XML 97 R81.htm IDEA: XBRL DOCUMENT v2.4.0.6
Derivative Financial Instruments (Fair Value Measurments) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Derivatives Fair Value [Line Items]      
Mark-to-market derivative assets (current assets) $ 934.00 $ 432.00  
Mark-to-market derivative assets (noncurrent assets) 878.00 650.00  
Total mark-to-market derivative assets 1,812.00 1,082.00  
Mark-to-market derivative liabilities (current liabilities) 350.00 112.00  
Mark-to-market derivative liability with affiliate (current liability) 0    
Mark-to-market energy derivative liabilities (noncurrent liabilities) 250.00 107.00  
Total mark-to-market derivative liabilities 600.00 219.00  
Total mark-to-market derivative net assets (liabilities) 1,212.00 863.00  
Other Derivatives Not Designated As Hedging Instruments [Abstract]      
Change in fair value (241.00) 218.00  
Reclassification to realized at settlement 768.00 (515.00)  
Net mark-to-market gains (losses) 527.00 (297.00)  
Proprietary Trading Activities [Abstract]      
Net mark-to-market gains (losses)   (3.00)  
Pro Forma [Member]
     
Other Derivatives Not Designated As Hedging Instruments [Abstract]      
Change in fair value 218.00 389.00  
Reclassification to realized at settlement (515.00) (304.00)  
Net mark-to-market gains (losses) (297.00) 85.00  
Total Cash Flow Hedges [Member]
     
Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]      
Accumulated OCI derivative gain - Beginning Balance 488.00 400.00  
Effective portion of changes in fair value 330.00 [1] 402.00 [1]  
Accumulated OCI derivative gain - Ending Balance 368.00 488.00 400.00
Cash Flow Hedge Activity Impact [Abstract]      
Cash flow hedge activity impact on pre-tax net income based on reclassification adjustment from accumulated other comprehensive income 747.00 512.00 754.00
Total Cash Flow Hedges [Member] | Operating Revenue [Member]
     
Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]      
Reclassifications from accumulated OCI to net income (453.00) (309.00)  
Ineffective portion recognized in income 3.00    
Cash Flow Hedge Activity Impact [Abstract]      
Cash flow hedge activity impact on pre-tax net income based on reclassification adjustment from accumulated other comprehensive income (5.00) 10.00 1.00
Total Cash Flow Hedges [Member] | Purchased Power [Member]
     
Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]      
Ineffective portion recognized in income   (5.00)  
Exelon Generation Co L L C [Member]
     
Cash Flow Hedge Activity Impact [Abstract]      
Net unrealized pre-tax gain (loss) on effective cash flow hedges 1,928.00    
Net unrealized pre-tax gain (loss) on effective cash flow hedges related to swap contract 693.00    
Expected reclassification from accumulated other comprehensive income to results of operations 684.00    
Expected reclassification from accumulated other comprehensive income to results of operations related to fair value of swap contracts 219.00    
Derivatives Fair Value [Line Items]      
Mark-to-market derivative assets (current assets) 934.00 432.00  
Mark-to-market derivative assets with affiliate (current assets) 226.00 503.00  
Mark-to-market derivative assets (noncurrent assets) 878.00 635.00  
Mark-to-market derivative assets with affiliate (noncurrent assets) 0 191.00  
Total mark-to-market derivative assets 2,038.00 1,761.00  
Mark-to-market derivative liabilities (current liabilities) 332.00 103.00  
Mark-to-market derivative liability with affiliate (current liability) 0    
Mark-to-market energy derivative liabilities (noncurrent liabilities) 201.00 10.00  
Total mark-to-market derivative liabilities 533.00 113.00  
Total mark-to-market derivative net assets (liabilities) 1,505.00 1,648.00  
Other Derivatives Not Designated As Hedging Instruments [Abstract]      
Change in fair value (147.00)    
Reclassification to realized at settlement 667.00    
Net mark-to-market gains (losses) 520.00 (88.00)  
Exelon Generation Co L L C [Member] | Operating Revenue [Member]
     
Proprietary Trading Activities [Abstract]      
Change in fair value (12.00) 23.00 26.00
Reclassification to realized at settlement 108.00 (26.00) (24.00)
Net mark-to-market gains (losses) 96.00   2.00
Exelon Generation Co L L C [Member] | Operating Revenue [Member]
     
Other Derivatives Not Designated As Hedging Instruments [Abstract]      
Change in fair value (362.00) 87.00  
Reclassification to realized at settlement 429.00 (296.00)  
Net mark-to-market gains (losses) 67.00 (209.00)  
Exelon Generation Co L L C [Member] | Operating Revenue [Member] | Pro Forma [Member]
     
Other Derivatives Not Designated As Hedging Instruments [Abstract]      
Change in fair value 258.00    
Reclassification to realized at settlement (516.00)    
Net mark-to-market gains (losses) (258.00)    
Exelon Generation Co L L C [Member] | Purchased Power And Fuel [Member]
     
Other Derivatives Not Designated As Hedging Instruments [Abstract]      
Change in fair value 215.00 131.00  
Reclassification to realized at settlement 238.00 (219.00)  
Net mark-to-market gains (losses) 453.00    
Exelon Generation Co L L C [Member] | Purchased Power And Fuel [Member] | Pro Forma [Member]
     
Other Derivatives Not Designated As Hedging Instruments [Abstract]      
Change in fair value (40.00) 389.00  
Reclassification to realized at settlement 1.00 (304.00)  
Net mark-to-market gains (losses) (39.00) 85.00  
Exelon Generation Co L L C [Member] | Designated as Hedging Instrument [Member]
     
Derivatives Fair Value [Line Items]      
Mark-to-market derivative assets (current assets) 2,883.00 1,195.00  
Mark-to-market derivative assets with affiliate (current assets) 226.00    
Mark-to-market derivative assets (noncurrent assets) 1,792.00 582.00  
Total mark-to-market derivative assets 4,901.00 1,777.00  
Mark-to-market derivative liabilities (current liabilities) 2,419.00 965.00  
Mark-to-market derivative liability with affiliate (current liability) 0    
Mark-to-market energy derivative liabilities (noncurrent liabilities) 1,080.00 186.00  
Total mark-to-market derivative liabilities 3,499.00 1,151.00  
Total mark-to-market derivative net assets (liabilities) 1,402.00 626.00  
Footnotes To Derivative Instruments In Statement Of Financial Position Fair Value [Abstract]      
Current assets collateral offset 113.00 338.00  
Noncurrent assets collateral offset 201.00 187.00  
Current liabilities collateral offset (214.00) 15.00  
Noncurrent liabilities collateral offset (131.00)    
Total cash collateral received net of cash collateral posted   540.00  
Exelon Generation Co L L C [Member] | Cash Flow Hedging [Member]
     
Derivatives Fair Value [Line Items]      
Mark-to-market derivative assets (current assets)   438.00  
Mark-to-market derivative assets with affiliate (current assets)   503.00  
Mark-to-market derivative assets (noncurrent assets)   419.00  
Mark-to-market derivative assets with affiliate (noncurrent assets)   191.00  
Total mark-to-market derivative assets   1,551.00  
Mark-to-market derivative liabilities (current liabilities)   9.00  
Mark-to-market energy derivative liabilities (noncurrent liabilities)   4.00  
Total mark-to-market derivative liabilities   13.00  
Total mark-to-market derivative net assets (liabilities)   1,538.00  
Footnotes To Derivative Instruments In Statement Of Financial Position Fair Value [Abstract]      
Fair value swap contract current asset 226.00 503.00  
Fair value swap contract noncurrent asset   191.00  
Noncurrent liability DOE interest rate swap 28.00 19.00  
Exelon Generation Co L L C [Member] | Proprietary Trading [Member]
     
Derivatives Fair Value [Line Items]      
Mark-to-market derivative assets (current assets) 2,469.00 217.00  
Mark-to-market derivative assets (noncurrent assets) 724.00 71.00  
Total mark-to-market derivative assets 3,193.00 288.00  
Mark-to-market derivative liabilities (current liabilities) 2,432.00 194.00  
Mark-to-market energy derivative liabilities (noncurrent liabilities) 689.00 70.00  
Total mark-to-market derivative liabilities 3,121.00 264.00  
Total mark-to-market derivative net assets (liabilities) 72.00 24.00  
Exelon Generation Co L L C [Member] | Collateral And Netting [Member]
     
Derivatives Fair Value [Line Items]      
Mark-to-market derivative assets (current assets) (4,418.00) (1,418.00)  
Mark-to-market derivative assets (noncurrent assets) (1,638.00) (437.00)  
Total mark-to-market derivative assets (6,056.00) (1,855.00)  
Mark-to-market derivative liabilities (current liabilities) (4,519.00) (1,065.00)  
Mark-to-market energy derivative liabilities (noncurrent liabilities) (1,568.00) (250.00)  
Total mark-to-market derivative liabilities (6,087.00) (1,315.00)  
Total mark-to-market derivative net assets (liabilities) 31.00 (540.00)  
Footnotes To Derivative Instruments In Statement Of Financial Position Fair Value [Abstract]      
Total cash collateral received net of cash collateral posted 31.00    
Exelon Generation Co L L C [Member] | Energy Related Hedges [Member]
     
Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]      
Accumulated OCI derivative gain - Beginning Balance 925.00 [2],[3] 1,011.00 [2],[3]  
Effective portion of changes in fair value 432.00 [4] 504.00 [4]  
Accumulated OCI derivative gain - Ending Balance 532.00 [2],[3] 925.00 [2],[3] 1,011.00 [2],[3]
Footnotes To Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]      
Net gain (loss) related to effective portion of changes in fair value of swap contract 88.00 104.00  
Net gains related to effective portion of changes in fair value of financial block contract     2.00
Exelon Generation Co L L C [Member] | Energy Related Hedges [Member] | Operating Revenue [Member]
     
Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]      
Reclassifications from accumulated OCI to net income (828.00) [5] (585.00) [5]  
Ineffective portion recognized in income 3.00    
Footnotes To Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]      
Net gain (loss) of reclassifications from accumulated OCI to net income related to the settlements of swap contract 375.00 273.00  
Net gain (loss) of reclassifications from accumulated OCI to net income related to settlements of block contracts   3.00  
Exelon Generation Co L L C [Member] | Energy Related Hedges [Member] | Purchased Power [Member]
     
Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]      
Ineffective portion recognized in income   (5.00)  
Exelon Generation Co L L C [Member] | Total Cash Flow Hedges [Member]
     
Footnotes To Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]      
Net gains (losses) related to interest rate swaps and treasury rate locks   (20.00) (10.00)
Net gain (loss) related to effective portion of changes in fair value of treasury rate locks (9.00) (12.00)  
Cash Flow Hedge Activity Impact [Abstract]      
Cash flow hedge activity impact on pre-tax net income based on reclassification adjustment from accumulated other comprehensive income 1,368.00 968.00 1,125.00
Exelon Generation Co L L C [Member] | Total Cash Flow Hedges [Member] | Operating Revenue [Member]
     
Cash Flow Hedge Activity Impact [Abstract]      
Net unrealized pre-tax gain (loss) on effective cash flow hedges (5.00) 10.00 1.00
Commonwealth Edison Co [Member]
     
Derivatives Fair Value [Line Items]      
Mark-to-market derivative liability with affiliate (current liability) (226.00) (503.00)  
Mark-to-market derivative liabilities with affiliate (noncurrent liabilities) 0 (191.00)  
Commonwealth Edison Co [Member] | Designated as Hedging Instrument [Member]
     
Derivatives Fair Value [Line Items]      
Mark-to-market derivative liabilities (current liabilities) 18.00 9.00  
Mark-to-market derivative liability with affiliate (current liability) 226.00 503.00  
Mark-to-market energy derivative liabilities (noncurrent liabilities) 49.00 97.00  
Mark-to-market derivative liabilities with affiliate (noncurrent liabilities)   191.00  
Total mark-to-market derivative liabilities 293.00 800.00  
Total mark-to-market derivative net assets (liabilities) (293.00) (800.00)  
Commonwealth Edison Co [Member] | Cash Flow Hedging [Member]
     
Footnotes To Derivative Instruments In Statement Of Financial Position Fair Value [Abstract]      
Fair value swap contract current liability 226.00 503.00  
Fair value swap contract noncurrent liability   191.00  
PECO Energy Co [Member]
     
Footnotes To Cash Flow Hedge Accumulated Other Comprehensive Income [Abstract]      
Amortization of realized loss on settled cash flow swaps 0 0 1.00
Derivatives Fair Value [Line Items]      
Mark-to-market derivative liability with affiliate (current liability) 0 0  
Mark-to-market derivative liabilities with affiliate (noncurrent liabilities) 0 0  
Other Segment [Member] | Operating Revenue [Member] | Business Intersegment Eliminations [Member]
     
Other Derivatives Not Designated As Hedging Instruments [Abstract]      
Change in fair value (94.00)    
Reclassification to realized at settlement 101.00    
Net mark-to-market gains (losses) 7.00    
Other Segment [Member] | Designated as Hedging Instrument [Member]
     
Derivatives Fair Value [Line Items]      
Mark-to-market derivative assets (noncurrent assets)   15.00  
Total mark-to-market derivative assets   15.00  
Total mark-to-market derivative net assets (liabilities)   15.00  
Other Segment [Member] | Business Intersegment Eliminations [Member]
     
Derivatives Fair Value [Line Items]      
Mark-to-market derivative assets with affiliate (current assets) (226.00) (503.00)  
Mark-to-market derivative assets with affiliate (noncurrent assets)   (191.00)  
Total mark-to-market derivative assets (226.00) (694.00)  
Mark-to-market derivative liability with affiliate (current liability) (226.00) (503.00)  
Mark-to-market derivative liabilities with affiliate (noncurrent liabilities)   (191.00)  
Total mark-to-market derivative liabilities (226.00) (694.00)  
Total mark-to-market derivative net assets (liabilities) $ 0    
[1] Includes $9 million and $12 million of losses, net of taxes, related to the effective portion of changes in fair value of interest rate swaps and treasury rate locks at Generation for the year ended December 31, 2012 and 2011, respectively
[2] Includes $133 million, $420 million and $589 million of gains, net of taxes, related to the fair value of the five-year financial swap contract with ComEd for the years ended December 31, 2012, 2011 and 2010, respectively, and $3 million of gains, net of taxes, related to the fair value of the block contracts with PECO for the year ended
[3] Excludes $20 million of losses and $10 million of losses, net of taxes, related to interest rate swaps and treasury rate locks for the years ended December 31, 2012 and 2011, respectively.
[4] Includes $88 million and $104 million of gains, net of taxes, related to the effective portion of changes in fair value of the five-year financial swap contract with ComEd for the years ended December 31, 2012 and 2011, respectively, and $2 million of gains, net of taxes, of the effective portion of changes in fair value of the block contracts with PECO for the year ended
[5] Includes $375 million and $273 million of losses, net of taxes, reclassified from accumulated OCI to recognize gains in net income related to settlements of the five-year financial swap contract with ComEd for the years ended December 31, 2012 and 2011, respectively, and $3 million of losses, net of taxes, reclassified from accumulated OCI to recognize gains in net income related to settlements of the block contracts with PECO for the year ended