XML 161 R60.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Tables)
12 Months Ended
Dec. 31, 2012
Schedules Of Segment Reporting Information [Line Items]  
Analysis and reconciliation of reportable segment information
                 Intersegment   
  Generation (a) ComEd PECO BGE(b) Other(c) Eliminations Exelon
Operating revenues(d):
 2012$ 14,437 $ 5,443 $ 3,186 $ 2,091 $ 1,396 $ (3,064) $ 23,489
 2011  10,447   6,056   3,720   -   830   (1,990)   19,063
 2010  10,025   6,204   5,519   -   755   (3,859)   18,644
Intersegment revenues(e):
 2012$ 1,702 $ 2 $ 3 $ 9 $ 1,381 $ (3,042) $ 55
 2011  1,161   2   5   -   831   (1,990)   9
 2010  3,102   2   5   -   756   (3,859)   6
Depreciation and amortization
 2012$ 768 $ 610 $ 217 $ 238 $ 46 $ 2 $ 1,881
 2011  570   554   202   -   21   -   1,347
 2010  474   516   1,060   -   25   -   2,075
Operating expenses(d):
 2012$ 13,226 $ 4,557 $ 2,563 $ 2,053 $ 1,662 $ (3,043) $ 21,018
 2011  7,571   5,074   3,065   -   863   (1,990)   14,583
 2010  6,979   5,148   4,858   -   792   (3,859)   13,918
Equity in earnings (losses) of unconsolidated affiliates
 2012$ (91) $ - $ - $ - $ - $ - $ (91)
 2011  (1)   -   -   -   -   -   (1)
 2010  -   -   -   -   -   -   -
Interest expense, net:
 2012$ 301 $ 307 $ 123 $ 111 $ 86 $ - $ 928
 2011  170   345   134   -   77   -   726
 2010  153   386   193   -   85   -   817
Income (loss) before income taxes:
 2012$ 1,058 $ 618 $ 508 $ (54) $ (276) $ (56) $ 1,798
 2011  2,827   666   535   -   (59)   (13)   3,956
 2010  3,150   694   476   -   (91)   (8)   4,221
Income taxes:
 2012$ 500 $ 239 $ 127 $ (23) $ (215) $ (1) $ 627
 2011  1,056   250   146   -   9   (4)   1,457
 2010  1,178   357   152   -   (27)   (2)   1,658
Net income (loss):
 2012$ 558 $ 379 $ 381 $ (31) $ (61) $ (55) $ 1,171
 2011  1,771   416   389   -   (68)   (9)   2,499
 2010  1,972   337   324   -   (64)   (6)   2,563
Capital expenditures:
 2012$ 3,554 $ 1,246 $ 422 $ 500 $ 67 $ - $ 5,789
 2011  2,491   1,028   481   -   42   -   4,042
 2010  1,883   962   545   -   14   (78)(f)  3,326
Total assets:
 2012$ 40,681 $ 22,905 $ 9,353 $ 7,499 $ 10,432 $ (12,316) $ 78,554
 2011  27,433   22,638   9,156   -   6,147   (10,379)   54,995

 

(a)       Generation includes the six power marketing reportable segments shown below: Mid-Atlantic, Midwest, New England, New York, ERCOT and Other Regions. Intersegment revenues for Generation for the year ended December 31, 2012 include revenue from sales to PECO of $543 million and sales to BGE of $322 million in the Mid-Atlantic region, and sales to ComEd of $795 million in the Midwest region, net of $7 million related to the unrealized mark-to-market losses related to the ComEd swap, which eliminate upon consolidation. For the years ended December 31, 2011 and 2010 intersegment revenues for Generation include revenue from sales to PECO of $508 million and $2,092 million, respectively, in the Mid-Atlantic region, and sales to ComEd of $653 million and $1,010 million, respectively, in the Midwest region.

(b)       Amounts represent activity recorded at BGE from March 12, 2012, the closing date of the merger, through December 31, 2012.

(c)       Other primarily includes Exelon's corporate operations, shared service entities and other financing and investment activities.

(d)       For the years ended December 31, 2012, 2011 and 2010, utility taxes of $82 million, $27 million and $0 million, respectively, are included in revenues and expenses for Generation. For the years ended December 31, 2012, 2011 and 2010, utility taxes of $239 million, $243 million and $205 million, respectively, are included in revenues and expenses for ComEd. For the years ended December 31, 2012, 2011 and 2010, utility taxes of $141 million, $173 million and $271 million, respectively, are included in revenues and expenses for PECO. For the period of March 12, 2012 through December 31, 2012, utility taxes of $59 million are included in revenues and expenses for BGE.

(e)       The intersegment profit associated with Generation's sale of AECs to PECO is not eliminated in consolidation due to the recognition of intersegment profit in accordance with regulatory accounting guidance. See Note 3 for additional information on AECs. For Exelon, these amounts are included in operating revenues in the Consolidated Statements of Operations.

(f)       Represents capital projects transferred from BSC to Generation, ComEd and PECO. These projects are shown as capital expenditures at Generation, ComEd and PECO and the capital expenditure is eliminated upon consolidation.

 

Reconciliation of revenues from segments to consolidated

 

(a)       Includes all electric sales to third parties and affiliated sales to ComEd, PECO and BGE.

(b)       Other regions include the South, West and Canada, which are not considered individually significant.

(c)       Other represents activities not allocated to a region. See text above for a description of included activities. Also includes amortization of intangible assets related to commodity contracts recorded at fair value at the merger date.

 

 

Exelon Generation Co L L C [Member]
 
Schedules Of Segment Reporting Information [Line Items]  
Analysis and reconciliation of reportable segment revenues for Generation
Generation total revenues:      
 201220112010
 Revenues from external customers (a)Intersegment revenues Total RevenuesRevenues from external customers (a)Intersegment revenuesTotal RevenuesRevenues from external customers (a)Intersegment revenuesTotal Revenues
Mid-Atlantic$5,082$(44)$5,038$4,052$ -$4,052$3,232$ -$3,232
Midwest 4,824 24 4,848 5,445  - 5,445 5,762  - 5,762
New England 1,048 45 1,093 11  - 11 14  - 14
New York 582 (25) 557 0  - 0 0  - 0
ERCOT 1,365 2 1,367 575  - 575 543  - 543
Other Regions (b) 755 78 833 201  - 201 149  - 149
Total Revenues for Reportable Segments$13,656$80$13,736$10,284$ -$10,284$9,700$ -$9,700
Other (c) 781 (80) 701 163  - 163 325  - 325
Total Generation Consolidated Operating Revenues$14,437$0$14,437$10,447$ -$10,447$10,025$ -$10,025
Analysis and reconciliation of reportable segment revenues net of purchased power and fuel expense for Generation
Generation total revenues net of purchased power and fuel expense:         
 2012 2011 2010
 RNF from external customers (a) Intersegment RNF  Total RNF RNF from external customers (a) Intersegment RNF Total RNF RNF from external customers (a) Intersegment RNF Total RNF
Mid-Atlantic$3,477 $(44) $3,433 $3,350 $ - $3,350 $2,501 $ - $2,501
Midwest 2,974  24  2,998  3,547   -  3,547  4,081   -  4,081
New England 151  45  196  9   -  9  11   -  11
New York 101  (25)  76  0   -  0  0   -  0
ERCOT 403  2  405  84   -  84  (66)   -  (66)
Other Regions (b) 53  78  131  (14)   -  (14)  (65)   -  (65)
Total Revenues net of purchased power and fuel expense for Reportable Segments$7,159 $80 $7,239 $6,976 $ - $6,976 $6,462 $ - $6,462
Other (c) 217  (80)  137  (118)   -  (118)  100   -  100
Total Generation Revenues net of purchased power and fuel expense$7,376 $0 $7,376 $6,858 $ - $6,858 $6,562 $ - $6,562

 

(a)       Includes purchases and sales from third parties and affiliated sales to ComEd, PECO and BGE.

(b)       Other regions includes the South, West and Canada, which are not considered individually significant.

(c)       Other represents activities not allocated to a region. See text above for a description of included activities. Also includes amortization of intangible assets related to commodity contracts recorded at fair value at the merger date.