
Pension and non-pension postretirement benefit contributions 119.00 [5] 108.00 [5] 60.00 [5]
Other Postretirement Benefit Plans Defined Benefit [Member] | PECO Energy Co [Member]
     
Pension And Other Postretirement Benefit Contributions [Abstract]      
Pension and non-pension postretirement benefit contributions 33.00 [5] 28.00 [5] 35.00 [5]
Other Postretirement Benefit Plans Defined Benefit [Member] | Baltimore Gas and Electric Company [Member]
     
Pension And Other Postretirement Benefit Contributions [Abstract]      
Pension and non-pension postretirement benefit contributions $ 12.00 [5]    
[1] These amounts primarily represent amounts billed to Exelon's subsidiaries through intercompany allocations. The amounts included in capital and operating and maintenance expense for the years ended 2012, 2011, and 2010 include $12 million, $51 million, and $48 million, respectively, in costs incurred prior to the closing of Exelon’s merger with Constellation on March 12, 2012. These amounts are not included in Exelon’s capital and operating and maintenance expense for the years ended 2012, 2011, and 2010. BGE’s pension and other postretirement benefit costs for the year ended December 31, 2012 include a $3 million contractual termination benefit charge, which was recorded as a regulatory asset.
[2] Of the $1,188 million related to pension benefits, $283 million and $904 million were recognized in AOCI and regulatory assets, respectively, during 2012. Of the $120 million related to other postretirement benefits, $39 million and $81 million were recognized in AOCI and regulatory assets, respectively, during 2012. Of the $399 million related to pension benefits, $181 million and $218 million were recognized in AOCI and regulatory assets, respectively, during 2011. Of the $37 million related to other postretirement benefits, $13 million and $24 million were recognized in AOCI and regulatory assets, respectively, during 2011. Of the $464 million related to pension benefits, $310 million and $154 million were recognized in AOCI and regulatory assets, respectively, during 2010. Of the $(27) million related to other postretirement benefits, $(9) million and $(18) million were recognized in AOCI and regulatory assets, respectively, during 2010.
[3] Of the $8,007 million related to pension benefits, $4,594 million and $3,413 million are included in AOCI and regulatory assets, respectively, at December 31, 2012. Of the $1,078 million related to other postretirement benefits, $514 million and $564 million are included in AOCI and regulatory assets, respectively, at December 31, 2012. Of the $6,819 million related to pension benefits, $4,311 million and $2,508 million are included in AOCI and regulatory assets, respectively, at December 31, 2011. Of the $958 million related to other postretirement benefits, $475 million and $483 million are included in AOCI and regulatory assets, respectively, at December 31, 2011.
[4] Of the $582 million related to pension benefits at December 31, 2012, $315 million and $267 million are expected to be amortized from AOCI and regulatory assets in 2013, respectively. Of the $65 million related to other postretirement benefits at December 31, 2012, $29 million and $36 million are expected to be amortized from AOCI and regulatory assets in 2013, respectively.
[5] The Registrants present the cash contributions above net of Federal subsidy payments received on each of their respective Consolidated Statements of Cash Flows. Exelon, Generation, ComEd, PECO, and BGE received Federal subsidy payments of $10 million, $5 million, $4 million, $1 million and $2 million, respectively, in 2012, $11 million, $5 million, $4 million, $1 million and $3 million, respectively, in 2011, and $10 million, $5 million, $3 million, $2 million and $2 million, respectively, in 2010.