XML 168 R102.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Segment Reporting Information [Line Items]                      
Segment Reporting Information, Revenue for Reportable Segment                 $ 23,489.00 [1] $ 19,063.00 [1] $ 18,644.00 [1]
Intersegment revenues                 55.00 [2] 9.00 [2] 6.00 [2]
Revenues 6,284.00 6,565.00 5,954.00 4,686.00 4,357.00 5,254.00 4,496.00 4,956.00 23,489.00 19,063.00 18,644.00
Income (loss) from continuing operations before income taxes                 1,798.00 3,956.00 4,221.00
Depreciation and amortization                 1,881.00 1,347.00 2,075.00
Operating Expenses                 21,018.00 [1] 14,583.00 [1] 13,918.00 [1]
Interest Revenue (Expense), Net                 928.00 726.00 817.00
Income taxes                 627.00 1,457.00 1,658.00
Net income (loss)                 1,171.00 2,499.00 2,563.00
Equity in earnings (losses) of unconsolidated affiliates                 (91.00) (1.00)  
Capital expenditures                 5,789.00 4,042.00 3,326.00
Total assets 78,554.00       54,995.00       78,554.00 54,995.00  
Segment Reporting Additional Information [Abstract]                      
Utility taxes                 463.00 [3] 443.00 [3] 476.00 [3]
Unrealized Gain (Loss) on Derivatives                 604.00 (291.00) 88.00
All Other Segments [Member]
                     
Segment Reporting Information [Line Items]                      
Segment Reporting Information, Revenue for Reportable Segment                 1,396.00 [1],[4] 830.00 [1],[4] 755.00 [1],[4]
Intersegment revenues                 1,381.00 [4] 831.00 [4] 756.00 [4]
Income (loss) from continuing operations before income taxes                 (276.00) [4] (59.00) [4] (91.00) [4]
Depreciation and amortization                 46.00 [4] 21.00 [4] 25.00 [4]
Operating Expenses                 1,662.00 [1],[4] 863.00 [1],[4] 792.00 [1],[4]
Interest Revenue (Expense), Net                 86.00 [4] 77.00 [4] 85.00 [4]
Income taxes                 (215.00) [4] 9.00 [4] (27.00) [4]
Net income (loss)                 (61.00) [4] (68.00) [4] (64.00) [4]
Capital expenditures                 67.00 [4] 42.00 [4] 14.00 [4]
Total assets 10,432.00 [4]       6,147.00 [4]       10,432.00 [4] 6,147.00 [4]  
Business Intersegment Eliminations [Member]
                     
Segment Reporting Information [Line Items]                      
Segment Reporting Information, Revenue for Reportable Segment                 (3,064.00) [1] (1,990.00) [1] (3,859.00) [1]
Intersegment revenues                 (3,042.00) [2] (1,990.00) [2] (3,859.00) [2]
Income (loss) from continuing operations before income taxes                 (56.00) (13.00) (8.00)
Depreciation and amortization                 2.00    
Operating Expenses                 (3,043.00) [1] (1,990.00) [1] (3,859.00) [1]
Income taxes                 (1.00) (4.00) (2.00)
Net income (loss)                 (55.00) (9.00) (6.00)
Capital expenditures                     (78.00) [5]
Total assets (12,316.00)       (10,379.00)       (12,316.00) (10,379.00)  
Exelon Generation Co L L C [Member]
                     
Segment Reporting Information [Line Items]                      
Segment Reporting Information, Revenue for Reportable Segment                 14,437.00 [1],[6] 10,447.00 [1],[6] 10,025.00 [1],[6]
Intersegment revenues                 1,702.00 [2],[6] 1,161.00 [2],[6] 3,102.00 [2],[6]
Income (loss) from continuing operations before income taxes                 1,058.00 [6] 2,827.00 [6] 3,150.00 [6]
Depreciation and amortization                 768.00 [6] 570.00 [6] 474.00 [6]
Operating Expenses                 13,226.00 [1],[6] 7,571.00 [1],[6] 6,979.00 [1],[6]
Interest Revenue (Expense), Net                 301.00 [6] 170.00 [6] 153.00 [6]
Income taxes                 500.00 [6] 1,056.00 [6] 1,178.00 [6]
Net income (loss)                 558.00 [6] 1,771.00 [6] 1,972.00 [6]
Equity in earnings (losses) of unconsolidated affiliates                 (91.00) [6] (1.00) [6]  
Capital expenditures                 3,554.00 [6] 2,491.00 [6] 1,883.00 [6]
Total assets 40,681.00 [6]       27,433.00 [6]       40,681.00 [6] 27,433.00 [6]  
Segment Reporting Additional Information [Abstract]                      
Utility taxes                 82.00 27.00 0
Generation Mid Atlantic [Member]
                     
Segment Reporting Information [Line Items]                      
Segment Reporting Information, Revenue for Reportable Segment                 5,038.00 4,052.00 3,232.00
Intersegment revenues                 (44.00)    
Revenues                 5,082.00 [7] 4,052.00 [7] 3,232.00 [7]
Revenue net of purchased power and fuel expense from external customers                 3,477.00 3,350.00 2,501.00
Revenue net of purchased power and fuel expense from transactions with other operating segments of the same entity                 (44.00)    
Revenue net of purchased power and fuel expense, Total                 3,433.00 3,350.00 2,501.00
Generation Mid Atlantic [Member] | Baltimore Gas And Electric Company Affiliate [Member]
                     
Segment Reporting Information [Line Items]                      
Intersegment revenues                 322.00    
Generation Mid Atlantic [Member] | PECO Energy Co Affiliate [Member]
                     
Segment Reporting Information [Line Items]                      
Intersegment revenues                 543.00 508.00 2,092.00
Generation Midwest [Member]
                     
Segment Reporting Information [Line Items]                      
Segment Reporting Information, Revenue for Reportable Segment                 4,848.00 5,445.00 5,762.00
Intersegment revenues                 24.00    
Revenues                 4,824.00 [7] 5,445.00 [7] 5,762.00 [7]
Revenue net of purchased power and fuel expense from external customers                 2,974.00 3,547.00 4,081.00
Revenue net of purchased power and fuel expense from transactions with other operating segments of the same entity                 24.00    
Revenue net of purchased power and fuel expense, Total                 2,998.00 3,547.00 4,081.00
Generation Midwest [Member] | Commonwealth Edison Co Affiliate [Member]
                     
Segment Reporting Information [Line Items]                      
Intersegment revenues                 795.00 653.00 1,010.00
Segment Reporting Additional Information [Abstract]                      
Unrealized Gain (Loss) on Derivatives                 7.00    
Generation New England [Member]
                     
Segment Reporting Information [Line Items]                      
Segment Reporting Information, Revenue for Reportable Segment                 1,093.00 11.00 14.00
Intersegment revenues                 45.00    
Revenues                 1,048.00 [7] 11.00 [7] 14.00 [7]
Revenue net of purchased power and fuel expense from external customers                 151.00 9.00 11.00
Revenue net of purchased power and fuel expense from transactions with other operating segments of the same entity                 45.00    
Revenue net of purchased power and fuel expense, Total                 196.00 9.00 11.00
Generation New York [Member]
                     
Segment Reporting Information [Line Items]                      
Segment Reporting Information, Revenue for Reportable Segment                 557.00    
Intersegment revenues                 (25.00)    
Revenues                 582.00 [7]    
Revenue net of purchased power and fuel expense from external customers                 101.00    
Revenue net of purchased power and fuel expense from transactions with other operating segments of the same entity                 (25.00)    
Revenue net of purchased power and fuel expense, Total                 76.00    
Generation ERCOT [Member]
                     
Segment Reporting Information [Line Items]                      
Segment Reporting Information, Revenue for Reportable Segment                 1,367.00 575.00 543.00
Intersegment revenues                 2.00    
Revenues                 1,365.00 [7] 575.00 [7] 543.00 [7]
Revenue net of purchased power and fuel expense from external customers                 403.00 84.00 (66.00)
Revenue net of purchased power and fuel expense from transactions with other operating segments of the same entity                 2.00    
Revenue net of purchased power and fuel expense, Total                 405.00 84.00 (66.00)
Generation Other Regions [Member]
                     
Segment Reporting Information [Line Items]                      
Segment Reporting Information, Revenue for Reportable Segment                 833.00 [8] 201.00 [8] 149.00 [8]
Intersegment revenues                 78.00 [8]    
Revenues                 755.00 [7],[8] 201.00 [7],[8] 149.00 [7],[8]
Revenue net of purchased power and fuel expense from external customers                 53.00 [8] (14.00) [8] (65.00) [8]
Revenue net of purchased power and fuel expense from transactions with other operating segments of the same entity                 78.00 [8]    
Revenue net of purchased power and fuel expense, Total                 131.00 [8] (14.00) [8] (65.00) [8]
Generation Reportable Segments Total [Member]
                     
Segment Reporting Information [Line Items]                      
Segment Reporting Information, Revenue for Reportable Segment                 13,736.00 10,284.00 9,700.00
Intersegment revenues                 80.00    
Revenues                 13,656.00 [7] 10,284.00 [7] 9,700.00 [7]
Revenue net of purchased power and fuel expense from external customers                 7,159.00 6,976.00 6,462.00
Revenue net of purchased power and fuel expense from transactions with other operating segments of the same entity                 80.00    
Revenue net of purchased power and fuel expense, Total                 7,239.00 6,976.00 6,462.00
Generation Total Consolidated Group [Member]
                     
Segment Reporting Information [Line Items]                      
Segment Reporting Information, Revenue for Reportable Segment                 14,437.00 10,447.00 10,025.00
Intersegment revenues                 0    
Revenues                 14,437.00 [7] 10,447.00 [7] 10,025.00 [7]
Revenue net of purchased power and fuel expense from external customers                 7,376.00 6,858.00 6,562.00
Revenue net of purchased power and fuel expense from transactions with other operating segments of the same entity                 0    
Revenue net of purchased power and fuel expense, Total                 7,376.00 6,858.00 6,562.00
Generation All Other Segments [Member]
                     
Segment Reporting Information [Line Items]                      
Segment Reporting Information, Revenue for Reportable Segment                 701.00 [9] 163.00 [9] 325.00 [9]
Intersegment revenues                 (80.00) [9]    
Revenues                 781.00 [9] 163.00 [9] 325.00 [9]
Revenue net of purchased power and fuel expense from external customers                 217.00 [9] (118.00) [9] 100.00 [9]
Revenue net of purchased power and fuel expense from transactions with other operating segments of the same entity                 (80.00) [9]    
Revenue net of purchased power and fuel expense, Total                 137.00 [9] (118.00) [9] 100.00 [9]
Commonwealth Edison Co [Member]
                     
Segment Reporting Information [Line Items]                      
Segment Reporting Information, Revenue for Reportable Segment                 5,443.00 [1] 6,056.00 [1] 6,204.00 [1]
Intersegment revenues                 2.00 2.00 2.00
Income (loss) from continuing operations before income taxes                 618.00 666.00 694.00
Depreciation and amortization                 610.00 554.00 516.00
Operating Expenses                 4,557.00 [1] 5,074.00 [1] 5,148.00 [1]
Interest Revenue (Expense), Net                 307.00 345.00 386.00
Income taxes                 239.00 250.00 357.00
Net income (loss)                 379.00 416.00 337.00
Capital expenditures                 1,246.00 1,028.00 962.00
Total assets 22,905.00       22,638.00       22,905.00 22,638.00  
Segment Reporting Additional Information [Abstract]                      
Utility taxes                   243.00 205.00
Commonwealth Edison Co [Member] | Commonwealth Edison Co Affiliate [Member]
                     
Segment Reporting Additional Information [Abstract]                      
Utility taxes                 239.00    
PECO Energy Co [Member]
                     
Segment Reporting Information [Line Items]                      
Segment Reporting Information, Revenue for Reportable Segment                 3,186.00 [1] 3,720.00 [1] 5,519.00 [1]
Intersegment revenues                 3.00 [2] 5.00 [2] 5.00 [2]
Income (loss) from continuing operations before income taxes                 508.00 535.00 476.00
Depreciation and amortization                 217.00 202.00 1,060.00
Operating Expenses                 2,563.00 [1] 3,065.00 [1] 4,858.00 [1]
Interest Revenue (Expense), Net                 123.00 134.00 193.00
Income taxes                 127.00 146.00 152.00
Net income (loss)                 381.00 389.00 324.00
Capital expenditures                 422.00 481.00 545.00
Total assets 9,353.00       9,156.00       9,353.00 9,156.00  
Segment Reporting Additional Information [Abstract]                      
Utility taxes                 141.00 173.00 271.00
Baltimore Gas and Electric Company [Member]
                     
Segment Reporting Information [Line Items]                      
Segment Reporting Information, Revenue for Reportable Segment                 2,091.00 [1],[10]    
Intersegment revenues                 9.00 [10]    
Income (loss) from continuing operations before income taxes                 (54.00) [10]    
Depreciation and amortization                 238.00 [10]    
Operating Expenses                 2,053.00 [1],[10]    
Interest Revenue (Expense), Net                 111.00 [10]    
Income taxes                 (23.00) [10]    
Net income (loss)                 (31.00) [10]    
Capital expenditures                 500.00 [10]    
Total assets 7,499.00 [10]               7,499.00 [10]    
Segment Reporting Additional Information [Abstract]                      
Utility taxes                 $ 59.00    
[1] For the years ended December 31, 2012, 2011 and 2010, utility taxes of $82 million, $27 million and $0 million, respectively, are included in revenues and expenses for Generation. For the years ended December 31, 2012, 2011 and 2010, utility taxes of $239 million, $243 million and $205 million, respectively, are included in revenues and expenses for ComEd. For the years ended December 31, 2012, 2011 and 2010, utility taxes of $141 million, $173 million and $271 million, respectively, are included in revenues and expenses for PECO. For the period of March 12, 2012 through December 31, 2012, utility taxes of $59 million are included in revenues and expenses for BGE.
[2] The intersegment profit associated with Generation's sale of AECs to PECO is not eliminated in consolidation due to the recognition of intersegment profit in accordance with regulatory accounting guidance. See Note 3 for additional information on AECs. For Exelon, these amounts are included in operating revenues in the Consolidated Statements of Operations.
[3] Generation's utility tax represents gross receipts tax related to its retail operations and ComEd's, PECO's and BGE’s utility taxes represent municipal and state utility taxes and gross receipts taxes related to their operating revenues, respectively. The offsetting collection of utility taxes from customers is recorded in revenues on the Registrants' Consolidated Statements of Operations.
[4] Other primarily includes Exelon’s corporate operations, shared service entities and other financing and investment activities.
[5] Represents capital projects transferred from BSC to Generation, ComEd and PECO. These projects are shown as capital expenditures at Generation, ComEd and PECO and the capital expenditure is eliminated upon consolidation.
[6] Generation includes the six power marketing reportable segments shown below: Mid-Atlantic, Midwest, New England, New York, ERCOT and Other Regions. Intersegment revenues for Generation for the year ended December 31, 2012 include revenue from sales to PECO of $543 million and sales to BGE of $322 million in the Mid-Atlantic region, and sales to ComEd of $795 million in the Midwest region, net of $7 million related to the unrealized mark-to-market losses related to the ComEd swap, which eliminate upon consolidation. For the years ended December 31, 2011 and 2010 intersegment revenues for Generation include revenue from sales to PECO of $508 million and $2,092 million, respectively, in the Mid-Atlantic region, and sales to ComEd of $653 million and $1,010 million, respectively, in the Midwest region.
[7] Includes all electric sales to third parties and affiliated sales to ComEd, PECO and BGE.
[8] Other regions include the South, West and Canada, which are not considered individually significant.
[9] Other represents activities not allocated to a region. See text above for a description of included activities. Also includes amortization of intangible assets related to commodity contracts recorded at fair value at the merger date.
[10] Amounts represent activity recorded at BGE from March 12, 2012, the closing date of the merger, through December 31, 2012.