XML 128 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations and Comprehensive Income (Unaudited) (USD $)
In Millions, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Operating revenues [Abstract]      
Operating revenues from affiliates $ 48.00 $ 9.00 $ 6.00
Total operating revenues 23,489.00 19,063.00 18,644.00
Operating expenses      
Purchased power 10,157.00 7,267.00 6,435.00
Operating and maintenance 7,961.00 5,184.00 4,600.00
Operating and maintenance for regulatory required programs         
Depreciation and amortization 1,881.00 1,347.00 2,075.00
Taxes other than income 1,019.00 785.00 808.00
Total operating expenses 21,018.00 14,583.00 13,918.00
Gain (loss) on equity method investments (91.00) (1.00) 0
Operating income 2,380.00 4,479.00 4,726.00
Other income and deductions      
Interest expense (903.00) (701.00) (792.00)
Interest expense to affiliates, net (25.00) (25.00) (25.00)
Other, net 346.00 203.00 312.00
Total other income and deductions (582.00) (523.00) (505.00)
Income before income taxes 1,798.00 3,956.00 4,221.00
Income taxes 627.00 1,457.00 1,658.00
Income from continuing operations         
Discontinued operations      
Income from discontinued operations, net         
Net income 1,171.00 2,499.00 2,563.00
Net income (loss) attributable to noncontrolling interests and preferred security dividends (11.00) (4.00) 0
Net income on common stock 1,160.00 2,495.00 2,563.00
Pension and non-pension postretirement benefit plans:      
Prior service benefit reclassified to periodic benefit cost 1.00 (5.00) (11.00)
Actuarial loss reclassified to periodic cost 168.00 136.00 114.00
Transition obligation reclassified to periodic cost 2.00 4.00 3.00
Pension and non-pension postretirement benefit plans valuation adjustment (371.00) (250.00) (288.00)
Change in unrealized gain (loss) on cash-flow hedges (120.00) 88.00 (151.00)
Change in unrealized income (loss) on equity investments 1.00 0 0
Change in unrealized gain (loss) on marketable securities 2.00 0 (1.00)
Other comprehensive income (loss) (317.00) (27.00) (334.00)
Comprehensive income 854.00 2,472.00 2,229.00
Average shares of common stock outstanding:      
Basic 816.00 663.00 661.00
Diluted 819.00 665.00 663.00
Earnings per average common share - basic      
Income from continuing operations $ 1.42 $ 3.76 $ 3.88
Earnings per average common share - diluted      
Net income $ 1.42 $ 3.75 $ 3.87
Dividends per common share $ 2.10 $ 2.10 $ 2.10
Exelon Generation Co L L C [Member]
     
Operating revenues [Abstract]      
Operating revenues 12,735.00 9,286.00 6,923.00
Operating revenues from affiliates 1,702.00 1,161.00 3,102.00
Total operating revenues 14,437.00 10,447.00 10,025.00
Operating expenses      
Purchased power 7,061.00 3,589.00 3,463.00
Operating and maintenance 4,398.00 2,827.00 2,521.00
Operating and maintenance from affiliate 630.00 321.00 291.00
Depreciation and amortization 768.00 570.00 474.00
Taxes other than income 369.00 264.00 230.00
Total operating expenses 13,226.00 7,571.00 6,979.00
Gain (loss) on equity method investments (91.00) (1.00)  
Operating income 1,120.00 2,875.00 3,046.00
Other income and deductions      
Interest expense (301.00) (170.00) (153.00)
Other, net 239.00 122.00 257.00
Total other income and deductions (62.00) (48.00) 104.00
Income before income taxes 1,058.00 2,827.00 3,150.00
Income taxes 500.00 1,056.00 1,178.00
Discontinued operations      
Net income 558.00 1,771.00 1,972.00
Income (Loss) attributable to noncontrolling interest 4.00    
Net income on membership interest 562.00 1,771.00 1,972.00
Pension and non-pension postretirement benefit plans:      
Change in unrealized gain (loss) on cash-flow hedges (403.00) (98.00) (144.00)
Change in unrealized income (loss) on equity investments 1.00    
Other comprehensive income (loss) (402.00) (98.00) (144.00)
Comprehensive income 156.00 1,673.00 1,828.00
Commonwealth Edison Co [Member]
     
Operating revenues [Abstract]      
Operating revenues 5,441.00 6,054.00 6,202.00
Operating revenues from affiliates 2.00 2.00 2.00
Total operating revenues 5,443.00 6,056.00 6,204.00
Operating expenses      
Purchased power 1,518.00 2,382.00 2,297.00
Purchased power from affiliate 789.00 653.00 1,010.00
Operating and maintenance 1,182.00 1,031.00 917.00
Operating and maintenance from affiliate 163.00 158.00 152.00
Depreciation and amortization 610.00 554.00 516.00
Taxes other than income 295.00 296.00 256.00
Total operating expenses 4,557.00 5,074.00 5,148.00
Operating income 886.00 982.00 1,056.00
Other income and deductions      
Interest expense (294.00) (330.00) (373.00)
Interest expense to affiliates, net (13.00) (15.00) (13.00)
Other, net 39.00 29.00 24.00
Total other income and deductions (268.00) (316.00) (362.00)
Income before income taxes 618.00 666.00 694.00
Income taxes 239.00 250.00 357.00
Discontinued operations      
Net income 379.00 416.00 337.00
Pension and non-pension postretirement benefit plans:      
Change in unrealized gain (loss) on marketable securities 1.00 0 (1.00)
Other comprehensive income (loss) 1.00 0 (1.00)
Comprehensive income 380.00 416.00 336.00
PECO Energy Co [Member]
     
Operating revenues [Abstract]      
Operating revenues 3,183.00 3,715.00 5,514.00
Operating revenues from affiliates 3.00 5.00 5.00
Total operating revenues 3,186.00 3,720.00 5,519.00
Operating expenses      
Purchased power 842.00 1,369.00 677.00
Purchased power from affiliate 533.00 495.00 2,085.00
Operating and maintenance 698.00 698.00 644.00
Operating and maintenance from affiliate 111.00 96.00 89.00
Depreciation and amortization 217.00 202.00 1,060.00
Taxes other than income 162.00 205.00 303.00
Total operating expenses 2,563.00 3,065.00 4,858.00
Operating income 623.00 655.00 661.00
Other income and deductions      
Interest expense (111.00) (122.00) (181.00)
Interest expense to affiliates, net (12.00) (12.00) (12.00)
Other, net 8.00 14.00 8.00
Total other income and deductions (115.00) (120.00) (185.00)
Income before income taxes 508.00 535.00 476.00
Income taxes 127.00 146.00 152.00
Discontinued operations      
Net income 381.00 389.00 324.00
Preferred security dividends (4.00) (4.00) (4.00)
Net income on common stock 377.00 385.00 320.00
Pension and non-pension postretirement benefit plans:      
Amortization of realized loss on settled cash flow swaps 0 0 1.00
Change in unrealized gain (loss) on marketable securities 1.00 0 0
Other comprehensive income (loss) 1.00 0 (1.00)
Comprehensive income 382.00 389.00 323.00
Baltimore Gas and Electric Company [Member]
     
Operating revenues [Abstract]      
Operating revenues 2,725.00 3,060.00 3,534.00
Operating revenues from affiliates 10.00 8.00 7.00
Total operating revenues 2,735.00 3,068.00 3,541.00
Operating expenses      
Purchased power and fuel 973.00 1,245.00 1,719.00
Purchased power from affiliate 396.00 348.00 428.00
Operating and maintenance 622.00 530.00 469.00
Operating and maintenance from affiliate 106.00 150.00 126.00
Depreciation and amortization 298.00 274.00 249.00
Taxes other than income 208.00 207.00 200.00
Total operating expenses 2,603.00 2,754.00 3,191.00
Operating income 132.00 314.00 350.00
Other income and deductions      
Interest expense (144.00) (129.00) (131.00)
Other, net 23.00 26.00 25.00
Total other income and deductions (121.00) (103.00) (106.00)
Income before income taxes 11.00 211.00 244.00
Income taxes 7.00 75.00 97.00
Discontinued operations      
Net income 4.00 136.00 147.00
Preferred security dividends (13.00) (13.00) (13.00)
Net income on common stock (9.00) 123.00 134.00
Pension and non-pension postretirement benefit plans:      
Comprehensive income $ 4.00 $ 136.00 $ 147.00