XML 83 R48.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt and Credit Agreements Year-End (Tables)
12 Months Ended
Dec. 31, 2012
Debt Tables [Line Items]  
Schedule Of Short Term Debt [Text Block]
   Maximum Program Size at December 31, Outstanding Commercial Paper at December 31, Average Interest Rate on Commercial Paper Borrowings for the Year Ended December 31, 
 Commercial Paper Issuer  2012 (a)  2011 (a)  2012  2011 2012 2011 
 Exelon Corporate $ 500 $ 500 $ - $ 161  0.47% 0.42%
 Generation   5,600   5,600   -   -  0.45% 0.48%
 ComEd   1,000   1,000   -   -  0.50% 0.71%
 PECO   600   600   -   -  -  - 
 BGE   600   400   -   -  0.43% 0.38%
 Total $ 8,300 $ 8,100 $ - $ 161     

 

(a) Equals aggregate bank commitments under revolving and bilateral credit agreements. See discussion below and Credit Agreements table below for items affecting effective program size.

Schedule Of Short Term Borrowing Activity [Text Block]
 2012  2011  2010 
            
Average borrowings$199  $218  $125 
Maximum borrowings outstanding 505   600   346 
Average interest rates, computed on a daily basis  0.48%   0.50%   0.72%
Average interest rates, at December 31 n.a.    0.44%  n.a. 
            
Generation            
 2012  2011  2010 
            
Average borrowings$4  $51  $0 
Maximum borrowings outstanding 165   304   0 
Average interest rates, computed on a daily basis  0.45%   0.48%  n.a. 
Average interest rates, at December 31 n.a.   n.a.   n.a. 
            
ComEd            
 2012  2011  2010 
            
Average borrowings$110  $36  $125 
Maximum borrowings outstanding 366   407   346 
Average interest rates, computed on a daily basis  0.50%   0.71%   0.72%
Average interest rates, at December 31 n.a.   n.a.   n.a. 
            
BGE           
 2012  2011  2010 
            
Average borrowings$6  $26  $1 
Maximum borrowings outstanding 76   190   46 
Average interest rates, computed on a daily basis  0.43%   0.38%   0.39%
Average interest rates, computed at December 31 n.a.   n.a.   n.a. 
Schedule Of Line Of Credit Facilities Text Block
                 
                 
          Available Capacity at December 31, 2012 
Borrower Aggregate Bank Commitment (a)  Facility Draws  Outstanding Letters of Credit  Actual To Support Additional Commercial Paper 
                 
Exelon Corporate $ 500 $ $ 2 $ 498 $ 498 
Generation   5,600     1,818   3,782   3,782 
ComEd   1,000       1,000   1,000 
PECO   600     1   599   599 
BGE   600       600   600 
Total $ 8,300 $ $ 1,821 $ 6,479 $ 6,479 

(a)       Excludes additional credit facility agreements for Generation, ComEd, PECO and BGE with aggregate commitments of $50 million, $34 million, $34 million and $5 million, respectively, arranged with minority and community banks located primarily within ComEd's, PECO's and BGE's service territories. These facilities expire on October 19, 2013 and are solely for issuing letters of credit. As of December 31, 2012, letters of credit issued under these agreements totaled $23 million, $21 million, $21 million and $1 million for Generation, ComEd, PECO and BGE, respectively.

 

Schedule Of Credit Agreement Covenants [Text Block]
 Exelon Generation ComEd PECO BGE
          
Credit facility threshold2.50 to 1 3.00 to 1 2.00 to 1 2.00 to 1 2.00 to 1
          
At December 31, 2012, the interest coverage ratios at the Registrants were as follows:  
          
 Exelon Generation ComEd PECO BGE
          
Interest coverage ratio9.62 14.20 6.14 7.85 5.16
Schedule Of Debt Instruments Text Block
        Maturity December 31,
   Rates  Date  2012 2011
               
Long-term debt            
 First Mortgage Bonds (a) (b):            
  Fixed rates 1.63%- 7.63%2012-2042 $ 7,397 $ 7,522
 Unsecured bonds: 2.80%- 6.35%2013-2036   1,850  
 Rate stabilization bonds: 5.72%- 5.82%2017   332  
 Senior unsecured notes 2.00%- 8.63%2014-2063   8,021   4,902
 Notes payable and other (c) 6.95%- 7.83%2012-2020   177   174
 Pollution control notes:            
  Fixed rates 4.10%- 5.00%2014-2042   20   46
 Non-recourse debt:            
  Fixed rates 2.33%- 5.50%2031-2037   238  
  Variable rates 1.96%- 2.77%2014-2030   262  
               
Total long-term debt         18,297   12,644
 Unamortized debt discount and premium, net         (17)   (32)
 Fair value adjustment         448  
 Fair value hedge carrying value adjustment, net         17   15
 Long-term debt due within one year         (1,047)   (828)
               
Long-term debt       $ 17,698 $ 11,799
               
Long-term debt to financing trusts (d)            
 Subordinated debentures to ComEd Financing III    6.35%2033 $ 206 $ 206
 Subordinated debentures to PECO Trust III    7.38%2028   81   81
 Subordinated debentures to PECO Trust IV    5.75%2033   103   103
 Subordinated debentures to BGE Trust    6.20%2043   258  
               
Total long-term debt to financing trusts       $ 648 $ 390

 

(a)       Substantially all of ComEd's assets other than expressly excepted property and substantially all of PECO's assets are subject to the liens of their respective mortgage indentures.

(b)       Includes First Mortgage Bonds issued under the ComEd and PECO mortgage indentures securing pollution control bonds and notes.

(c)       Includes capital lease obligations of $30 million and $34 million at December 31, 2012 and 2011, respectively. Lease payments of $3 million, $3 million, $3 million, $4 million, $4 million and $13 million will be made in 2013, 2014, 2015, 2016, 2017 and thereafter, respectively.

(d)       Amounts owed to these financing trusts are recorded as debt to financing trusts within Exelon's Consolidated Balance Sheets.

Schedule Of Maturities Of Long Term Debt [Text Block]
YearExelon  Generation  ComEd  PECO  BGE 
                
2013$ 979 $ 28 $ 252 $ 300 $ 467 
2014  1,483   616   617   250   70 
2015  1,613   553   260     75 
2016  1,041   76   665     379 
2017  1,462   706   425     41 
Thereafter  12,367(a)  5,292   3,574(b)  1,584(c)  1,408(d)
                
Total$ 18,945 $ 7,271 $ 5,793 $ 2,134 $ 2,440 

 

(a)       Includes $648 million due to ComEd, PECO and BGE financing trusts.

(b)       Includes $206 million due to ComEd financing trust.

(c)       Includes $184 million due to PECO financing trusts.

(d)       Includes $258 million due to BGE financing trust.

 

Exelon Generation Co L L C [Member]
 
Debt Tables [Line Items]  
Schedule Of Debt Instruments Text Block
        Maturity December 31,
   Rates  Date  2012 2011
               
Long-term debt            
 Senior unsecured notes (b) 2.00%- 8.63%2014-2063 $ 6,721 $ 3,602
 Pollution control notes:            
  Fixed rates 4.10%- 5.00%2014-2042   20   46
 Non-recourse debt:            
  Fixed rates 2.33%- 5.50%2031-2037   238  
  Variable rates 1.96%- 2.77%2014-2030   262  
 Notes payable and other (a)    7.83%2012-2020   30   34
               
Total long-term debt         7,271   3,682
 Fair value adjustment (b)         199  
 Unamortized debt discount and premium, net         13   (5)
 Long-term debt due within one year         (28)   (3)
               
Long-term debt       $ 7,455 $ 3,674

 

(a)       Includes Generation's capital lease obligations of $30 million and $34 million at December 31, 2012 and 2011, respectively. Generation will make lease payments of $3 million, $3 million, $3 million, $4 million, $4 million and $13 million in 2013, 2014, 2015, 2016, 2017 and thereafter, respectively.

(b)        Includes $2,007 million of long-term debt to affiliate, comprised of $1,808 million senior unsecured notes and $199 million fair value adjustment.

 

Commonwealth Edison Co [Member]
 
Debt Tables [Line Items]  
Schedule Of Debt Instruments Text Block
        Maturity December 31,
   Rates  Date  2012 2011
               
Long-term debt            
 First Mortgage Bonds (a) (b):            
  Fixed rates 1.63%- 7.63%2012-2042 $ 5,447 $ 5,547
 Notes payable    6.95%2018   140   140
               
Total long-term debt         5,587   5,687
 Unamortized debt discount and premium, net         (20)   (22)
 Long-term debt due within one year         (252)   (450)
               
Long-term debt       $ 5,315 $ 5,215
               
Long-term debt to financing trust (c)            
 Subordinated debentures to ComEd Financing III    6.35%2033 $ 206 $ 206
               

 

(a)       Substantially all of ComEd's assets other than expressly excepted property are subject to the lien of its mortgage indenture.

(b)       Includes First Mortgage Bonds issued under the ComEd mortgage indenture securing pollution control bonds and notes.

(c)       Amount owed to this financing trust is recorded as debt to financing trust within ComEd's Consolidated Balance Sheets.

 

PECO Energy Co [Member]
 
Debt Tables [Line Items]  
Schedule Of Debt Instruments Text Block
        Maturity December 31,
   Rates  Date  2012 2011
               
Long-term debt            
 First Mortgage Bonds (a) (b):            
  Fixed rates 2.38%- 5.95%2012-2037 $ 1,950 $ 1,975
               
Total long-term debt         1,950   1,975
 Unamortized debt discount and premium, net         (3)   (3)
 Long-term debt due within one year         (300)   (375)
               
Long-term debt       $ 1,647 $ 1,597
               
Long-term debt to financing trusts (c)            
 Subordinated debentures to PECO Trust III    7.38%2028 $ 81 $ 81
 Subordinated debentures to PECO Trust IV    5.75%2033   103   103
               
Long-term debt to financing trusts       $ 184 $ 184

 

(a)       Substantially all of PECO's assets are subject to the lien of its mortgage indenture.

(b)       Includes First Mortgage Bonds issued under the PECO mortgage indenture securing pollution control bonds and notes.

(c)       Amount owed to this financing trust is recorded as debt to financing trust within PECO's Consolidated Balance Sheets.

 

Baltimore Gas and Electric Company [Member]
 
Debt Tables [Line Items]  
Schedule Of Maturities Of Long Term Debt [Text Block]
        Maturity December 31,
   Rates  Date  2012 2011
               
Long-term debt            
  Unsecured bonds 2.80%- 6.35%2013-2036 $ 1,850 $ 1,710
  Rate stabilization bonds 5.47%- 5.82%2012-2017   332 $ 395
               
Total long-term debt         2,182   2,105
 Unamortized debt discount and premium, net         (4)   (4)
 Long-term debt due within one year         (467)   (173)
               
Long-term debt       $ 1,711 $ 1,928
               
Long-term debt to financing trusts (a)            
 Subordinated debentures to BGE Capital Trust II    6.20%2043 $ 258 $ 258
               
Long-term debt to financing trusts       $ 258 $ 258