XML 144 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement of Changes in Shareholders Equity (Unaudited) (USD $)
In Millions, except Share data in Thousands
Total
Common Stock [Member]
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive (Loss) Income, Net
Noncontrolling Interest
Preference Stock Not Subject To Mandatory Redemption [Member]
Exelon Generation Co L L C [Member]
Exelon Generation Co L L C [Member]
Undistributed Earnings [Member]
Exelon Generation Co L L C [Member]
Membership Interest [Member]
Exelon Generation Co L L C [Member]
Accumulated Other Comprehensive (Loss) Income, Net
Exelon Generation Co L L C [Member]
Noncontrolling Interest
PECO Energy Co [Member]
PECO Energy Co [Member]
Common Stock [Member]
PECO Energy Co [Member]
Receivable From Parent [Member]
PECO Energy Co [Member]
Retained Earnings
PECO Energy Co [Member]
Accumulated Other Comprehensive (Loss) Income, Net
Commonwealth Edison Co [Member]
Commonwealth Edison Co [Member]
Common Stock [Member]
Commonwealth Edison Co [Member]
Accumulated Other Comprehensive (Loss) Income, Net
Commonwealth Edison Co [Member]
Other Paid-In Capital
Commonwealth Edison Co [Member]
Retained Deficit Unappropriated
Commonwealth Edison Co [Member]
Retained Earnings Appropriated
Baltimore Gas and Electric Company [Member]
Baltimore Gas and Electric Company [Member]
Undistributed Earnings [Member]
Baltimore Gas and Electric Company [Member]
Common Stock [Member]
Baltimore Gas and Electric Company [Member]
Membership Interest [Member]
Baltimore Gas and Electric Company [Member]
Noncontrolling Interest
Baltimore Gas and Electric Company [Member]
Preference Stock Not Subject To Mandatory Redemption [Member]
Beginning Balance at Dec. 31, 2009                         $ 2,565.00 $ 2,318.00 $ (180.00) $ 426.00 $ 1.00 $ 6,882.00 $ 1,588.00 $ 0 $ 4,990.00 $ (1,639.00) $ 1,943.00   $ 645.00 $ 1,294.00 $ 1,939.00    
Beginning Balance at Dec. 31, 2009 12,640.00 8,923.00 (2,328.00) 8,134.00 (2,089.00)                                     2,147.00       18.00 190.00
Beginning Balance at Dec. 31, 2009   694,565                                                      
Beginning Balance at Dec. 31, 2009               6,792.00 2,169.00 3,464.00 1,157.00 2.00                                  
Net income 2,563.00     2,563.00       1,972.00 1,972.00       324.00     324.00   337.00       337.00   147.00 147.00   147.00    
Net income on common stock 2,563.00                       320.00                     134.00          
Long-term incentive plan activity   1,380                                                      
Employee stock purchase plan issuances   644                                                      
Appropriation of retained earnings for future dividends                                   0       (337.00) 337.00            
Long-term incentive plan activity 60.00 60.00 1.00 (1.00)                                                  
Employee stock purchase plan issuances 23.00 23.00                                                      
Common stock dividends (1,392.00)     (1,392.00)                 (224.00)     (224.00)   (310.00)         (310.00)            
Distribution to members               (1,508.00) (1,508.00)                                        
Allocation of tax benefit from members               62.00   62.00                                      
Transfer of AmerGen pension and non-pension postretirement benefit plans to Exelon, net of income taxes               3.00                                          
Allocation of tax benefit from parent                         43.00 43.00       2.00     2.00                
Preferred security dividends                         (4.00)     (4.00)               13.00 13.00   13.00    
Repayment of receivable from parent                         180.00   180.00                            
Acquisition of Exelon Wind 3.00         3.00           3.00                                  
Other comprehensive income (loss), net of tax (334.00)       (334.00)     (144.00)     (144.00)   (1.00)       (1.00) (1.00)   (1.00)                  
Sale of noncontrolling interest                                               (18.00)       (18.00)  
Ending Balance at Dec. 31, 2010                         2,883.00 2,361.00 0 522.00 0 6,910.00 1,588.00 (1.00) 4,992.00 (1,639.00) 1,970.00   779.00 1,294.00 2,073.00    
Ending Balance at Dec. 31, 2010 13,563.00 9,006.00 (2,327.00) 9,304.00 (2,423.00) 3.00                                   2,263.00       0 190.00
Ending Balance at Dec. 31, 2010   696,589                                                      
Ending Balance at Dec. 31, 2010               7,177.00 2,633.00 3,526.00 1,013.00 5.00                                  
Net income 668.00             495.00         125.00         69.00           78.00          
Ending Balance at Mar. 31, 2011                                                          
Beginning Balance at Dec. 31, 2010                         2,883.00 2,361.00 0 522.00 0 6,910.00 1,588.00 (1.00) 4,992.00 (1,639.00) 1,970.00   779.00 1,294.00 2,073.00    
Beginning Balance at Dec. 31, 2010 13,563.00 9,006.00 (2,327.00) 9,304.00 (2,423.00)                                     2,263.00         190.00
Beginning Balance at Dec. 31, 2010   696,589                                                      
Beginning Balance at Dec. 31, 2010               7,177.00 2,633.00 3,526.00 1,013.00                                    
Net income 2,499.00     2,495.00     4.00 1,771.00 1,771.00       389.00     389.00   416.00       416.00   136.00 136.00   136.00    
Net income on common stock 2,495.00                       385.00                     123.00          
Long-term incentive plan activity   861                                                      
Employee stock purchase plan issuances   662                                                      
Appropriation of retained earnings for future dividends                                   0       (416.00) 416.00            
Long-term incentive plan activity 76.00 76.00 0 0                                                  
Employee stock purchase plan issuances 25.00 25.00                                                      
Common stock dividends (1,744.00)     (1,744.00)                 (348.00)     (348.00)   (300.00)         (300.00) (85.00) (85.00)   (85.00)    
Contribution from parent                                               0          
Distribution to members               (172.00) (172.00)                                        
Allocation of tax benefit from members               30.00   30.00                                      
Allocation of tax benefit from parent                         18.00 18.00       11.00     11.00                
Preferred security dividends 4.00           4.00           (4.00)     (4.00)               (13.00) (13.00)   (13.00)    
Repayment of receivable from parent                         0   0                            
Acquisition of Exelon Wind 0                                                        
Other comprehensive income (loss), net of tax (27.00)       (27.00)     (98.00)     (98.00)   0       0 0   0                  
Ending Balance at Dec. 31, 2011 14,385.00                       2,938.00 2,379.00 0 559.00 0 7,037.00 1,588.00 (1.00) 5,003.00 (1,639.00) 2,086.00 2,111.00 817.00   2,111.00    
Ending Balance at Dec. 31, 2011 14,388.00 9,107.00 (2,327.00) 10,055.00 (2,450.00)                                     2,301.00       0 190.00
Ending Balance at Dec. 31, 2011   698,112                                                      
Ending Balance at Dec. 31, 2011               8,708.00 4,232.00 3,556.00 915.00                                    
Beginning Balance at Sep. 30, 2011                                                          
Net income 606.00             447.00         73.00         121.00           34.00          
Ending Balance at Dec. 31, 2011 14,385.00                       2,938.00         7,037.00 1,588.00         2,111.00          
Ending Balance at Dec. 31, 2011 14,388.00                                             2,301.00       0 190.00
Ending Balance at Dec. 31, 2011               8,708.00                                          
Net income 200.00             168.00         96.00         87.00           (33.00)          
Ending Balance at Mar. 31, 2012                                                          
Beginning Balance at Dec. 31, 2011 14,385.00                       2,938.00 2,379.00 0 559.00 0 7,037.00 1,588.00 (1.00) 5,003.00 (1,639.00) 2,086.00 2,111.00 817.00 1,294.00 2,111.00    
Beginning Balance at Dec. 31, 2011 14,388.00 9,107.00 (2,327.00) 10,055.00 (2,450.00) 3.00                                   2,301.00       0 190.00
Beginning Balance at Dec. 31, 2011   698,112                                                      
Beginning Balance at Dec. 31, 2011               8,708.00 4,232.00 3,556.00 915.00 5.00                                  
Net income 1,171.00     1,160.00   (3.00) 14.00 558.00 562.00       381.00     381.00   379.00       379.00   4.00 4.00   4.00    
Net income on common stock 1,160.00                       377.00                     (9.00)          
Long-term incentive plan activity   2,432                                                      
Employee stock purchase plan issuances 857                                                        
Appropriation of retained earnings for future dividends                                   0       (379.00) 379.00            
Long-term incentive plan activity 126.00 126.00 0 0                                                  
Employee stock purchase plan issuances 26.00 26.00                                                      
Common stock dividends (1,322.00)     (1,322.00)                 (343.00)     (343.00)   (105.00)         (105.00)            
Common stock issuance - Constellation merger - Shares 188,124                                                        
Common stock issuance - Constellation merger - Value 7,365.00 7,365.00           5,264.00   5,264.00                                      
Contribution from parent                                               66.00   66.00 66.00    
Distribution to members               (1,626.00) (1,626.00)                                        
Allocation of tax benefit from members               48.00   48.00                                      
Allocation of tax benefit from parent                         9.00 9.00       11.00     11.00                
BGE preference stock acquired 193.00           193.00                                            
Preferred security dividends 14.00           14.00           (4.00)     (4.00)               (13.00) (13.00)   (13.00)    
Repayment of receivable from parent                         0   0                            
Acquisition of Exelon Wind               115.00   8.00   107.00                                  
Noncontrolling interest acquired 114.00 8.00       106.00                                              
Other comprehensive income (loss), net of tax (317.00)       (317.00)     (402.00)     (402.00)   1.00       1.00 1.00   1.00                  
Noncontrolling interest in income of consolidated entity                       (4.00)                                  
Ending Balance at Dec. 31, 2012 21,431.00                       2,982.00 2,388.00 0 593.00 1.00 7,323.00 1,588.00 0 5,014.00 (1,639.00) 2,360.00 2,168.00 808.00 1,360.00 2,168.00    
Ending Balance at Dec. 31, 2012 21,730.00 16,632.00 (2,327.00) 9,893.00 (2,767.00) 106.00                                   2,358.00       0 190.00
Ending Balance at Dec. 31, 2012   889,525                                                      
Ending Balance at Dec. 31, 2012             193.00 12,665.00 3,168.00 8,876.00 513.00 108.00                                  
Beginning Balance at Sep. 30, 2012                                                          
Net income 378.00             137.00         79.00         160.00           15.00          
Ending Balance at Dec. 31, 2012 21,431.00                       2,982.00         7,323.00 1,588.00         2,168.00          
Ending Balance at Dec. 31, 2012 21,730.00                                             2,358.00       0 190.00
Ending Balance at Dec. 31, 2012               $ 12,665.00